Mortgage Loan of $209,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $209k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,741.16

$20,894 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $209k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 209,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,741.16	730.99	1,010.17	208,269.01
2	1,741.16	734.52	1,006.63	207,534.48
3	1,741.16	738.07	1,003.08	206,796.41
4	1,741.16	741.64	999.52	206,054.77
5	1,741.16	745.23	995.93	205,309.54
6	1,741.16	748.83	992.33	204,560.71
7	1,741.16	752.45	988.71	203,808.27
8	1,741.16	756.08	985.07	203,052.18
9	1,741.16	759.74	981.42	202,292.44
10	1,741.16	763.41	977.75	201,529.03
11	1,741.16	767.10	974.06	200,761.93
12	1,741.16	770.81	970.35	199,991.12
13	1,741.16	774.53	966.62	199,216.59
14	1,741.16	778.28	962.88	198,438.31
15	1,741.16	782.04	959.12	197,656.27
16	1,741.16	785.82	955.34	196,870.45
17	1,741.16	789.62	951.54	196,080.83
18	1,741.16	793.43	947.72	195,287.40
19	1,741.16	797.27	943.89	194,490.13
20	1,741.16	801.12	940.04	193,689.01
21	1,741.16	804.99	936.16	192,884.02
22	1,741.16	808.89	932.27	192,075.13
23	1,741.16	812.79	928.36	191,262.34
24	1,741.16	816.72	924.43	190,445.61
25	1,741.16	820.67	920.49	189,624.94
26	1,741.16	824.64	916.52	188,800.31
27	1,741.16	828.62	912.53	187,971.68
28	1,741.16	832.63	908.53	187,139.05
29	1,741.16	836.65	904.51	186,302.40
30	1,741.16	840.70	900.46	185,461.71
31	1,741.16	844.76	896.40	184,616.95
32	1,741.16	848.84	892.32	183,768.10
33	1,741.16	852.95	888.21	182,915.16
34	1,741.16	857.07	884.09	182,058.09
35	1,741.16	861.21	879.95	181,196.88
36	1,741.16	865.37	875.78	180,331.51
37	1,741.16	869.56	871.60	179,461.95
38	1,741.16	873.76	867.40	178,588.19
39	1,741.16	877.98	863.18	177,710.21
40	1,741.16	882.23	858.93	176,827.99
41	1,741.16	886.49	854.67	175,941.50
42	1,741.16	890.77	850.38	175,050.72
43	1,741.16	895.08	846.08	174,155.64
44	1,741.16	899.41	841.75	173,256.24
45	1,741.16	903.75	837.41	172,352.49
46	1,741.16	908.12	833.04	171,444.37
47	1,741.16	912.51	828.65	170,531.86
48	1,741.16	916.92	824.24	169,614.94
49	1,741.16	921.35	819.81	168,693.58
50	1,741.16	925.81	815.35	167,767.78
51	1,741.16	930.28	810.88	166,837.50
52	1,741.16	934.78	806.38	165,902.72
53	1,741.16	939.29	801.86	164,963.43
54	1,741.16	943.83	797.32	164,019.59
55	1,741.16	948.40	792.76	163,071.19
56	1,741.16	952.98	788.18	162,118.21
57	1,741.16	957.59	783.57	161,160.63
58	1,741.16	962.21	778.94	160,198.41
59	1,741.16	966.87	774.29	159,231.55
60	1,741.16	971.54	769.62	158,260.01
61	1,741.16	976.23	764.92	157,283.77
62	1,741.16	980.95	760.20	156,302.82
63	1,741.16	985.69	755.46	155,317.13
64	1,741.16	990.46	750.70	154,326.67
65	1,741.16	995.25	745.91	153,331.42
66	1,741.16	1,000.06	741.10	152,331.37
67	1,741.16	1,004.89	736.27	151,326.48
68	1,741.16	1,009.75	731.41	150,316.73
69	1,741.16	1,014.63	726.53	149,302.11
70	1,741.16	1,019.53	721.63	148,282.57
71	1,741.16	1,024.46	716.70	147,258.12
72	1,741.16	1,029.41	711.75	146,228.71
73	1,741.16	1,034.39	706.77	145,194.32
74	1,741.16	1,039.39	701.77	144,154.93
75	1,741.16	1,044.41	696.75	143,110.53
76	1,741.16	1,049.46	691.70	142,061.07
77	1,741.16	1,054.53	686.63	141,006.54
78	1,741.16	1,059.63	681.53	139,946.91
79	1,741.16	1,064.75	676.41	138,882.17
80	1,741.16	1,069.89	671.26	137,812.27
81	1,741.16	1,075.07	666.09	136,737.21
82	1,741.16	1,080.26	660.90	135,656.94
83	1,741.16	1,085.48	655.68	134,571.46
84	1,741.16	1,090.73	650.43	133,480.73
85	1,741.16	1,096.00	645.16	132,384.73
86	1,741.16	1,101.30	639.86	131,283.43
87	1,741.16	1,106.62	634.54	130,176.81
88	1,741.16	1,111.97	629.19	129,064.84
89	1,741.16	1,117.34	623.81	127,947.50
90	1,741.16	1,122.74	618.41	126,824.75
91	1,741.16	1,128.17	612.99	125,696.58
92	1,741.16	1,133.62	607.53	124,562.96
93	1,741.16	1,139.10	602.05	123,423.85
94	1,741.16	1,144.61	596.55	122,279.25
95	1,741.16	1,150.14	591.02	121,129.10
96	1,741.16	1,155.70	585.46	119,973.40
97	1,741.16	1,161.29	579.87	118,812.12
98	1,741.16	1,166.90	574.26	117,645.22
99	1,741.16	1,172.54	568.62	116,472.68
100	1,741.16	1,178.21	562.95	115,294.47
101	1,741.16	1,183.90	557.26	114,110.57
102	1,741.16	1,189.62	551.53	112,920.95
103	1,741.16	1,195.37	545.78	111,725.57
104	1,741.16	1,201.15	540.01	110,524.42
105	1,741.16	1,206.96	534.20	109,317.47
106	1,741.16	1,212.79	528.37	108,104.68
107	1,741.16	1,218.65	522.51	106,886.03
108	1,741.16	1,224.54	516.62	105,661.48
109	1,741.16	1,230.46	510.70	104,431.02
110	1,741.16	1,236.41	504.75	103,194.61
111	1,741.16	1,242.38	498.77	101,952.23
112	1,741.16	1,248.39	492.77	100,703.84
113	1,741.16	1,254.42	486.74	99,449.42
114	1,741.16	1,260.49	480.67	98,188.93
115	1,741.16	1,266.58	474.58	96,922.36
116	1,741.16	1,272.70	468.46	95,649.66
117	1,741.16	1,278.85	462.31	94,370.81
118	1,741.16	1,285.03	456.13	93,085.77
119	1,741.16	1,291.24	449.91	91,794.53
120	1,741.16	1,297.48	443.67	90,497.05
121	1,741.16	1,303.76	437.40	89,193.29
122	1,741.16	1,310.06	431.10	87,883.23
123	1,741.16	1,316.39	424.77	86,566.84
124	1,741.16	1,322.75	418.41	85,244.09
125	1,741.16	1,329.14	412.01	83,914.95
126	1,741.16	1,335.57	405.59	82,579.38
127	1,741.16	1,342.02	399.13	81,237.36
128	1,741.16	1,348.51	392.65	79,888.84
129	1,741.16	1,355.03	386.13	78,533.82
130	1,741.16	1,361.58	379.58	77,172.24
131	1,741.16	1,368.16	373.00	75,804.08
132	1,741.16	1,374.77	366.39	74,429.31
133	1,741.16	1,381.42	359.74	73,047.89
134	1,741.16	1,388.09	353.06	71,659.80
135	1,741.16	1,394.80	346.36	70,265.00
136	1,741.16	1,401.54	339.61	68,863.45
137	1,741.16	1,408.32	332.84	67,455.14
138	1,741.16	1,415.12	326.03	66,040.01
139	1,741.16	1,421.96	319.19	64,618.05
140	1,741.16	1,428.84	312.32	63,189.21
141	1,741.16	1,435.74	305.41	61,753.47
142	1,741.16	1,442.68	298.48	60,310.78
143	1,741.16	1,449.66	291.50	58,861.13
144	1,741.16	1,456.66	284.50	57,404.47
145	1,741.16	1,463.70	277.45	55,940.76
146	1,741.16	1,470.78	270.38	54,469.99
147	1,741.16	1,477.89	263.27	52,992.10
148	1,741.16	1,485.03	256.13	51,507.07
149	1,741.16	1,492.21	248.95	50,014.86
150	1,741.16	1,499.42	241.74	48,515.44
151	1,741.16	1,506.67	234.49	47,008.78
152	1,741.16	1,513.95	227.21	45,494.83
153	1,741.16	1,521.27	219.89	43,973.56
154	1,741.16	1,528.62	212.54	42,444.94
155	1,741.16	1,536.01	205.15	40,908.94
156	1,741.16	1,543.43	197.73	39,365.51
157	1,741.16	1,550.89	190.27	37,814.61
158	1,741.16	1,558.39	182.77	36,256.23
159	1,741.16	1,565.92	175.24	34,690.31
160	1,741.16	1,573.49	167.67	33,116.82
161	1,741.16	1,581.09	160.06	31,535.73
162	1,741.16	1,588.74	152.42	29,946.99
163	1,741.16	1,596.41	144.74	28,350.58
164	1,741.16	1,604.13	137.03	26,746.45
165	1,741.16	1,611.88	129.27	25,134.56
166	1,741.16	1,619.67	121.48	23,514.89
167	1,741.16	1,627.50	113.66	21,887.39
168	1,741.16	1,635.37	105.79	20,252.02
169	1,741.16	1,643.27	97.88	18,608.75
170	1,741.16	1,651.22	89.94	16,957.53
171	1,741.16	1,659.20	81.96	15,298.33
172	1,741.16	1,667.22	73.94	13,631.12
173	1,741.16	1,675.27	65.88	11,955.84
174	1,741.16	1,683.37	57.79	10,272.47
175	1,741.16	1,691.51	49.65	8,580.97
176	1,741.16	1,699.68	41.47	6,881.28
177	1,741.16	1,707.90	33.26	5,173.38
178	1,741.16	1,716.15	25.00	3,457.23
179	1,741.16	1,724.45	16.71	1,732.78
180	1,741.16	1,732.78	8.38	0.00