Mortgage Loan of $2,000 for 15 Years at 6.55%
What's the payment on a 15 year home loan for $2k at 6.55% interest?
Results
Monthly payment: $17.48
$210 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 17.48 | 6.56 | 10.92 | 1,993.44 |
2 | 17.48 | 6.60 | 10.88 | 1,986.84 |
3 | 17.48 | 6.63 | 10.84 | 1,980.21 |
4 | 17.48 | 6.67 | 10.81 | 1,973.54 |
5 | 17.48 | 6.70 | 10.77 | 1,966.84 |
6 | 17.48 | 6.74 | 10.74 | 1,960.10 |
7 | 17.48 | 6.78 | 10.70 | 1,953.32 |
8 | 17.48 | 6.82 | 10.66 | 1,946.50 |
9 | 17.48 | 6.85 | 10.62 | 1,939.65 |
10 | 17.48 | 6.89 | 10.59 | 1,932.76 |
11 | 17.48 | 6.93 | 10.55 | 1,925.83 |
12 | 17.48 | 6.97 | 10.51 | 1,918.87 |
13 | 17.48 | 7.00 | 10.47 | 1,911.86 |
14 | 17.48 | 7.04 | 10.44 | 1,904.82 |
15 | 17.48 | 7.08 | 10.40 | 1,897.74 |
16 | 17.48 | 7.12 | 10.36 | 1,890.62 |
17 | 17.48 | 7.16 | 10.32 | 1,883.47 |
18 | 17.48 | 7.20 | 10.28 | 1,876.27 |
19 | 17.48 | 7.24 | 10.24 | 1,869.03 |
20 | 17.48 | 7.28 | 10.20 | 1,861.76 |
21 | 17.48 | 7.32 | 10.16 | 1,854.44 |
22 | 17.48 | 7.35 | 10.12 | 1,847.09 |
23 | 17.48 | 7.40 | 10.08 | 1,839.69 |
24 | 17.48 | 7.44 | 10.04 | 1,832.26 |
25 | 17.48 | 7.48 | 10.00 | 1,824.78 |
26 | 17.48 | 7.52 | 9.96 | 1,817.26 |
27 | 17.48 | 7.56 | 9.92 | 1,809.71 |
28 | 17.48 | 7.60 | 9.88 | 1,802.11 |
29 | 17.48 | 7.64 | 9.84 | 1,794.47 |
30 | 17.48 | 7.68 | 9.79 | 1,786.78 |
31 | 17.48 | 7.72 | 9.75 | 1,779.06 |
32 | 17.48 | 7.77 | 9.71 | 1,771.29 |
33 | 17.48 | 7.81 | 9.67 | 1,763.48 |
34 | 17.48 | 7.85 | 9.63 | 1,755.63 |
35 | 17.48 | 7.89 | 9.58 | 1,747.74 |
36 | 17.48 | 7.94 | 9.54 | 1,739.80 |
37 | 17.48 | 7.98 | 9.50 | 1,731.82 |
38 | 17.48 | 8.02 | 9.45 | 1,723.80 |
39 | 17.48 | 8.07 | 9.41 | 1,715.73 |
40 | 17.48 | 8.11 | 9.37 | 1,707.62 |
41 | 17.48 | 8.16 | 9.32 | 1,699.46 |
42 | 17.48 | 8.20 | 9.28 | 1,691.26 |
43 | 17.48 | 8.25 | 9.23 | 1,683.01 |
44 | 17.48 | 8.29 | 9.19 | 1,674.72 |
45 | 17.48 | 8.34 | 9.14 | 1,666.39 |
46 | 17.48 | 8.38 | 9.10 | 1,658.00 |
47 | 17.48 | 8.43 | 9.05 | 1,649.58 |
48 | 17.48 | 8.47 | 9.00 | 1,641.10 |
49 | 17.48 | 8.52 | 8.96 | 1,632.58 |
50 | 17.48 | 8.57 | 8.91 | 1,624.02 |
51 | 17.48 | 8.61 | 8.86 | 1,615.41 |
52 | 17.48 | 8.66 | 8.82 | 1,606.75 |
53 | 17.48 | 8.71 | 8.77 | 1,598.04 |
54 | 17.48 | 8.75 | 8.72 | 1,589.28 |
55 | 17.48 | 8.80 | 8.67 | 1,580.48 |
56 | 17.48 | 8.85 | 8.63 | 1,571.63 |
57 | 17.48 | 8.90 | 8.58 | 1,562.73 |
58 | 17.48 | 8.95 | 8.53 | 1,553.79 |
59 | 17.48 | 9.00 | 8.48 | 1,544.79 |
60 | 17.48 | 9.05 | 8.43 | 1,535.74 |
61 | 17.48 | 9.09 | 8.38 | 1,526.65 |
62 | 17.48 | 9.14 | 8.33 | 1,517.51 |
63 | 17.48 | 9.19 | 8.28 | 1,508.31 |
64 | 17.48 | 9.24 | 8.23 | 1,499.07 |
65 | 17.48 | 9.29 | 8.18 | 1,489.77 |
66 | 17.48 | 9.35 | 8.13 | 1,480.43 |
67 | 17.48 | 9.40 | 8.08 | 1,471.03 |
68 | 17.48 | 9.45 | 8.03 | 1,461.58 |
69 | 17.48 | 9.50 | 7.98 | 1,452.08 |
70 | 17.48 | 9.55 | 7.93 | 1,442.53 |
71 | 17.48 | 9.60 | 7.87 | 1,432.93 |
72 | 17.48 | 9.66 | 7.82 | 1,423.27 |
73 | 17.48 | 9.71 | 7.77 | 1,413.57 |
74 | 17.48 | 9.76 | 7.72 | 1,403.80 |
75 | 17.48 | 9.81 | 7.66 | 1,393.99 |
76 | 17.48 | 9.87 | 7.61 | 1,384.12 |
77 | 17.48 | 9.92 | 7.55 | 1,374.20 |
78 | 17.48 | 9.98 | 7.50 | 1,364.22 |
79 | 17.48 | 10.03 | 7.45 | 1,354.19 |
80 | 17.48 | 10.09 | 7.39 | 1,344.11 |
81 | 17.48 | 10.14 | 7.34 | 1,333.97 |
82 | 17.48 | 10.20 | 7.28 | 1,323.77 |
83 | 17.48 | 10.25 | 7.23 | 1,313.52 |
84 | 17.48 | 10.31 | 7.17 | 1,303.21 |
85 | 17.48 | 10.36 | 7.11 | 1,292.85 |
86 | 17.48 | 10.42 | 7.06 | 1,282.43 |
87 | 17.48 | 10.48 | 7.00 | 1,271.95 |
88 | 17.48 | 10.53 | 6.94 | 1,261.41 |
89 | 17.48 | 10.59 | 6.89 | 1,250.82 |
90 | 17.48 | 10.65 | 6.83 | 1,240.17 |
91 | 17.48 | 10.71 | 6.77 | 1,229.46 |
92 | 17.48 | 10.77 | 6.71 | 1,218.70 |
93 | 17.48 | 10.83 | 6.65 | 1,207.87 |
94 | 17.48 | 10.88 | 6.59 | 1,196.99 |
95 | 17.48 | 10.94 | 6.53 | 1,186.05 |
96 | 17.48 | 11.00 | 6.47 | 1,175.04 |
97 | 17.48 | 11.06 | 6.41 | 1,163.98 |
98 | 17.48 | 11.12 | 6.35 | 1,152.85 |
99 | 17.48 | 11.18 | 6.29 | 1,141.67 |
100 | 17.48 | 11.25 | 6.23 | 1,130.42 |
101 | 17.48 | 11.31 | 6.17 | 1,119.12 |
102 | 17.48 | 11.37 | 6.11 | 1,107.75 |
103 | 17.48 | 11.43 | 6.05 | 1,096.32 |
104 | 17.48 | 11.49 | 5.98 | 1,084.83 |
105 | 17.48 | 11.56 | 5.92 | 1,073.27 |
106 | 17.48 | 11.62 | 5.86 | 1,061.65 |
107 | 17.48 | 11.68 | 5.79 | 1,049.97 |
108 | 17.48 | 11.75 | 5.73 | 1,038.22 |
109 | 17.48 | 11.81 | 5.67 | 1,026.41 |
110 | 17.48 | 11.87 | 5.60 | 1,014.54 |
111 | 17.48 | 11.94 | 5.54 | 1,002.60 |
112 | 17.48 | 12.00 | 5.47 | 990.59 |
113 | 17.48 | 12.07 | 5.41 | 978.52 |
114 | 17.48 | 12.14 | 5.34 | 966.39 |
115 | 17.48 | 12.20 | 5.27 | 954.18 |
116 | 17.48 | 12.27 | 5.21 | 941.92 |
117 | 17.48 | 12.34 | 5.14 | 929.58 |
118 | 17.48 | 12.40 | 5.07 | 917.18 |
119 | 17.48 | 12.47 | 5.01 | 904.71 |
120 | 17.48 | 12.54 | 4.94 | 892.17 |
121 | 17.48 | 12.61 | 4.87 | 879.56 |
122 | 17.48 | 12.68 | 4.80 | 866.88 |
123 | 17.48 | 12.75 | 4.73 | 854.14 |
124 | 17.48 | 12.82 | 4.66 | 841.32 |
125 | 17.48 | 12.88 | 4.59 | 828.44 |
126 | 17.48 | 12.96 | 4.52 | 815.48 |
127 | 17.48 | 13.03 | 4.45 | 802.46 |
128 | 17.48 | 13.10 | 4.38 | 789.36 |
129 | 17.48 | 13.17 | 4.31 | 776.19 |
130 | 17.48 | 13.24 | 4.24 | 762.95 |
131 | 17.48 | 13.31 | 4.16 | 749.64 |
132 | 17.48 | 13.39 | 4.09 | 736.25 |
133 | 17.48 | 13.46 | 4.02 | 722.79 |
134 | 17.48 | 13.53 | 3.95 | 709.26 |
135 | 17.48 | 13.61 | 3.87 | 695.66 |
136 | 17.48 | 13.68 | 3.80 | 681.98 |
137 | 17.48 | 13.75 | 3.72 | 668.22 |
138 | 17.48 | 13.83 | 3.65 | 654.39 |
139 | 17.48 | 13.91 | 3.57 | 640.49 |
140 | 17.48 | 13.98 | 3.50 | 626.50 |
141 | 17.48 | 14.06 | 3.42 | 612.45 |
142 | 17.48 | 14.13 | 3.34 | 598.31 |
143 | 17.48 | 14.21 | 3.27 | 584.10 |
144 | 17.48 | 14.29 | 3.19 | 569.81 |
145 | 17.48 | 14.37 | 3.11 | 555.45 |
146 | 17.48 | 14.45 | 3.03 | 541.00 |
147 | 17.48 | 14.52 | 2.95 | 526.48 |
148 | 17.48 | 14.60 | 2.87 | 511.87 |
149 | 17.48 | 14.68 | 2.79 | 497.19 |
150 | 17.48 | 14.76 | 2.71 | 482.43 |
151 | 17.48 | 14.84 | 2.63 | 467.58 |
152 | 17.48 | 14.92 | 2.55 | 452.66 |
153 | 17.48 | 15.01 | 2.47 | 437.65 |
154 | 17.48 | 15.09 | 2.39 | 422.56 |
155 | 17.48 | 15.17 | 2.31 | 407.39 |
156 | 17.48 | 15.25 | 2.22 | 392.14 |
157 | 17.48 | 15.34 | 2.14 | 376.80 |
158 | 17.48 | 15.42 | 2.06 | 361.38 |
159 | 17.48 | 15.50 | 1.97 | 345.88 |
160 | 17.48 | 15.59 | 1.89 | 330.29 |
161 | 17.48 | 15.67 | 1.80 | 314.61 |
162 | 17.48 | 15.76 | 1.72 | 298.85 |
163 | 17.48 | 15.85 | 1.63 | 283.01 |
164 | 17.48 | 15.93 | 1.54 | 267.07 |
165 | 17.48 | 16.02 | 1.46 | 251.06 |
166 | 17.48 | 16.11 | 1.37 | 234.95 |
167 | 17.48 | 16.19 | 1.28 | 218.75 |
168 | 17.48 | 16.28 | 1.19 | 202.47 |
169 | 17.48 | 16.37 | 1.11 | 186.10 |
170 | 17.48 | 16.46 | 1.02 | 169.64 |
171 | 17.48 | 16.55 | 0.93 | 153.09 |
172 | 17.48 | 16.64 | 0.84 | 136.44 |
173 | 17.48 | 16.73 | 0.74 | 119.71 |
174 | 17.48 | 16.82 | 0.65 | 102.89 |
175 | 17.48 | 16.92 | 0.56 | 85.97 |
176 | 17.48 | 17.01 | 0.47 | 68.97 |
177 | 17.48 | 17.10 | 0.38 | 51.86 |
178 | 17.48 | 17.19 | 0.28 | 34.67 |
179 | 17.48 | 17.29 | 0.19 | 17.38 |
180 | 17.48 | 17.38 | 0.09 | 0.00 |