Mortgage Loan of $190,000 for 15 Years at 1.25%

What's the payment on a 15 year home loan for $190k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,158.15

$13,898 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $190k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 190,000 loan for 15 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,158.15	960.24	197.92	189,039.76
2	1,158.15	961.24	196.92	188,078.53
3	1,158.15	962.24	195.92	187,116.29
4	1,158.15	963.24	194.91	186,153.05
5	1,158.15	964.24	193.91	185,188.81
6	1,158.15	965.25	192.91	184,223.56
7	1,158.15	966.25	191.90	183,257.31
8	1,158.15	967.26	190.89	182,290.05
9	1,158.15	968.27	189.89	181,321.78
10	1,158.15	969.28	188.88	180,352.50
11	1,158.15	970.29	187.87	179,382.22
12	1,158.15	971.30	186.86	178,410.92
13	1,158.15	972.31	185.84	177,438.62
14	1,158.15	973.32	184.83	176,465.29
15	1,158.15	974.33	183.82	175,490.96
16	1,158.15	975.35	182.80	174,515.61
17	1,158.15	976.37	181.79	173,539.24
18	1,158.15	977.38	180.77	172,561.86
19	1,158.15	978.40	179.75	171,583.46
20	1,158.15	979.42	178.73	170,604.04
21	1,158.15	980.44	177.71	169,623.60
22	1,158.15	981.46	176.69	168,642.14
23	1,158.15	982.48	175.67	167,659.66
24	1,158.15	983.51	174.65	166,676.15
25	1,158.15	984.53	173.62	165,691.62
26	1,158.15	985.56	172.60	164,706.06
27	1,158.15	986.58	171.57	163,719.48
28	1,158.15	987.61	170.54	162,731.87
29	1,158.15	988.64	169.51	161,743.23
30	1,158.15	989.67	168.48	160,753.56
31	1,158.15	990.70	167.45	159,762.85
32	1,158.15	991.73	166.42	158,771.12
33	1,158.15	992.77	165.39	157,778.36
34	1,158.15	993.80	164.35	156,784.56
35	1,158.15	994.84	163.32	155,789.72
36	1,158.15	995.87	162.28	154,793.85
37	1,158.15	996.91	161.24	153,796.94
38	1,158.15	997.95	160.21	152,798.99
39	1,158.15	998.99	159.17	151,800.00
40	1,158.15	1,000.03	158.13	150,799.98
41	1,158.15	1,001.07	157.08	149,798.91
42	1,158.15	1,002.11	156.04	148,796.80
43	1,158.15	1,003.16	155.00	147,793.64
44	1,158.15	1,004.20	153.95	146,789.44
45	1,158.15	1,005.25	152.91	145,784.19
46	1,158.15	1,006.29	151.86	144,777.90
47	1,158.15	1,007.34	150.81	143,770.56
48	1,158.15	1,008.39	149.76	142,762.16
49	1,158.15	1,009.44	148.71	141,752.72
50	1,158.15	1,010.49	147.66	140,742.23
51	1,158.15	1,011.55	146.61	139,730.68
52	1,158.15	1,012.60	145.55	138,718.08
53	1,158.15	1,013.65	144.50	137,704.43
54	1,158.15	1,014.71	143.44	136,689.72
55	1,158.15	1,015.77	142.39	135,673.95
56	1,158.15	1,016.83	141.33	134,657.12
57	1,158.15	1,017.88	140.27	133,639.24
58	1,158.15	1,018.95	139.21	132,620.29
59	1,158.15	1,020.01	138.15	131,600.29
60	1,158.15	1,021.07	137.08	130,579.22
61	1,158.15	1,022.13	136.02	129,557.09
62	1,158.15	1,023.20	134.96	128,533.89
63	1,158.15	1,024.26	133.89	127,509.63
64	1,158.15	1,025.33	132.82	126,484.30
65	1,158.15	1,026.40	131.75	125,457.90
66	1,158.15	1,027.47	130.69	124,430.43
67	1,158.15	1,028.54	129.62	123,401.89
68	1,158.15	1,029.61	128.54	122,372.28
69	1,158.15	1,030.68	127.47	121,341.60
70	1,158.15	1,031.76	126.40	120,309.85
71	1,158.15	1,032.83	125.32	119,277.02
72	1,158.15	1,033.91	124.25	118,243.11
73	1,158.15	1,034.98	123.17	117,208.13
74	1,158.15	1,036.06	122.09	116,172.07
75	1,158.15	1,037.14	121.01	115,134.93
76	1,158.15	1,038.22	119.93	114,096.71
77	1,158.15	1,039.30	118.85	113,057.41
78	1,158.15	1,040.38	117.77	112,017.02
79	1,158.15	1,041.47	116.68	110,975.55
80	1,158.15	1,042.55	115.60	109,933.00
81	1,158.15	1,043.64	114.51	108,889.36
82	1,158.15	1,044.73	113.43	107,844.64
83	1,158.15	1,045.81	112.34	106,798.82
84	1,158.15	1,046.90	111.25	105,751.92
85	1,158.15	1,047.99	110.16	104,703.92
86	1,158.15	1,049.09	109.07	103,654.84
87	1,158.15	1,050.18	107.97	102,604.66
88	1,158.15	1,051.27	106.88	101,553.39
89	1,158.15	1,052.37	105.78	100,501.02
90	1,158.15	1,053.46	104.69	99,447.55
91	1,158.15	1,054.56	103.59	98,392.99
92	1,158.15	1,055.66	102.49	97,337.33
93	1,158.15	1,056.76	101.39	96,280.57
94	1,158.15	1,057.86	100.29	95,222.71
95	1,158.15	1,058.96	99.19	94,163.75
96	1,158.15	1,060.07	98.09	93,103.68
97	1,158.15	1,061.17	96.98	92,042.52
98	1,158.15	1,062.27	95.88	90,980.24
99	1,158.15	1,063.38	94.77	89,916.86
100	1,158.15	1,064.49	93.66	88,852.37
101	1,158.15	1,065.60	92.55	87,786.77
102	1,158.15	1,066.71	91.44	86,720.06
103	1,158.15	1,067.82	90.33	85,652.24
104	1,158.15	1,068.93	89.22	84,583.31
105	1,158.15	1,070.04	88.11	83,513.27
106	1,158.15	1,071.16	86.99	82,442.11
107	1,158.15	1,072.28	85.88	81,369.83
108	1,158.15	1,073.39	84.76	80,296.44
109	1,158.15	1,074.51	83.64	79,221.93
110	1,158.15	1,075.63	82.52	78,146.30
111	1,158.15	1,076.75	81.40	77,069.55
112	1,158.15	1,077.87	80.28	75,991.68
113	1,158.15	1,078.99	79.16	74,912.68
114	1,158.15	1,080.12	78.03	73,832.57
115	1,158.15	1,081.24	76.91	72,751.32
116	1,158.15	1,082.37	75.78	71,668.95
117	1,158.15	1,083.50	74.66	70,585.45
118	1,158.15	1,084.63	73.53	69,500.83
119	1,158.15	1,085.76	72.40	68,415.07
120	1,158.15	1,086.89	71.27	67,328.19
121	1,158.15	1,088.02	70.13	66,240.17
122	1,158.15	1,089.15	69.00	65,151.01
123	1,158.15	1,090.29	67.87	64,060.73
124	1,158.15	1,091.42	66.73	62,969.30
125	1,158.15	1,092.56	65.59	61,876.74
126	1,158.15	1,093.70	64.45	60,783.05
127	1,158.15	1,094.84	63.32	59,688.21
128	1,158.15	1,095.98	62.18	58,592.23
129	1,158.15	1,097.12	61.03	57,495.11
130	1,158.15	1,098.26	59.89	56,396.85
131	1,158.15	1,099.41	58.75	55,297.45
132	1,158.15	1,100.55	57.60	54,196.89
133	1,158.15	1,101.70	56.46	53,095.20
134	1,158.15	1,102.85	55.31	51,992.35
135	1,158.15	1,103.99	54.16	50,888.36
136	1,158.15	1,105.14	53.01	49,783.21
137	1,158.15	1,106.30	51.86	48,676.92
138	1,158.15	1,107.45	50.71	47,569.47
139	1,158.15	1,108.60	49.55	46,460.87
140	1,158.15	1,109.76	48.40	45,351.11
141	1,158.15	1,110.91	47.24	44,240.20
142	1,158.15	1,112.07	46.08	43,128.13
143	1,158.15	1,113.23	44.93	42,014.91
144	1,158.15	1,114.39	43.77	40,900.52
145	1,158.15	1,115.55	42.60	39,784.97
146	1,158.15	1,116.71	41.44	38,668.26
147	1,158.15	1,117.87	40.28	37,550.39
148	1,158.15	1,119.04	39.11	36,431.35
149	1,158.15	1,120.20	37.95	35,311.15
150	1,158.15	1,121.37	36.78	34,189.78
151	1,158.15	1,122.54	35.61	33,067.24
152	1,158.15	1,123.71	34.45	31,943.53
153	1,158.15	1,124.88	33.27	30,818.65
154	1,158.15	1,126.05	32.10	29,692.60
155	1,158.15	1,127.22	30.93	28,565.38
156	1,158.15	1,128.40	29.76	27,436.98
157	1,158.15	1,129.57	28.58	26,307.41
158	1,158.15	1,130.75	27.40	25,176.66
159	1,158.15	1,131.93	26.23	24,044.74
160	1,158.15	1,133.11	25.05	22,911.63
161	1,158.15	1,134.29	23.87	21,777.34
162	1,158.15	1,135.47	22.68	20,641.88
163	1,158.15	1,136.65	21.50	19,505.22
164	1,158.15	1,137.83	20.32	18,367.39
165	1,158.15	1,139.02	19.13	17,228.37
166	1,158.15	1,140.21	17.95	16,088.16
167	1,158.15	1,141.39	16.76	14,946.77
168	1,158.15	1,142.58	15.57	13,804.19
169	1,158.15	1,143.77	14.38	12,660.41
170	1,158.15	1,144.96	13.19	11,515.45
171	1,158.15	1,146.16	12.00	10,369.29
172	1,158.15	1,147.35	10.80	9,221.94
173	1,158.15	1,148.55	9.61	8,073.39
174	1,158.15	1,149.74	8.41	6,923.65
175	1,158.15	1,150.94	7.21	5,772.71
176	1,158.15	1,152.14	6.01	4,620.57
177	1,158.15	1,153.34	4.81	3,467.23
178	1,158.15	1,154.54	3.61	2,312.69
179	1,158.15	1,155.74	2.41	1,156.95
180	1,158.15	1,156.95	1.21	0.00