Mortgage Loan of $21,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $21k at 1.00% interest?
Results
Monthly payment: $125.68
$1,508 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 125.68 | 108.18 | 17.50 | 20,891.82 |
2 | 125.68 | 108.27 | 17.41 | 20,783.54 |
3 | 125.68 | 108.36 | 17.32 | 20,675.18 |
4 | 125.68 | 108.45 | 17.23 | 20,566.72 |
5 | 125.68 | 108.54 | 17.14 | 20,458.18 |
6 | 125.68 | 108.64 | 17.05 | 20,349.54 |
7 | 125.68 | 108.73 | 16.96 | 20,240.82 |
8 | 125.68 | 108.82 | 16.87 | 20,132.00 |
9 | 125.68 | 108.91 | 16.78 | 20,023.09 |
10 | 125.68 | 109.00 | 16.69 | 19,914.10 |
11 | 125.68 | 109.09 | 16.60 | 19,805.01 |
12 | 125.68 | 109.18 | 16.50 | 19,695.83 |
13 | 125.68 | 109.27 | 16.41 | 19,586.56 |
14 | 125.68 | 109.36 | 16.32 | 19,477.19 |
15 | 125.68 | 109.45 | 16.23 | 19,367.74 |
16 | 125.68 | 109.54 | 16.14 | 19,258.20 |
17 | 125.68 | 109.64 | 16.05 | 19,148.56 |
18 | 125.68 | 109.73 | 15.96 | 19,038.84 |
19 | 125.68 | 109.82 | 15.87 | 18,929.02 |
20 | 125.68 | 109.91 | 15.77 | 18,819.11 |
21 | 125.68 | 110.00 | 15.68 | 18,709.11 |
22 | 125.68 | 110.09 | 15.59 | 18,599.01 |
23 | 125.68 | 110.18 | 15.50 | 18,488.83 |
24 | 125.68 | 110.28 | 15.41 | 18,378.55 |
25 | 125.68 | 110.37 | 15.32 | 18,268.18 |
26 | 125.68 | 110.46 | 15.22 | 18,157.72 |
27 | 125.68 | 110.55 | 15.13 | 18,047.17 |
28 | 125.68 | 110.64 | 15.04 | 17,936.53 |
29 | 125.68 | 110.74 | 14.95 | 17,825.79 |
30 | 125.68 | 110.83 | 14.85 | 17,714.96 |
31 | 125.68 | 110.92 | 14.76 | 17,604.04 |
32 | 125.68 | 111.01 | 14.67 | 17,493.03 |
33 | 125.68 | 111.11 | 14.58 | 17,381.92 |
34 | 125.68 | 111.20 | 14.48 | 17,270.72 |
35 | 125.68 | 111.29 | 14.39 | 17,159.43 |
36 | 125.68 | 111.38 | 14.30 | 17,048.04 |
37 | 125.68 | 111.48 | 14.21 | 16,936.57 |
38 | 125.68 | 111.57 | 14.11 | 16,825.00 |
39 | 125.68 | 111.66 | 14.02 | 16,713.33 |
40 | 125.68 | 111.76 | 13.93 | 16,601.58 |
41 | 125.68 | 111.85 | 13.83 | 16,489.73 |
42 | 125.68 | 111.94 | 13.74 | 16,377.79 |
43 | 125.68 | 112.04 | 13.65 | 16,265.75 |
44 | 125.68 | 112.13 | 13.55 | 16,153.62 |
45 | 125.68 | 112.22 | 13.46 | 16,041.40 |
46 | 125.68 | 112.32 | 13.37 | 15,929.08 |
47 | 125.68 | 112.41 | 13.27 | 15,816.67 |
48 | 125.68 | 112.50 | 13.18 | 15,704.17 |
49 | 125.68 | 112.60 | 13.09 | 15,591.57 |
50 | 125.68 | 112.69 | 12.99 | 15,478.88 |
51 | 125.68 | 112.78 | 12.90 | 15,366.10 |
52 | 125.68 | 112.88 | 12.81 | 15,253.22 |
53 | 125.68 | 112.97 | 12.71 | 15,140.25 |
54 | 125.68 | 113.07 | 12.62 | 15,027.18 |
55 | 125.68 | 113.16 | 12.52 | 14,914.02 |
56 | 125.68 | 113.26 | 12.43 | 14,800.76 |
57 | 125.68 | 113.35 | 12.33 | 14,687.41 |
58 | 125.68 | 113.44 | 12.24 | 14,573.97 |
59 | 125.68 | 113.54 | 12.14 | 14,460.43 |
60 | 125.68 | 113.63 | 12.05 | 14,346.80 |
61 | 125.68 | 113.73 | 11.96 | 14,233.07 |
62 | 125.68 | 113.82 | 11.86 | 14,119.25 |
63 | 125.68 | 113.92 | 11.77 | 14,005.33 |
64 | 125.68 | 114.01 | 11.67 | 13,891.31 |
65 | 125.68 | 114.11 | 11.58 | 13,777.21 |
66 | 125.68 | 114.20 | 11.48 | 13,663.00 |
67 | 125.68 | 114.30 | 11.39 | 13,548.71 |
68 | 125.68 | 114.39 | 11.29 | 13,434.31 |
69 | 125.68 | 114.49 | 11.20 | 13,319.82 |
70 | 125.68 | 114.58 | 11.10 | 13,205.24 |
71 | 125.68 | 114.68 | 11.00 | 13,090.56 |
72 | 125.68 | 114.78 | 10.91 | 12,975.79 |
73 | 125.68 | 114.87 | 10.81 | 12,860.91 |
74 | 125.68 | 114.97 | 10.72 | 12,745.95 |
75 | 125.68 | 115.06 | 10.62 | 12,630.89 |
76 | 125.68 | 115.16 | 10.53 | 12,515.73 |
77 | 125.68 | 115.25 | 10.43 | 12,400.47 |
78 | 125.68 | 115.35 | 10.33 | 12,285.12 |
79 | 125.68 | 115.45 | 10.24 | 12,169.68 |
80 | 125.68 | 115.54 | 10.14 | 12,054.14 |
81 | 125.68 | 115.64 | 10.05 | 11,938.50 |
82 | 125.68 | 115.74 | 9.95 | 11,822.76 |
83 | 125.68 | 115.83 | 9.85 | 11,706.93 |
84 | 125.68 | 115.93 | 9.76 | 11,591.00 |
85 | 125.68 | 116.02 | 9.66 | 11,474.98 |
86 | 125.68 | 116.12 | 9.56 | 11,358.86 |
87 | 125.68 | 116.22 | 9.47 | 11,242.64 |
88 | 125.68 | 116.31 | 9.37 | 11,126.32 |
89 | 125.68 | 116.41 | 9.27 | 11,009.91 |
90 | 125.68 | 116.51 | 9.17 | 10,893.40 |
91 | 125.68 | 116.61 | 9.08 | 10,776.80 |
92 | 125.68 | 116.70 | 8.98 | 10,660.09 |
93 | 125.68 | 116.80 | 8.88 | 10,543.29 |
94 | 125.68 | 116.90 | 8.79 | 10,426.39 |
95 | 125.68 | 117.00 | 8.69 | 10,309.40 |
96 | 125.68 | 117.09 | 8.59 | 10,192.31 |
97 | 125.68 | 117.19 | 8.49 | 10,075.12 |
98 | 125.68 | 117.29 | 8.40 | 9,957.83 |
99 | 125.68 | 117.39 | 8.30 | 9,840.44 |
100 | 125.68 | 117.48 | 8.20 | 9,722.96 |
101 | 125.68 | 117.58 | 8.10 | 9,605.38 |
102 | 125.68 | 117.68 | 8.00 | 9,487.70 |
103 | 125.68 | 117.78 | 7.91 | 9,369.92 |
104 | 125.68 | 117.88 | 7.81 | 9,252.05 |
105 | 125.68 | 117.97 | 7.71 | 9,134.07 |
106 | 125.68 | 118.07 | 7.61 | 9,016.00 |
107 | 125.68 | 118.17 | 7.51 | 8,897.83 |
108 | 125.68 | 118.27 | 7.41 | 8,779.56 |
109 | 125.68 | 118.37 | 7.32 | 8,661.19 |
110 | 125.68 | 118.47 | 7.22 | 8,542.73 |
111 | 125.68 | 118.56 | 7.12 | 8,424.16 |
112 | 125.68 | 118.66 | 7.02 | 8,305.50 |
113 | 125.68 | 118.76 | 6.92 | 8,186.74 |
114 | 125.68 | 118.86 | 6.82 | 8,067.87 |
115 | 125.68 | 118.96 | 6.72 | 7,948.91 |
116 | 125.68 | 119.06 | 6.62 | 7,829.85 |
117 | 125.68 | 119.16 | 6.52 | 7,710.69 |
118 | 125.68 | 119.26 | 6.43 | 7,591.44 |
119 | 125.68 | 119.36 | 6.33 | 7,472.08 |
120 | 125.68 | 119.46 | 6.23 | 7,352.62 |
121 | 125.68 | 119.56 | 6.13 | 7,233.06 |
122 | 125.68 | 119.66 | 6.03 | 7,113.41 |
123 | 125.68 | 119.76 | 5.93 | 6,993.65 |
124 | 125.68 | 119.86 | 5.83 | 6,873.80 |
125 | 125.68 | 119.96 | 5.73 | 6,753.84 |
126 | 125.68 | 120.06 | 5.63 | 6,633.78 |
127 | 125.68 | 120.16 | 5.53 | 6,513.63 |
128 | 125.68 | 120.26 | 5.43 | 6,393.37 |
129 | 125.68 | 120.36 | 5.33 | 6,273.02 |
130 | 125.68 | 120.46 | 5.23 | 6,152.56 |
131 | 125.68 | 120.56 | 5.13 | 6,032.00 |
132 | 125.68 | 120.66 | 5.03 | 5,911.35 |
133 | 125.68 | 120.76 | 4.93 | 5,790.59 |
134 | 125.68 | 120.86 | 4.83 | 5,669.73 |
135 | 125.68 | 120.96 | 4.72 | 5,548.77 |
136 | 125.68 | 121.06 | 4.62 | 5,427.71 |
137 | 125.68 | 121.16 | 4.52 | 5,306.55 |
138 | 125.68 | 121.26 | 4.42 | 5,185.29 |
139 | 125.68 | 121.36 | 4.32 | 5,063.93 |
140 | 125.68 | 121.46 | 4.22 | 4,942.46 |
141 | 125.68 | 121.57 | 4.12 | 4,820.90 |
142 | 125.68 | 121.67 | 4.02 | 4,699.23 |
143 | 125.68 | 121.77 | 3.92 | 4,577.46 |
144 | 125.68 | 121.87 | 3.81 | 4,455.59 |
145 | 125.68 | 121.97 | 3.71 | 4,333.62 |
146 | 125.68 | 122.07 | 3.61 | 4,211.55 |
147 | 125.68 | 122.17 | 3.51 | 4,089.38 |
148 | 125.68 | 122.28 | 3.41 | 3,967.10 |
149 | 125.68 | 122.38 | 3.31 | 3,844.72 |
150 | 125.68 | 122.48 | 3.20 | 3,722.24 |
151 | 125.68 | 122.58 | 3.10 | 3,599.66 |
152 | 125.68 | 122.68 | 3.00 | 3,476.98 |
153 | 125.68 | 122.79 | 2.90 | 3,354.19 |
154 | 125.68 | 122.89 | 2.80 | 3,231.30 |
155 | 125.68 | 122.99 | 2.69 | 3,108.31 |
156 | 125.68 | 123.09 | 2.59 | 2,985.22 |
157 | 125.68 | 123.20 | 2.49 | 2,862.02 |
158 | 125.68 | 123.30 | 2.39 | 2,738.72 |
159 | 125.68 | 123.40 | 2.28 | 2,615.32 |
160 | 125.68 | 123.50 | 2.18 | 2,491.82 |
161 | 125.68 | 123.61 | 2.08 | 2,368.21 |
162 | 125.68 | 123.71 | 1.97 | 2,244.50 |
163 | 125.68 | 123.81 | 1.87 | 2,120.68 |
164 | 125.68 | 123.92 | 1.77 | 1,996.77 |
165 | 125.68 | 124.02 | 1.66 | 1,872.75 |
166 | 125.68 | 124.12 | 1.56 | 1,748.63 |
167 | 125.68 | 124.23 | 1.46 | 1,624.40 |
168 | 125.68 | 124.33 | 1.35 | 1,500.07 |
169 | 125.68 | 124.43 | 1.25 | 1,375.63 |
170 | 125.68 | 124.54 | 1.15 | 1,251.10 |
171 | 125.68 | 124.64 | 1.04 | 1,126.46 |
172 | 125.68 | 124.75 | 0.94 | 1,001.71 |
173 | 125.68 | 124.85 | 0.83 | 876.86 |
174 | 125.68 | 124.95 | 0.73 | 751.91 |
175 | 125.68 | 125.06 | 0.63 | 626.85 |
176 | 125.68 | 125.16 | 0.52 | 501.69 |
177 | 125.68 | 125.27 | 0.42 | 376.42 |
178 | 125.68 | 125.37 | 0.31 | 251.05 |
179 | 125.68 | 125.47 | 0.21 | 125.58 |
180 | 125.68 | 125.58 | 0.10 | 0.00 |