Mortgage Loan of $21,000 for 15 Years at 1.50%
What's the payment on a 15 year home loan for $21k at 1.50% interest?
Results
Monthly payment: $130.36
$1,564 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 15 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 130.36 | 104.11 | 26.25 | 20,895.89 |
2 | 130.36 | 104.24 | 26.12 | 20,791.66 |
3 | 130.36 | 104.37 | 25.99 | 20,687.29 |
4 | 130.36 | 104.50 | 25.86 | 20,582.79 |
5 | 130.36 | 104.63 | 25.73 | 20,478.17 |
6 | 130.36 | 104.76 | 25.60 | 20,373.41 |
7 | 130.36 | 104.89 | 25.47 | 20,268.52 |
8 | 130.36 | 105.02 | 25.34 | 20,163.50 |
9 | 130.36 | 105.15 | 25.20 | 20,058.35 |
10 | 130.36 | 105.28 | 25.07 | 19,953.06 |
11 | 130.36 | 105.41 | 24.94 | 19,847.65 |
12 | 130.36 | 105.55 | 24.81 | 19,742.10 |
13 | 130.36 | 105.68 | 24.68 | 19,636.42 |
14 | 130.36 | 105.81 | 24.55 | 19,530.61 |
15 | 130.36 | 105.94 | 24.41 | 19,424.67 |
16 | 130.36 | 106.08 | 24.28 | 19,318.60 |
17 | 130.36 | 106.21 | 24.15 | 19,212.39 |
18 | 130.36 | 106.34 | 24.02 | 19,106.05 |
19 | 130.36 | 106.47 | 23.88 | 18,999.57 |
20 | 130.36 | 106.61 | 23.75 | 18,892.97 |
21 | 130.36 | 106.74 | 23.62 | 18,786.23 |
22 | 130.36 | 106.87 | 23.48 | 18,679.35 |
23 | 130.36 | 107.01 | 23.35 | 18,572.35 |
24 | 130.36 | 107.14 | 23.22 | 18,465.21 |
25 | 130.36 | 107.27 | 23.08 | 18,357.93 |
26 | 130.36 | 107.41 | 22.95 | 18,250.52 |
27 | 130.36 | 107.54 | 22.81 | 18,142.98 |
28 | 130.36 | 107.68 | 22.68 | 18,035.30 |
29 | 130.36 | 107.81 | 22.54 | 17,927.49 |
30 | 130.36 | 107.95 | 22.41 | 17,819.55 |
31 | 130.36 | 108.08 | 22.27 | 17,711.46 |
32 | 130.36 | 108.22 | 22.14 | 17,603.25 |
33 | 130.36 | 108.35 | 22.00 | 17,494.90 |
34 | 130.36 | 108.49 | 21.87 | 17,386.41 |
35 | 130.36 | 108.62 | 21.73 | 17,277.78 |
36 | 130.36 | 108.76 | 21.60 | 17,169.03 |
37 | 130.36 | 108.89 | 21.46 | 17,060.13 |
38 | 130.36 | 109.03 | 21.33 | 16,951.10 |
39 | 130.36 | 109.17 | 21.19 | 16,841.93 |
40 | 130.36 | 109.30 | 21.05 | 16,732.63 |
41 | 130.36 | 109.44 | 20.92 | 16,623.19 |
42 | 130.36 | 109.58 | 20.78 | 16,513.61 |
43 | 130.36 | 109.71 | 20.64 | 16,403.90 |
44 | 130.36 | 109.85 | 20.50 | 16,294.05 |
45 | 130.36 | 109.99 | 20.37 | 16,184.06 |
46 | 130.36 | 110.13 | 20.23 | 16,073.93 |
47 | 130.36 | 110.26 | 20.09 | 15,963.67 |
48 | 130.36 | 110.40 | 19.95 | 15,853.27 |
49 | 130.36 | 110.54 | 19.82 | 15,742.73 |
50 | 130.36 | 110.68 | 19.68 | 15,632.05 |
51 | 130.36 | 110.82 | 19.54 | 15,521.23 |
52 | 130.36 | 110.95 | 19.40 | 15,410.28 |
53 | 130.36 | 111.09 | 19.26 | 15,299.19 |
54 | 130.36 | 111.23 | 19.12 | 15,187.95 |
55 | 130.36 | 111.37 | 18.98 | 15,076.58 |
56 | 130.36 | 111.51 | 18.85 | 14,965.07 |
57 | 130.36 | 111.65 | 18.71 | 14,853.42 |
58 | 130.36 | 111.79 | 18.57 | 14,741.63 |
59 | 130.36 | 111.93 | 18.43 | 14,629.71 |
60 | 130.36 | 112.07 | 18.29 | 14,517.64 |
61 | 130.36 | 112.21 | 18.15 | 14,405.43 |
62 | 130.36 | 112.35 | 18.01 | 14,293.08 |
63 | 130.36 | 112.49 | 17.87 | 14,180.59 |
64 | 130.36 | 112.63 | 17.73 | 14,067.96 |
65 | 130.36 | 112.77 | 17.58 | 13,955.19 |
66 | 130.36 | 112.91 | 17.44 | 13,842.28 |
67 | 130.36 | 113.05 | 17.30 | 13,729.22 |
68 | 130.36 | 113.19 | 17.16 | 13,616.03 |
69 | 130.36 | 113.34 | 17.02 | 13,502.69 |
70 | 130.36 | 113.48 | 16.88 | 13,389.21 |
71 | 130.36 | 113.62 | 16.74 | 13,275.59 |
72 | 130.36 | 113.76 | 16.59 | 13,161.83 |
73 | 130.36 | 113.90 | 16.45 | 13,047.93 |
74 | 130.36 | 114.05 | 16.31 | 12,933.88 |
75 | 130.36 | 114.19 | 16.17 | 12,819.69 |
76 | 130.36 | 114.33 | 16.02 | 12,705.36 |
77 | 130.36 | 114.47 | 15.88 | 12,590.89 |
78 | 130.36 | 114.62 | 15.74 | 12,476.27 |
79 | 130.36 | 114.76 | 15.60 | 12,361.51 |
80 | 130.36 | 114.90 | 15.45 | 12,246.61 |
81 | 130.36 | 115.05 | 15.31 | 12,131.56 |
82 | 130.36 | 115.19 | 15.16 | 12,016.37 |
83 | 130.36 | 115.34 | 15.02 | 11,901.03 |
84 | 130.36 | 115.48 | 14.88 | 11,785.55 |
85 | 130.36 | 115.62 | 14.73 | 11,669.93 |
86 | 130.36 | 115.77 | 14.59 | 11,554.16 |
87 | 130.36 | 115.91 | 14.44 | 11,438.25 |
88 | 130.36 | 116.06 | 14.30 | 11,322.19 |
89 | 130.36 | 116.20 | 14.15 | 11,205.98 |
90 | 130.36 | 116.35 | 14.01 | 11,089.64 |
91 | 130.36 | 116.49 | 13.86 | 10,973.14 |
92 | 130.36 | 116.64 | 13.72 | 10,856.50 |
93 | 130.36 | 116.79 | 13.57 | 10,739.72 |
94 | 130.36 | 116.93 | 13.42 | 10,622.78 |
95 | 130.36 | 117.08 | 13.28 | 10,505.71 |
96 | 130.36 | 117.22 | 13.13 | 10,388.48 |
97 | 130.36 | 117.37 | 12.99 | 10,271.11 |
98 | 130.36 | 117.52 | 12.84 | 10,153.60 |
99 | 130.36 | 117.66 | 12.69 | 10,035.93 |
100 | 130.36 | 117.81 | 12.54 | 9,918.12 |
101 | 130.36 | 117.96 | 12.40 | 9,800.16 |
102 | 130.36 | 118.11 | 12.25 | 9,682.06 |
103 | 130.36 | 118.25 | 12.10 | 9,563.80 |
104 | 130.36 | 118.40 | 11.95 | 9,445.40 |
105 | 130.36 | 118.55 | 11.81 | 9,326.85 |
106 | 130.36 | 118.70 | 11.66 | 9,208.15 |
107 | 130.36 | 118.85 | 11.51 | 9,089.31 |
108 | 130.36 | 118.99 | 11.36 | 8,970.31 |
109 | 130.36 | 119.14 | 11.21 | 8,851.17 |
110 | 130.36 | 119.29 | 11.06 | 8,731.88 |
111 | 130.36 | 119.44 | 10.91 | 8,612.44 |
112 | 130.36 | 119.59 | 10.77 | 8,492.85 |
113 | 130.36 | 119.74 | 10.62 | 8,373.11 |
114 | 130.36 | 119.89 | 10.47 | 8,253.22 |
115 | 130.36 | 120.04 | 10.32 | 8,133.18 |
116 | 130.36 | 120.19 | 10.17 | 8,012.99 |
117 | 130.36 | 120.34 | 10.02 | 7,892.65 |
118 | 130.36 | 120.49 | 9.87 | 7,772.16 |
119 | 130.36 | 120.64 | 9.72 | 7,651.52 |
120 | 130.36 | 120.79 | 9.56 | 7,530.73 |
121 | 130.36 | 120.94 | 9.41 | 7,409.78 |
122 | 130.36 | 121.09 | 9.26 | 7,288.69 |
123 | 130.36 | 121.25 | 9.11 | 7,167.44 |
124 | 130.36 | 121.40 | 8.96 | 7,046.05 |
125 | 130.36 | 121.55 | 8.81 | 6,924.50 |
126 | 130.36 | 121.70 | 8.66 | 6,802.80 |
127 | 130.36 | 121.85 | 8.50 | 6,680.95 |
128 | 130.36 | 122.00 | 8.35 | 6,558.94 |
129 | 130.36 | 122.16 | 8.20 | 6,436.78 |
130 | 130.36 | 122.31 | 8.05 | 6,314.47 |
131 | 130.36 | 122.46 | 7.89 | 6,192.01 |
132 | 130.36 | 122.62 | 7.74 | 6,069.40 |
133 | 130.36 | 122.77 | 7.59 | 5,946.63 |
134 | 130.36 | 122.92 | 7.43 | 5,823.70 |
135 | 130.36 | 123.08 | 7.28 | 5,700.63 |
136 | 130.36 | 123.23 | 7.13 | 5,577.40 |
137 | 130.36 | 123.38 | 6.97 | 5,454.01 |
138 | 130.36 | 123.54 | 6.82 | 5,330.47 |
139 | 130.36 | 123.69 | 6.66 | 5,206.78 |
140 | 130.36 | 123.85 | 6.51 | 5,082.93 |
141 | 130.36 | 124.00 | 6.35 | 4,958.93 |
142 | 130.36 | 124.16 | 6.20 | 4,834.77 |
143 | 130.36 | 124.31 | 6.04 | 4,710.46 |
144 | 130.36 | 124.47 | 5.89 | 4,585.99 |
145 | 130.36 | 124.62 | 5.73 | 4,461.37 |
146 | 130.36 | 124.78 | 5.58 | 4,336.59 |
147 | 130.36 | 124.94 | 5.42 | 4,211.66 |
148 | 130.36 | 125.09 | 5.26 | 4,086.56 |
149 | 130.36 | 125.25 | 5.11 | 3,961.32 |
150 | 130.36 | 125.40 | 4.95 | 3,835.91 |
151 | 130.36 | 125.56 | 4.79 | 3,710.35 |
152 | 130.36 | 125.72 | 4.64 | 3,584.63 |
153 | 130.36 | 125.88 | 4.48 | 3,458.76 |
154 | 130.36 | 126.03 | 4.32 | 3,332.72 |
155 | 130.36 | 126.19 | 4.17 | 3,206.53 |
156 | 130.36 | 126.35 | 4.01 | 3,080.19 |
157 | 130.36 | 126.51 | 3.85 | 2,953.68 |
158 | 130.36 | 126.66 | 3.69 | 2,827.02 |
159 | 130.36 | 126.82 | 3.53 | 2,700.19 |
160 | 130.36 | 126.98 | 3.38 | 2,573.21 |
161 | 130.36 | 127.14 | 3.22 | 2,446.07 |
162 | 130.36 | 127.30 | 3.06 | 2,318.78 |
163 | 130.36 | 127.46 | 2.90 | 2,191.32 |
164 | 130.36 | 127.62 | 2.74 | 2,063.70 |
165 | 130.36 | 127.78 | 2.58 | 1,935.92 |
166 | 130.36 | 127.94 | 2.42 | 1,807.99 |
167 | 130.36 | 128.10 | 2.26 | 1,679.89 |
168 | 130.36 | 128.26 | 2.10 | 1,551.64 |
169 | 130.36 | 128.42 | 1.94 | 1,423.22 |
170 | 130.36 | 128.58 | 1.78 | 1,294.64 |
171 | 130.36 | 128.74 | 1.62 | 1,165.91 |
172 | 130.36 | 128.90 | 1.46 | 1,037.01 |
173 | 130.36 | 129.06 | 1.30 | 907.95 |
174 | 130.36 | 129.22 | 1.13 | 778.73 |
175 | 130.36 | 129.38 | 0.97 | 649.34 |
176 | 130.36 | 129.54 | 0.81 | 519.80 |
177 | 130.36 | 129.71 | 0.65 | 390.09 |
178 | 130.36 | 129.87 | 0.49 | 260.22 |
179 | 130.36 | 130.03 | 0.33 | 130.19 |
180 | 130.36 | 130.19 | 0.16 | 0.00 |