Mortgage Loan of $2,000 for 15 Years at 3.00%
What's the payment on a 15 year home loan for $2k at 3.00% interest?
Results
Monthly payment: $13.81
$166 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 15 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 13.81 | 8.81 | 5.00 | 1,991.19 |
2 | 13.81 | 8.83 | 4.98 | 1,982.35 |
3 | 13.81 | 8.86 | 4.96 | 1,973.50 |
4 | 13.81 | 8.88 | 4.93 | 1,964.62 |
5 | 13.81 | 8.90 | 4.91 | 1,955.72 |
6 | 13.81 | 8.92 | 4.89 | 1,946.80 |
7 | 13.81 | 8.94 | 4.87 | 1,937.85 |
8 | 13.81 | 8.97 | 4.84 | 1,928.89 |
9 | 13.81 | 8.99 | 4.82 | 1,919.90 |
10 | 13.81 | 9.01 | 4.80 | 1,910.89 |
11 | 13.81 | 9.03 | 4.78 | 1,901.85 |
12 | 13.81 | 9.06 | 4.75 | 1,892.79 |
13 | 13.81 | 9.08 | 4.73 | 1,883.71 |
14 | 13.81 | 9.10 | 4.71 | 1,874.61 |
15 | 13.81 | 9.13 | 4.69 | 1,865.49 |
16 | 13.81 | 9.15 | 4.66 | 1,856.34 |
17 | 13.81 | 9.17 | 4.64 | 1,847.17 |
18 | 13.81 | 9.19 | 4.62 | 1,837.97 |
19 | 13.81 | 9.22 | 4.59 | 1,828.76 |
20 | 13.81 | 9.24 | 4.57 | 1,819.52 |
21 | 13.81 | 9.26 | 4.55 | 1,810.26 |
22 | 13.81 | 9.29 | 4.53 | 1,800.97 |
23 | 13.81 | 9.31 | 4.50 | 1,791.66 |
24 | 13.81 | 9.33 | 4.48 | 1,782.33 |
25 | 13.81 | 9.36 | 4.46 | 1,772.97 |
26 | 13.81 | 9.38 | 4.43 | 1,763.59 |
27 | 13.81 | 9.40 | 4.41 | 1,754.19 |
28 | 13.81 | 9.43 | 4.39 | 1,744.76 |
29 | 13.81 | 9.45 | 4.36 | 1,735.31 |
30 | 13.81 | 9.47 | 4.34 | 1,725.84 |
31 | 13.81 | 9.50 | 4.31 | 1,716.34 |
32 | 13.81 | 9.52 | 4.29 | 1,706.82 |
33 | 13.81 | 9.54 | 4.27 | 1,697.28 |
34 | 13.81 | 9.57 | 4.24 | 1,687.71 |
35 | 13.81 | 9.59 | 4.22 | 1,678.12 |
36 | 13.81 | 9.62 | 4.20 | 1,668.50 |
37 | 13.81 | 9.64 | 4.17 | 1,658.86 |
38 | 13.81 | 9.66 | 4.15 | 1,649.20 |
39 | 13.81 | 9.69 | 4.12 | 1,639.51 |
40 | 13.81 | 9.71 | 4.10 | 1,629.80 |
41 | 13.81 | 9.74 | 4.07 | 1,620.06 |
42 | 13.81 | 9.76 | 4.05 | 1,610.30 |
43 | 13.81 | 9.79 | 4.03 | 1,600.51 |
44 | 13.81 | 9.81 | 4.00 | 1,590.70 |
45 | 13.81 | 9.83 | 3.98 | 1,580.87 |
46 | 13.81 | 9.86 | 3.95 | 1,571.01 |
47 | 13.81 | 9.88 | 3.93 | 1,561.12 |
48 | 13.81 | 9.91 | 3.90 | 1,551.21 |
49 | 13.81 | 9.93 | 3.88 | 1,541.28 |
50 | 13.81 | 9.96 | 3.85 | 1,531.32 |
51 | 13.81 | 9.98 | 3.83 | 1,521.34 |
52 | 13.81 | 10.01 | 3.80 | 1,511.33 |
53 | 13.81 | 10.03 | 3.78 | 1,501.30 |
54 | 13.81 | 10.06 | 3.75 | 1,491.24 |
55 | 13.81 | 10.08 | 3.73 | 1,481.15 |
56 | 13.81 | 10.11 | 3.70 | 1,471.05 |
57 | 13.81 | 10.13 | 3.68 | 1,460.91 |
58 | 13.81 | 10.16 | 3.65 | 1,450.75 |
59 | 13.81 | 10.18 | 3.63 | 1,440.57 |
60 | 13.81 | 10.21 | 3.60 | 1,430.36 |
61 | 13.81 | 10.24 | 3.58 | 1,420.12 |
62 | 13.81 | 10.26 | 3.55 | 1,409.86 |
63 | 13.81 | 10.29 | 3.52 | 1,399.57 |
64 | 13.81 | 10.31 | 3.50 | 1,389.26 |
65 | 13.81 | 10.34 | 3.47 | 1,378.92 |
66 | 13.81 | 10.36 | 3.45 | 1,368.56 |
67 | 13.81 | 10.39 | 3.42 | 1,358.17 |
68 | 13.81 | 10.42 | 3.40 | 1,347.75 |
69 | 13.81 | 10.44 | 3.37 | 1,337.31 |
70 | 13.81 | 10.47 | 3.34 | 1,326.84 |
71 | 13.81 | 10.49 | 3.32 | 1,316.35 |
72 | 13.81 | 10.52 | 3.29 | 1,305.82 |
73 | 13.81 | 10.55 | 3.26 | 1,295.28 |
74 | 13.81 | 10.57 | 3.24 | 1,284.70 |
75 | 13.81 | 10.60 | 3.21 | 1,274.10 |
76 | 13.81 | 10.63 | 3.19 | 1,263.48 |
77 | 13.81 | 10.65 | 3.16 | 1,252.83 |
78 | 13.81 | 10.68 | 3.13 | 1,242.15 |
79 | 13.81 | 10.71 | 3.11 | 1,231.44 |
80 | 13.81 | 10.73 | 3.08 | 1,220.71 |
81 | 13.81 | 10.76 | 3.05 | 1,209.95 |
82 | 13.81 | 10.79 | 3.02 | 1,199.16 |
83 | 13.81 | 10.81 | 3.00 | 1,188.35 |
84 | 13.81 | 10.84 | 2.97 | 1,177.51 |
85 | 13.81 | 10.87 | 2.94 | 1,166.64 |
86 | 13.81 | 10.90 | 2.92 | 1,155.74 |
87 | 13.81 | 10.92 | 2.89 | 1,144.82 |
88 | 13.81 | 10.95 | 2.86 | 1,133.87 |
89 | 13.81 | 10.98 | 2.83 | 1,122.89 |
90 | 13.81 | 11.00 | 2.81 | 1,111.89 |
91 | 13.81 | 11.03 | 2.78 | 1,100.86 |
92 | 13.81 | 11.06 | 2.75 | 1,089.80 |
93 | 13.81 | 11.09 | 2.72 | 1,078.71 |
94 | 13.81 | 11.11 | 2.70 | 1,067.60 |
95 | 13.81 | 11.14 | 2.67 | 1,056.45 |
96 | 13.81 | 11.17 | 2.64 | 1,045.28 |
97 | 13.81 | 11.20 | 2.61 | 1,034.08 |
98 | 13.81 | 11.23 | 2.59 | 1,022.86 |
99 | 13.81 | 11.25 | 2.56 | 1,011.60 |
100 | 13.81 | 11.28 | 2.53 | 1,000.32 |
101 | 13.81 | 11.31 | 2.50 | 989.01 |
102 | 13.81 | 11.34 | 2.47 | 977.67 |
103 | 13.81 | 11.37 | 2.44 | 966.30 |
104 | 13.81 | 11.40 | 2.42 | 954.91 |
105 | 13.81 | 11.42 | 2.39 | 943.48 |
106 | 13.81 | 11.45 | 2.36 | 932.03 |
107 | 13.81 | 11.48 | 2.33 | 920.55 |
108 | 13.81 | 11.51 | 2.30 | 909.04 |
109 | 13.81 | 11.54 | 2.27 | 897.50 |
110 | 13.81 | 11.57 | 2.24 | 885.93 |
111 | 13.81 | 11.60 | 2.21 | 874.33 |
112 | 13.81 | 11.63 | 2.19 | 862.71 |
113 | 13.81 | 11.65 | 2.16 | 851.05 |
114 | 13.81 | 11.68 | 2.13 | 839.37 |
115 | 13.81 | 11.71 | 2.10 | 827.66 |
116 | 13.81 | 11.74 | 2.07 | 815.91 |
117 | 13.81 | 11.77 | 2.04 | 804.14 |
118 | 13.81 | 11.80 | 2.01 | 792.34 |
119 | 13.81 | 11.83 | 1.98 | 780.51 |
120 | 13.81 | 11.86 | 1.95 | 768.65 |
121 | 13.81 | 11.89 | 1.92 | 756.76 |
122 | 13.81 | 11.92 | 1.89 | 744.84 |
123 | 13.81 | 11.95 | 1.86 | 732.89 |
124 | 13.81 | 11.98 | 1.83 | 720.91 |
125 | 13.81 | 12.01 | 1.80 | 708.90 |
126 | 13.81 | 12.04 | 1.77 | 696.86 |
127 | 13.81 | 12.07 | 1.74 | 684.79 |
128 | 13.81 | 12.10 | 1.71 | 672.69 |
129 | 13.81 | 12.13 | 1.68 | 660.56 |
130 | 13.81 | 12.16 | 1.65 | 648.40 |
131 | 13.81 | 12.19 | 1.62 | 636.21 |
132 | 13.81 | 12.22 | 1.59 | 623.99 |
133 | 13.81 | 12.25 | 1.56 | 611.74 |
134 | 13.81 | 12.28 | 1.53 | 599.46 |
135 | 13.81 | 12.31 | 1.50 | 587.14 |
136 | 13.81 | 12.34 | 1.47 | 574.80 |
137 | 13.81 | 12.37 | 1.44 | 562.43 |
138 | 13.81 | 12.41 | 1.41 | 550.02 |
139 | 13.81 | 12.44 | 1.38 | 537.58 |
140 | 13.81 | 12.47 | 1.34 | 525.12 |
141 | 13.81 | 12.50 | 1.31 | 512.62 |
142 | 13.81 | 12.53 | 1.28 | 500.09 |
143 | 13.81 | 12.56 | 1.25 | 487.53 |
144 | 13.81 | 12.59 | 1.22 | 474.93 |
145 | 13.81 | 12.62 | 1.19 | 462.31 |
146 | 13.81 | 12.66 | 1.16 | 449.65 |
147 | 13.81 | 12.69 | 1.12 | 436.97 |
148 | 13.81 | 12.72 | 1.09 | 424.25 |
149 | 13.81 | 12.75 | 1.06 | 411.50 |
150 | 13.81 | 12.78 | 1.03 | 398.71 |
151 | 13.81 | 12.81 | 1.00 | 385.90 |
152 | 13.81 | 12.85 | 0.96 | 373.05 |
153 | 13.81 | 12.88 | 0.93 | 360.17 |
154 | 13.81 | 12.91 | 0.90 | 347.26 |
155 | 13.81 | 12.94 | 0.87 | 334.32 |
156 | 13.81 | 12.98 | 0.84 | 321.34 |
157 | 13.81 | 13.01 | 0.80 | 308.33 |
158 | 13.81 | 13.04 | 0.77 | 295.29 |
159 | 13.81 | 13.07 | 0.74 | 282.22 |
160 | 13.81 | 13.11 | 0.71 | 269.11 |
161 | 13.81 | 13.14 | 0.67 | 255.97 |
162 | 13.81 | 13.17 | 0.64 | 242.80 |
163 | 13.81 | 13.20 | 0.61 | 229.60 |
164 | 13.81 | 13.24 | 0.57 | 216.36 |
165 | 13.81 | 13.27 | 0.54 | 203.09 |
166 | 13.81 | 13.30 | 0.51 | 189.79 |
167 | 13.81 | 13.34 | 0.47 | 176.45 |
168 | 13.81 | 13.37 | 0.44 | 163.08 |
169 | 13.81 | 13.40 | 0.41 | 149.67 |
170 | 13.81 | 13.44 | 0.37 | 136.24 |
171 | 13.81 | 13.47 | 0.34 | 122.77 |
172 | 13.81 | 13.50 | 0.31 | 109.26 |
173 | 13.81 | 13.54 | 0.27 | 95.72 |
174 | 13.81 | 13.57 | 0.24 | 82.15 |
175 | 13.81 | 13.61 | 0.21 | 68.54 |
176 | 13.81 | 13.64 | 0.17 | 54.90 |
177 | 13.81 | 13.67 | 0.14 | 41.23 |
178 | 13.81 | 13.71 | 0.10 | 27.52 |
179 | 13.81 | 13.74 | 0.07 | 13.78 |
180 | 13.81 | 13.78 | 0.03 | 0.00 |