Mortgage Loan of $21,000 for 15 Years at 1.25%
What's the payment on a 15 year home loan for $21k at 1.25% interest?
Results
Monthly payment: $128.01
$1,536 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 15 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 128.01 | 106.13 | 21.88 | 20,893.87 |
2 | 128.01 | 106.24 | 21.76 | 20,787.63 |
3 | 128.01 | 106.35 | 21.65 | 20,681.27 |
4 | 128.01 | 106.46 | 21.54 | 20,574.81 |
5 | 128.01 | 106.57 | 21.43 | 20,468.24 |
6 | 128.01 | 106.69 | 21.32 | 20,361.55 |
7 | 128.01 | 106.80 | 21.21 | 20,254.75 |
8 | 128.01 | 106.91 | 21.10 | 20,147.85 |
9 | 128.01 | 107.02 | 20.99 | 20,040.83 |
10 | 128.01 | 107.13 | 20.88 | 19,933.70 |
11 | 128.01 | 107.24 | 20.76 | 19,826.46 |
12 | 128.01 | 107.35 | 20.65 | 19,719.10 |
13 | 128.01 | 107.47 | 20.54 | 19,611.64 |
14 | 128.01 | 107.58 | 20.43 | 19,504.06 |
15 | 128.01 | 107.69 | 20.32 | 19,396.37 |
16 | 128.01 | 107.80 | 20.20 | 19,288.57 |
17 | 128.01 | 107.91 | 20.09 | 19,180.65 |
18 | 128.01 | 108.03 | 19.98 | 19,072.63 |
19 | 128.01 | 108.14 | 19.87 | 18,964.49 |
20 | 128.01 | 108.25 | 19.75 | 18,856.24 |
21 | 128.01 | 108.36 | 19.64 | 18,747.87 |
22 | 128.01 | 108.48 | 19.53 | 18,639.39 |
23 | 128.01 | 108.59 | 19.42 | 18,530.80 |
24 | 128.01 | 108.70 | 19.30 | 18,422.10 |
25 | 128.01 | 108.82 | 19.19 | 18,313.28 |
26 | 128.01 | 108.93 | 19.08 | 18,204.35 |
27 | 128.01 | 109.04 | 18.96 | 18,095.31 |
28 | 128.01 | 109.16 | 18.85 | 17,986.15 |
29 | 128.01 | 109.27 | 18.74 | 17,876.88 |
30 | 128.01 | 109.38 | 18.62 | 17,767.50 |
31 | 128.01 | 109.50 | 18.51 | 17,658.00 |
32 | 128.01 | 109.61 | 18.39 | 17,548.39 |
33 | 128.01 | 109.73 | 18.28 | 17,438.66 |
34 | 128.01 | 109.84 | 18.17 | 17,328.82 |
35 | 128.01 | 109.96 | 18.05 | 17,218.86 |
36 | 128.01 | 110.07 | 17.94 | 17,108.79 |
37 | 128.01 | 110.18 | 17.82 | 16,998.61 |
38 | 128.01 | 110.30 | 17.71 | 16,888.31 |
39 | 128.01 | 110.41 | 17.59 | 16,777.90 |
40 | 128.01 | 110.53 | 17.48 | 16,667.37 |
41 | 128.01 | 110.64 | 17.36 | 16,556.72 |
42 | 128.01 | 110.76 | 17.25 | 16,445.96 |
43 | 128.01 | 110.88 | 17.13 | 16,335.09 |
44 | 128.01 | 110.99 | 17.02 | 16,224.10 |
45 | 128.01 | 111.11 | 16.90 | 16,112.99 |
46 | 128.01 | 111.22 | 16.78 | 16,001.77 |
47 | 128.01 | 111.34 | 16.67 | 15,890.43 |
48 | 128.01 | 111.45 | 16.55 | 15,778.98 |
49 | 128.01 | 111.57 | 16.44 | 15,667.41 |
50 | 128.01 | 111.69 | 16.32 | 15,555.72 |
51 | 128.01 | 111.80 | 16.20 | 15,443.92 |
52 | 128.01 | 111.92 | 16.09 | 15,332.00 |
53 | 128.01 | 112.04 | 15.97 | 15,219.96 |
54 | 128.01 | 112.15 | 15.85 | 15,107.81 |
55 | 128.01 | 112.27 | 15.74 | 14,995.54 |
56 | 128.01 | 112.39 | 15.62 | 14,883.16 |
57 | 128.01 | 112.50 | 15.50 | 14,770.65 |
58 | 128.01 | 112.62 | 15.39 | 14,658.03 |
59 | 128.01 | 112.74 | 15.27 | 14,545.30 |
60 | 128.01 | 112.85 | 15.15 | 14,432.44 |
61 | 128.01 | 112.97 | 15.03 | 14,319.47 |
62 | 128.01 | 113.09 | 14.92 | 14,206.38 |
63 | 128.01 | 113.21 | 14.80 | 14,093.17 |
64 | 128.01 | 113.33 | 14.68 | 13,979.84 |
65 | 128.01 | 113.44 | 14.56 | 13,866.40 |
66 | 128.01 | 113.56 | 14.44 | 13,752.84 |
67 | 128.01 | 113.68 | 14.33 | 13,639.16 |
68 | 128.01 | 113.80 | 14.21 | 13,525.36 |
69 | 128.01 | 113.92 | 14.09 | 13,411.44 |
70 | 128.01 | 114.04 | 13.97 | 13,297.40 |
71 | 128.01 | 114.15 | 13.85 | 13,183.25 |
72 | 128.01 | 114.27 | 13.73 | 13,068.98 |
73 | 128.01 | 114.39 | 13.61 | 12,954.58 |
74 | 128.01 | 114.51 | 13.49 | 12,840.07 |
75 | 128.01 | 114.63 | 13.38 | 12,725.44 |
76 | 128.01 | 114.75 | 13.26 | 12,610.69 |
77 | 128.01 | 114.87 | 13.14 | 12,495.82 |
78 | 128.01 | 114.99 | 13.02 | 12,380.83 |
79 | 128.01 | 115.11 | 12.90 | 12,265.72 |
80 | 128.01 | 115.23 | 12.78 | 12,150.49 |
81 | 128.01 | 115.35 | 12.66 | 12,035.14 |
82 | 128.01 | 115.47 | 12.54 | 11,919.67 |
83 | 128.01 | 115.59 | 12.42 | 11,804.08 |
84 | 128.01 | 115.71 | 12.30 | 11,688.37 |
85 | 128.01 | 115.83 | 12.18 | 11,572.54 |
86 | 128.01 | 115.95 | 12.05 | 11,456.59 |
87 | 128.01 | 116.07 | 11.93 | 11,340.51 |
88 | 128.01 | 116.19 | 11.81 | 11,224.32 |
89 | 128.01 | 116.31 | 11.69 | 11,108.01 |
90 | 128.01 | 116.44 | 11.57 | 10,991.57 |
91 | 128.01 | 116.56 | 11.45 | 10,875.01 |
92 | 128.01 | 116.68 | 11.33 | 10,758.34 |
93 | 128.01 | 116.80 | 11.21 | 10,641.54 |
94 | 128.01 | 116.92 | 11.08 | 10,524.62 |
95 | 128.01 | 117.04 | 10.96 | 10,407.57 |
96 | 128.01 | 117.17 | 10.84 | 10,290.41 |
97 | 128.01 | 117.29 | 10.72 | 10,173.12 |
98 | 128.01 | 117.41 | 10.60 | 10,055.71 |
99 | 128.01 | 117.53 | 10.47 | 9,938.18 |
100 | 128.01 | 117.65 | 10.35 | 9,820.53 |
101 | 128.01 | 117.78 | 10.23 | 9,702.75 |
102 | 128.01 | 117.90 | 10.11 | 9,584.85 |
103 | 128.01 | 118.02 | 9.98 | 9,466.83 |
104 | 128.01 | 118.15 | 9.86 | 9,348.68 |
105 | 128.01 | 118.27 | 9.74 | 9,230.41 |
106 | 128.01 | 118.39 | 9.62 | 9,112.02 |
107 | 128.01 | 118.51 | 9.49 | 8,993.51 |
108 | 128.01 | 118.64 | 9.37 | 8,874.87 |
109 | 128.01 | 118.76 | 9.24 | 8,756.11 |
110 | 128.01 | 118.89 | 9.12 | 8,637.22 |
111 | 128.01 | 119.01 | 9.00 | 8,518.21 |
112 | 128.01 | 119.13 | 8.87 | 8,399.08 |
113 | 128.01 | 119.26 | 8.75 | 8,279.82 |
114 | 128.01 | 119.38 | 8.62 | 8,160.44 |
115 | 128.01 | 119.51 | 8.50 | 8,040.94 |
116 | 128.01 | 119.63 | 8.38 | 7,921.31 |
117 | 128.01 | 119.75 | 8.25 | 7,801.55 |
118 | 128.01 | 119.88 | 8.13 | 7,681.67 |
119 | 128.01 | 120.00 | 8.00 | 7,561.67 |
120 | 128.01 | 120.13 | 7.88 | 7,441.54 |
121 | 128.01 | 120.25 | 7.75 | 7,321.28 |
122 | 128.01 | 120.38 | 7.63 | 7,200.90 |
123 | 128.01 | 120.51 | 7.50 | 7,080.40 |
124 | 128.01 | 120.63 | 7.38 | 6,959.77 |
125 | 128.01 | 120.76 | 7.25 | 6,839.01 |
126 | 128.01 | 120.88 | 7.12 | 6,718.13 |
127 | 128.01 | 121.01 | 7.00 | 6,597.12 |
128 | 128.01 | 121.13 | 6.87 | 6,475.98 |
129 | 128.01 | 121.26 | 6.75 | 6,354.72 |
130 | 128.01 | 121.39 | 6.62 | 6,233.34 |
131 | 128.01 | 121.51 | 6.49 | 6,111.82 |
132 | 128.01 | 121.64 | 6.37 | 5,990.18 |
133 | 128.01 | 121.77 | 6.24 | 5,868.42 |
134 | 128.01 | 121.89 | 6.11 | 5,746.52 |
135 | 128.01 | 122.02 | 5.99 | 5,624.50 |
136 | 128.01 | 122.15 | 5.86 | 5,502.36 |
137 | 128.01 | 122.27 | 5.73 | 5,380.08 |
138 | 128.01 | 122.40 | 5.60 | 5,257.68 |
139 | 128.01 | 122.53 | 5.48 | 5,135.15 |
140 | 128.01 | 122.66 | 5.35 | 5,012.49 |
141 | 128.01 | 122.78 | 5.22 | 4,889.71 |
142 | 128.01 | 122.91 | 5.09 | 4,766.79 |
143 | 128.01 | 123.04 | 4.97 | 4,643.75 |
144 | 128.01 | 123.17 | 4.84 | 4,520.58 |
145 | 128.01 | 123.30 | 4.71 | 4,397.29 |
146 | 128.01 | 123.43 | 4.58 | 4,273.86 |
147 | 128.01 | 123.55 | 4.45 | 4,150.31 |
148 | 128.01 | 123.68 | 4.32 | 4,026.62 |
149 | 128.01 | 123.81 | 4.19 | 3,902.81 |
150 | 128.01 | 123.94 | 4.07 | 3,778.87 |
151 | 128.01 | 124.07 | 3.94 | 3,654.80 |
152 | 128.01 | 124.20 | 3.81 | 3,530.60 |
153 | 128.01 | 124.33 | 3.68 | 3,406.27 |
154 | 128.01 | 124.46 | 3.55 | 3,281.81 |
155 | 128.01 | 124.59 | 3.42 | 3,157.23 |
156 | 128.01 | 124.72 | 3.29 | 3,032.51 |
157 | 128.01 | 124.85 | 3.16 | 2,907.66 |
158 | 128.01 | 124.98 | 3.03 | 2,782.68 |
159 | 128.01 | 125.11 | 2.90 | 2,657.58 |
160 | 128.01 | 125.24 | 2.77 | 2,532.34 |
161 | 128.01 | 125.37 | 2.64 | 2,406.97 |
162 | 128.01 | 125.50 | 2.51 | 2,281.47 |
163 | 128.01 | 125.63 | 2.38 | 2,155.84 |
164 | 128.01 | 125.76 | 2.25 | 2,030.08 |
165 | 128.01 | 125.89 | 2.11 | 1,904.19 |
166 | 128.01 | 126.02 | 1.98 | 1,778.17 |
167 | 128.01 | 126.15 | 1.85 | 1,652.01 |
168 | 128.01 | 126.29 | 1.72 | 1,525.73 |
169 | 128.01 | 126.42 | 1.59 | 1,399.31 |
170 | 128.01 | 126.55 | 1.46 | 1,272.76 |
171 | 128.01 | 126.68 | 1.33 | 1,146.08 |
172 | 128.01 | 126.81 | 1.19 | 1,019.27 |
173 | 128.01 | 126.94 | 1.06 | 892.32 |
174 | 128.01 | 127.08 | 0.93 | 765.25 |
175 | 128.01 | 127.21 | 0.80 | 638.04 |
176 | 128.01 | 127.34 | 0.66 | 510.69 |
177 | 128.01 | 127.47 | 0.53 | 383.22 |
178 | 128.01 | 127.61 | 0.40 | 255.61 |
179 | 128.01 | 127.74 | 0.27 | 127.87 |
180 | 128.01 | 127.87 | 0.13 | 0.00 |