Mortgage Loan of $190,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $190k at 6.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,670.81
$20,050 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $190k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 190,000 loan for 15 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,670.81 617.90 1,052.92 189,382.10
2 1,670.81 621.32 1,049.49 188,760.79
3 1,670.81 624.76 1,046.05 188,136.02
4 1,670.81 628.22 1,042.59 187,507.80
5 1,670.81 631.71 1,039.11 186,876.09
6 1,670.81 635.21 1,035.61 186,240.89
7 1,670.81 638.73 1,032.08 185,602.16
8 1,670.81 642.27 1,028.55 184,959.89
9 1,670.81 645.83 1,024.99 184,314.07
10 1,670.81 649.40 1,021.41 183,664.66
11 1,670.81 653.00 1,017.81 183,011.66
12 1,670.81 656.62 1,014.19 182,355.04
13 1,670.81 660.26 1,010.55 181,694.78
14 1,670.81 663.92 1,006.89 181,030.86
15 1,670.81 667.60 1,003.21 180,363.26
16 1,670.81 671.30 999.51 179,691.96
17 1,670.81 675.02 995.79 179,016.94
18 1,670.81 678.76 992.05 178,338.18
19 1,670.81 682.52 988.29 177,655.66
20 1,670.81 686.30 984.51 176,969.36
21 1,670.81 690.11 980.71 176,279.25
22 1,670.81 693.93 976.88 175,585.32
23 1,670.81 697.78 973.04 174,887.54
24 1,670.81 701.64 969.17 174,185.90
25 1,670.81 705.53 965.28 173,480.37
26 1,670.81 709.44 961.37 172,770.93
27 1,670.81 713.37 957.44 172,057.55
28 1,670.81 717.33 953.49 171,340.23
29 1,670.81 721.30 949.51 170,618.93
30 1,670.81 725.30 945.51 169,893.63
31 1,670.81 729.32 941.49 169,164.31
32 1,670.81 733.36 937.45 168,430.95
33 1,670.81 737.42 933.39 167,693.53
34 1,670.81 741.51 929.30 166,952.02
35 1,670.81 745.62 925.19 166,206.40
36 1,670.81 749.75 921.06 165,456.65
37 1,670.81 753.91 916.91 164,702.74
38 1,670.81 758.08 912.73 163,944.66
39 1,670.81 762.29 908.53 163,182.37
40 1,670.81 766.51 904.30 162,415.86
41 1,670.81 770.76 900.05 161,645.11
42 1,670.81 775.03 895.78 160,870.08
43 1,670.81 779.32 891.49 160,090.75
44 1,670.81 783.64 887.17 159,307.11
45 1,670.81 787.98 882.83 158,519.13
46 1,670.81 792.35 878.46 157,726.78
47 1,670.81 796.74 874.07 156,930.03
48 1,670.81 801.16 869.65 156,128.88
49 1,670.81 805.60 865.21 155,323.28
50 1,670.81 810.06 860.75 154,513.22
51 1,670.81 814.55 856.26 153,698.67
52 1,670.81 819.06 851.75 152,879.60
53 1,670.81 823.60 847.21 152,056.00
54 1,670.81 828.17 842.64 151,227.83
55 1,670.81 832.76 838.05 150,395.07
56 1,670.81 837.37 833.44 149,557.70
57 1,670.81 842.01 828.80 148,715.69
58 1,670.81 846.68 824.13 147,869.01
59 1,670.81 851.37 819.44 147,017.64
60 1,670.81 856.09 814.72 146,161.55
61 1,670.81 860.83 809.98 145,300.71
62 1,670.81 865.60 805.21 144,435.11
63 1,670.81 870.40 800.41 143,564.71
64 1,670.81 875.22 795.59 142,689.49
65 1,670.81 880.07 790.74 141,809.41
66 1,670.81 884.95 785.86 140,924.46
67 1,670.81 889.86 780.96 140,034.61
68 1,670.81 894.79 776.03 139,139.82
69 1,670.81 899.75 771.07 138,240.07
70 1,670.81 904.73 766.08 137,335.34
71 1,670.81 909.74 761.07 136,425.60
72 1,670.81 914.79 756.03 135,510.81
73 1,670.81 919.86 750.96 134,590.96
74 1,670.81 924.95 745.86 133,666.00
75 1,670.81 930.08 740.73 132,735.92
76 1,670.81 935.23 735.58 131,800.69
77 1,670.81 940.42 730.40 130,860.27
78 1,670.81 945.63 725.18 129,914.65
79 1,670.81 950.87 719.94 128,963.78
80 1,670.81 956.14 714.67 128,007.64
81 1,670.81 961.44 709.38 127,046.20
82 1,670.81 966.76 704.05 126,079.44
83 1,670.81 972.12 698.69 125,107.32
84 1,670.81 977.51 693.30 124,129.81
85 1,670.81 982.93 687.89 123,146.88
86 1,670.81 988.37 682.44 122,158.51
87 1,670.81 993.85 676.96 121,164.66
88 1,670.81 999.36 671.45 120,165.30
89 1,670.81 1,004.90 665.92 119,160.41
90 1,670.81 1,010.46 660.35 118,149.94
91 1,670.81 1,016.06 654.75 117,133.88
92 1,670.81 1,021.69 649.12 116,112.18
93 1,670.81 1,027.36 643.46 115,084.83
94 1,670.81 1,033.05 637.76 114,051.78
95 1,670.81 1,038.77 632.04 113,013.00
96 1,670.81 1,044.53 626.28 111,968.47
97 1,670.81 1,050.32 620.49 110,918.15
98 1,670.81 1,056.14 614.67 109,862.01
99 1,670.81 1,061.99 608.82 108,800.02
100 1,670.81 1,067.88 602.93 107,732.14
101 1,670.81 1,073.80 597.02 106,658.34
102 1,670.81 1,079.75 591.06 105,578.60
103 1,670.81 1,085.73 585.08 104,492.87
104 1,670.81 1,091.75 579.06 103,401.12
105 1,670.81 1,097.80 573.01 102,303.32
106 1,670.81 1,103.88 566.93 101,199.44
107 1,670.81 1,110.00 560.81 100,089.44
108 1,670.81 1,116.15 554.66 98,973.30
109 1,670.81 1,122.33 548.48 97,850.96
110 1,670.81 1,128.55 542.26 96,722.41
111 1,670.81 1,134.81 536.00 95,587.60
112 1,670.81 1,141.10 529.71 94,446.50
113 1,670.81 1,147.42 523.39 93,299.08
114 1,670.81 1,153.78 517.03 92,145.30
115 1,670.81 1,160.17 510.64 90,985.13
116 1,670.81 1,166.60 504.21 89,818.53
117 1,670.81 1,173.07 497.74 88,645.46
118 1,670.81 1,179.57 491.24 87,465.89
119 1,670.81 1,186.10 484.71 86,279.79
120 1,670.81 1,192.68 478.13 85,087.11
121 1,670.81 1,199.29 471.52 83,887.82
122 1,670.81 1,205.93 464.88 82,681.89
123 1,670.81 1,212.62 458.20 81,469.27
124 1,670.81 1,219.34 451.48 80,249.93
125 1,670.81 1,226.09 444.72 79,023.84
126 1,670.81 1,232.89 437.92 77,790.95
127 1,670.81 1,239.72 431.09 76,551.23
128 1,670.81 1,246.59 424.22 75,304.64
129 1,670.81 1,253.50 417.31 74,051.14
130 1,670.81 1,260.44 410.37 72,790.70
131 1,670.81 1,267.43 403.38 71,523.27
132 1,670.81 1,274.45 396.36 70,248.82
133 1,670.81 1,281.52 389.30 68,967.30
134 1,670.81 1,288.62 382.19 67,678.68
135 1,670.81 1,295.76 375.05 66,382.92
136 1,670.81 1,302.94 367.87 65,079.98
137 1,670.81 1,310.16 360.65 63,769.82
138 1,670.81 1,317.42 353.39 62,452.40
139 1,670.81 1,324.72 346.09 61,127.68
140 1,670.81 1,332.06 338.75 59,795.62
141 1,670.81 1,339.44 331.37 58,456.17
142 1,670.81 1,346.87 323.94 57,109.31
143 1,670.81 1,354.33 316.48 55,754.98
144 1,670.81 1,361.84 308.98 54,393.14
145 1,670.81 1,369.38 301.43 53,023.76
146 1,670.81 1,376.97 293.84 51,646.79
147 1,670.81 1,384.60 286.21 50,262.18
148 1,670.81 1,392.28 278.54 48,869.91
149 1,670.81 1,399.99 270.82 47,469.92
150 1,670.81 1,407.75 263.06 46,062.17
151 1,670.81 1,415.55 255.26 44,646.62
152 1,670.81 1,423.40 247.42 43,223.22
153 1,670.81 1,431.28 239.53 41,791.94
154 1,670.81 1,439.21 231.60 40,352.72
155 1,670.81 1,447.19 223.62 38,905.53
156 1,670.81 1,455.21 215.60 37,450.32
157 1,670.81 1,463.27 207.54 35,987.05
158 1,670.81 1,471.38 199.43 34,515.67
159 1,670.81 1,479.54 191.27 33,036.13
160 1,670.81 1,487.74 183.08 31,548.39
161 1,670.81 1,495.98 174.83 30,052.41
162 1,670.81 1,504.27 166.54 28,548.14
163 1,670.81 1,512.61 158.20 27,035.53
164 1,670.81 1,520.99 149.82 25,514.54
165 1,670.81 1,529.42 141.39 23,985.12
166 1,670.81 1,537.89 132.92 22,447.23
167 1,670.81 1,546.42 124.40 20,900.81
168 1,670.81 1,554.99 115.83 19,345.83
169 1,670.81 1,563.60 107.21 17,782.22
170 1,670.81 1,572.27 98.54 16,209.96
171 1,670.81 1,580.98 89.83 14,628.97
172 1,670.81 1,589.74 81.07 13,039.23
173 1,670.81 1,598.55 72.26 11,440.68
174 1,670.81 1,607.41 63.40 9,833.27
175 1,670.81 1,616.32 54.49 8,216.95
176 1,670.81 1,625.28 45.54 6,591.67
177 1,670.81 1,634.28 36.53 4,957.39
178 1,670.81 1,643.34 27.47 3,314.05
179 1,670.81 1,652.45 18.37 1,661.60
180 1,670.81 1,661.60 9.21 0.00