Mortgage Loan of $187,500 for 15 Years at 6.25%

What's the payment on a 15 year home loan for $187.5k at 6.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,607.67
$19,292 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $187.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 187,500 loan for 15 years at 6.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,607.67 631.11 976.56 186,868.89
2 1,607.67 634.39 973.28 186,234.50
3 1,607.67 637.70 969.97 185,596.81
4 1,607.67 641.02 966.65 184,955.79
5 1,607.67 644.36 963.31 184,311.43
6 1,607.67 647.71 959.96 183,663.72
7 1,607.67 651.09 956.58 183,012.63
8 1,607.67 654.48 953.19 182,358.16
9 1,607.67 657.89 949.78 181,700.27
10 1,607.67 661.31 946.36 181,038.96
11 1,607.67 664.76 942.91 180,374.20
12 1,607.67 668.22 939.45 179,705.98
13 1,607.67 671.70 935.97 179,034.28
14 1,607.67 675.20 932.47 178,359.09
15 1,607.67 678.71 928.95 177,680.37
16 1,607.67 682.25 925.42 176,998.12
17 1,607.67 685.80 921.87 176,312.32
18 1,607.67 689.37 918.29 175,622.94
19 1,607.67 692.97 914.70 174,929.98
20 1,607.67 696.57 911.09 174,233.41
21 1,607.67 700.20 907.47 173,533.20
22 1,607.67 703.85 903.82 172,829.35
23 1,607.67 707.51 900.15 172,121.84
24 1,607.67 711.20 896.47 171,410.64
25 1,607.67 714.90 892.76 170,695.73
26 1,607.67 718.63 889.04 169,977.11
27 1,607.67 722.37 885.30 169,254.74
28 1,607.67 726.13 881.54 168,528.60
29 1,607.67 729.91 877.75 167,798.69
30 1,607.67 733.72 873.95 167,064.97
31 1,607.67 737.54 870.13 166,327.44
32 1,607.67 741.38 866.29 165,586.06
33 1,607.67 745.24 862.43 164,840.82
34 1,607.67 749.12 858.55 164,091.69
35 1,607.67 753.02 854.64 163,338.67
36 1,607.67 756.95 850.72 162,581.72
37 1,607.67 760.89 846.78 161,820.84
38 1,607.67 764.85 842.82 161,055.99
39 1,607.67 768.83 838.83 160,287.15
40 1,607.67 772.84 834.83 159,514.31
41 1,607.67 776.86 830.80 158,737.45
42 1,607.67 780.91 826.76 157,956.54
43 1,607.67 784.98 822.69 157,171.56
44 1,607.67 789.07 818.60 156,382.49
45 1,607.67 793.18 814.49 155,589.32
46 1,607.67 797.31 810.36 154,792.01
47 1,607.67 801.46 806.21 153,990.55
48 1,607.67 805.63 802.03 153,184.92
49 1,607.67 809.83 797.84 152,375.09
50 1,607.67 814.05 793.62 151,561.04
51 1,607.67 818.29 789.38 150,742.75
52 1,607.67 822.55 785.12 149,920.20
53 1,607.67 826.83 780.83 149,093.37
54 1,607.67 831.14 776.53 148,262.23
55 1,607.67 835.47 772.20 147,426.76
56 1,607.67 839.82 767.85 146,586.94
57 1,607.67 844.19 763.47 145,742.75
58 1,607.67 848.59 759.08 144,894.16
59 1,607.67 853.01 754.66 144,041.15
60 1,607.67 857.45 750.21 143,183.69
61 1,607.67 861.92 745.75 142,321.77
62 1,607.67 866.41 741.26 141,455.36
63 1,607.67 870.92 736.75 140,584.44
64 1,607.67 875.46 732.21 139,708.98
65 1,607.67 880.02 727.65 138,828.97
66 1,607.67 884.60 723.07 137,944.37
67 1,607.67 889.21 718.46 137,055.16
68 1,607.67 893.84 713.83 136,161.32
69 1,607.67 898.49 709.17 135,262.83
70 1,607.67 903.17 704.49 134,359.65
71 1,607.67 907.88 699.79 133,451.77
72 1,607.67 912.61 695.06 132,539.17
73 1,607.67 917.36 690.31 131,621.81
74 1,607.67 922.14 685.53 130,699.67
75 1,607.67 926.94 680.73 129,772.73
76 1,607.67 931.77 675.90 128,840.96
77 1,607.67 936.62 671.05 127,904.34
78 1,607.67 941.50 666.17 126,962.84
79 1,607.67 946.40 661.26 126,016.44
80 1,607.67 951.33 656.34 125,065.11
81 1,607.67 956.29 651.38 124,108.82
82 1,607.67 961.27 646.40 123,147.55
83 1,607.67 966.27 641.39 122,181.28
84 1,607.67 971.31 636.36 121,209.97
85 1,607.67 976.37 631.30 120,233.60
86 1,607.67 981.45 626.22 119,252.15
87 1,607.67 986.56 621.10 118,265.59
88 1,607.67 991.70 615.97 117,273.89
89 1,607.67 996.87 610.80 116,277.02
90 1,607.67 1,002.06 605.61 115,274.96
91 1,607.67 1,007.28 600.39 114,267.69
92 1,607.67 1,012.52 595.14 113,255.16
93 1,607.67 1,017.80 589.87 112,237.37
94 1,607.67 1,023.10 584.57 111,214.27
95 1,607.67 1,028.43 579.24 110,185.84
96 1,607.67 1,033.78 573.88 109,152.06
97 1,607.67 1,039.17 568.50 108,112.89
98 1,607.67 1,044.58 563.09 107,068.31
99 1,607.67 1,050.02 557.65 106,018.29
100 1,607.67 1,055.49 552.18 104,962.80
101 1,607.67 1,060.99 546.68 103,901.81
102 1,607.67 1,066.51 541.16 102,835.30
103 1,607.67 1,072.07 535.60 101,763.23
104 1,607.67 1,077.65 530.02 100,685.58
105 1,607.67 1,083.26 524.40 99,602.32
106 1,607.67 1,088.91 518.76 98,513.41
107 1,607.67 1,094.58 513.09 97,418.84
108 1,607.67 1,100.28 507.39 96,318.56
109 1,607.67 1,106.01 501.66 95,212.55
110 1,607.67 1,111.77 495.90 94,100.78
111 1,607.67 1,117.56 490.11 92,983.22
112 1,607.67 1,123.38 484.29 91,859.84
113 1,607.67 1,129.23 478.44 90,730.61
114 1,607.67 1,135.11 472.56 89,595.50
115 1,607.67 1,141.02 466.64 88,454.47
116 1,607.67 1,146.97 460.70 87,307.50
117 1,607.67 1,152.94 454.73 86,154.56
118 1,607.67 1,158.95 448.72 84,995.62
119 1,607.67 1,164.98 442.69 83,830.63
120 1,607.67 1,171.05 436.62 82,659.58
121 1,607.67 1,177.15 430.52 81,482.43
122 1,607.67 1,183.28 424.39 80,299.15
123 1,607.67 1,189.44 418.22 79,109.71
124 1,607.67 1,195.64 412.03 77,914.07
125 1,607.67 1,201.87 405.80 76,712.21
126 1,607.67 1,208.13 399.54 75,504.08
127 1,607.67 1,214.42 393.25 74,289.67
128 1,607.67 1,220.74 386.93 73,068.92
129 1,607.67 1,227.10 380.57 71,841.82
130 1,607.67 1,233.49 374.18 70,608.33
131 1,607.67 1,239.92 367.75 69,368.41
132 1,607.67 1,246.37 361.29 68,122.04
133 1,607.67 1,252.87 354.80 66,869.17
134 1,607.67 1,259.39 348.28 65,609.78
135 1,607.67 1,265.95 341.72 64,343.83
136 1,607.67 1,272.54 335.12 63,071.29
137 1,607.67 1,279.17 328.50 61,792.12
138 1,607.67 1,285.83 321.83 60,506.28
139 1,607.67 1,292.53 315.14 59,213.75
140 1,607.67 1,299.26 308.40 57,914.49
141 1,607.67 1,306.03 301.64 56,608.46
142 1,607.67 1,312.83 294.84 55,295.63
143 1,607.67 1,319.67 288.00 53,975.96
144 1,607.67 1,326.54 281.12 52,649.42
145 1,607.67 1,333.45 274.22 51,315.96
146 1,607.67 1,340.40 267.27 49,975.57
147 1,607.67 1,347.38 260.29 48,628.19
148 1,607.67 1,354.40 253.27 47,273.79
149 1,607.67 1,361.45 246.22 45,912.34
150 1,607.67 1,368.54 239.13 44,543.80
151 1,607.67 1,375.67 232.00 43,168.13
152 1,607.67 1,382.83 224.83 41,785.30
153 1,607.67 1,390.04 217.63 40,395.26
154 1,607.67 1,397.28 210.39 38,997.99
155 1,607.67 1,404.55 203.11 37,593.43
156 1,607.67 1,411.87 195.80 36,181.56
157 1,607.67 1,419.22 188.45 34,762.34
158 1,607.67 1,426.61 181.05 33,335.73
159 1,607.67 1,434.04 173.62 31,901.68
160 1,607.67 1,441.51 166.15 30,460.17
161 1,607.67 1,449.02 158.65 29,011.15
162 1,607.67 1,456.57 151.10 27,554.58
163 1,607.67 1,464.15 143.51 26,090.43
164 1,607.67 1,471.78 135.89 24,618.65
165 1,607.67 1,479.45 128.22 23,139.20
166 1,607.67 1,487.15 120.52 21,652.05
167 1,607.67 1,494.90 112.77 20,157.15
168 1,607.67 1,502.68 104.99 18,654.47
169 1,607.67 1,510.51 97.16 17,143.96
170 1,607.67 1,518.38 89.29 15,625.58
171 1,607.67 1,526.28 81.38 14,099.30
172 1,607.67 1,534.23 73.43 12,565.06
173 1,607.67 1,542.22 65.44 11,022.84
174 1,607.67 1,550.26 57.41 9,472.58
175 1,607.67 1,558.33 49.34 7,914.25
176 1,607.67 1,566.45 41.22 6,347.80
177 1,607.67 1,574.61 33.06 4,773.20
178 1,607.67 1,582.81 24.86 3,190.39
179 1,607.67 1,591.05 16.62 1,599.34
180 1,607.67 1,599.34 8.33 0.00