Mortgage Loan of $21,000 for 15 Years at 2.375%
What's the payment on a 15 year home loan for $21k at 2.375% interest?
Results
Monthly payment: $138.79
$1,666 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 15 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 138.79 | 97.23 | 41.56 | 20,902.77 |
2 | 138.79 | 97.42 | 41.37 | 20,805.35 |
3 | 138.79 | 97.62 | 41.18 | 20,707.73 |
4 | 138.79 | 97.81 | 40.98 | 20,609.92 |
5 | 138.79 | 98.00 | 40.79 | 20,511.92 |
6 | 138.79 | 98.20 | 40.60 | 20,413.72 |
7 | 138.79 | 98.39 | 40.40 | 20,315.33 |
8 | 138.79 | 98.59 | 40.21 | 20,216.74 |
9 | 138.79 | 98.78 | 40.01 | 20,117.96 |
10 | 138.79 | 98.98 | 39.82 | 20,018.99 |
11 | 138.79 | 99.17 | 39.62 | 19,919.81 |
12 | 138.79 | 99.37 | 39.42 | 19,820.44 |
13 | 138.79 | 99.57 | 39.23 | 19,720.88 |
14 | 138.79 | 99.76 | 39.03 | 19,621.12 |
15 | 138.79 | 99.96 | 38.83 | 19,521.16 |
16 | 138.79 | 100.16 | 38.64 | 19,421.00 |
17 | 138.79 | 100.36 | 38.44 | 19,320.64 |
18 | 138.79 | 100.55 | 38.24 | 19,220.09 |
19 | 138.79 | 100.75 | 38.04 | 19,119.33 |
20 | 138.79 | 100.95 | 37.84 | 19,018.38 |
21 | 138.79 | 101.15 | 37.64 | 18,917.23 |
22 | 138.79 | 101.35 | 37.44 | 18,815.88 |
23 | 138.79 | 101.55 | 37.24 | 18,714.32 |
24 | 138.79 | 101.75 | 37.04 | 18,612.57 |
25 | 138.79 | 101.96 | 36.84 | 18,510.61 |
26 | 138.79 | 102.16 | 36.64 | 18,408.45 |
27 | 138.79 | 102.36 | 36.43 | 18,306.09 |
28 | 138.79 | 102.56 | 36.23 | 18,203.53 |
29 | 138.79 | 102.77 | 36.03 | 18,100.76 |
30 | 138.79 | 102.97 | 35.82 | 17,997.80 |
31 | 138.79 | 103.17 | 35.62 | 17,894.62 |
32 | 138.79 | 103.38 | 35.42 | 17,791.25 |
33 | 138.79 | 103.58 | 35.21 | 17,687.66 |
34 | 138.79 | 103.79 | 35.01 | 17,583.88 |
35 | 138.79 | 103.99 | 34.80 | 17,479.89 |
36 | 138.79 | 104.20 | 34.60 | 17,375.69 |
37 | 138.79 | 104.40 | 34.39 | 17,271.28 |
38 | 138.79 | 104.61 | 34.18 | 17,166.67 |
39 | 138.79 | 104.82 | 33.98 | 17,061.86 |
40 | 138.79 | 105.03 | 33.77 | 16,956.83 |
41 | 138.79 | 105.23 | 33.56 | 16,851.60 |
42 | 138.79 | 105.44 | 33.35 | 16,746.16 |
43 | 138.79 | 105.65 | 33.14 | 16,640.51 |
44 | 138.79 | 105.86 | 32.93 | 16,534.65 |
45 | 138.79 | 106.07 | 32.72 | 16,428.58 |
46 | 138.79 | 106.28 | 32.51 | 16,322.30 |
47 | 138.79 | 106.49 | 32.30 | 16,215.81 |
48 | 138.79 | 106.70 | 32.09 | 16,109.11 |
49 | 138.79 | 106.91 | 31.88 | 16,002.20 |
50 | 138.79 | 107.12 | 31.67 | 15,895.08 |
51 | 138.79 | 107.33 | 31.46 | 15,787.74 |
52 | 138.79 | 107.55 | 31.25 | 15,680.20 |
53 | 138.79 | 107.76 | 31.03 | 15,572.44 |
54 | 138.79 | 107.97 | 30.82 | 15,464.46 |
55 | 138.79 | 108.19 | 30.61 | 15,356.28 |
56 | 138.79 | 108.40 | 30.39 | 15,247.88 |
57 | 138.79 | 108.62 | 30.18 | 15,139.26 |
58 | 138.79 | 108.83 | 29.96 | 15,030.43 |
59 | 138.79 | 109.05 | 29.75 | 14,921.39 |
60 | 138.79 | 109.26 | 29.53 | 14,812.12 |
61 | 138.79 | 109.48 | 29.32 | 14,702.65 |
62 | 138.79 | 109.69 | 29.10 | 14,592.95 |
63 | 138.79 | 109.91 | 28.88 | 14,483.04 |
64 | 138.79 | 110.13 | 28.66 | 14,372.91 |
65 | 138.79 | 110.35 | 28.45 | 14,262.57 |
66 | 138.79 | 110.57 | 28.23 | 14,152.00 |
67 | 138.79 | 110.78 | 28.01 | 14,041.22 |
68 | 138.79 | 111.00 | 27.79 | 13,930.21 |
69 | 138.79 | 111.22 | 27.57 | 13,818.99 |
70 | 138.79 | 111.44 | 27.35 | 13,707.55 |
71 | 138.79 | 111.66 | 27.13 | 13,595.88 |
72 | 138.79 | 111.88 | 26.91 | 13,484.00 |
73 | 138.79 | 112.11 | 26.69 | 13,371.89 |
74 | 138.79 | 112.33 | 26.47 | 13,259.56 |
75 | 138.79 | 112.55 | 26.24 | 13,147.01 |
76 | 138.79 | 112.77 | 26.02 | 13,034.24 |
77 | 138.79 | 113.00 | 25.80 | 12,921.24 |
78 | 138.79 | 113.22 | 25.57 | 12,808.02 |
79 | 138.79 | 113.44 | 25.35 | 12,694.58 |
80 | 138.79 | 113.67 | 25.12 | 12,580.91 |
81 | 138.79 | 113.89 | 24.90 | 12,467.02 |
82 | 138.79 | 114.12 | 24.67 | 12,352.90 |
83 | 138.79 | 114.34 | 24.45 | 12,238.55 |
84 | 138.79 | 114.57 | 24.22 | 12,123.98 |
85 | 138.79 | 114.80 | 24.00 | 12,009.18 |
86 | 138.79 | 115.03 | 23.77 | 11,894.16 |
87 | 138.79 | 115.25 | 23.54 | 11,778.90 |
88 | 138.79 | 115.48 | 23.31 | 11,663.42 |
89 | 138.79 | 115.71 | 23.08 | 11,547.71 |
90 | 138.79 | 115.94 | 22.85 | 11,431.77 |
91 | 138.79 | 116.17 | 22.63 | 11,315.61 |
92 | 138.79 | 116.40 | 22.40 | 11,199.21 |
93 | 138.79 | 116.63 | 22.17 | 11,082.58 |
94 | 138.79 | 116.86 | 21.93 | 10,965.72 |
95 | 138.79 | 117.09 | 21.70 | 10,848.63 |
96 | 138.79 | 117.32 | 21.47 | 10,731.31 |
97 | 138.79 | 117.55 | 21.24 | 10,613.75 |
98 | 138.79 | 117.79 | 21.01 | 10,495.97 |
99 | 138.79 | 118.02 | 20.77 | 10,377.95 |
100 | 138.79 | 118.25 | 20.54 | 10,259.69 |
101 | 138.79 | 118.49 | 20.31 | 10,141.21 |
102 | 138.79 | 118.72 | 20.07 | 10,022.48 |
103 | 138.79 | 118.96 | 19.84 | 9,903.53 |
104 | 138.79 | 119.19 | 19.60 | 9,784.33 |
105 | 138.79 | 119.43 | 19.36 | 9,664.90 |
106 | 138.79 | 119.66 | 19.13 | 9,545.24 |
107 | 138.79 | 119.90 | 18.89 | 9,425.34 |
108 | 138.79 | 120.14 | 18.65 | 9,305.20 |
109 | 138.79 | 120.38 | 18.42 | 9,184.82 |
110 | 138.79 | 120.62 | 18.18 | 9,064.21 |
111 | 138.79 | 120.85 | 17.94 | 8,943.35 |
112 | 138.79 | 121.09 | 17.70 | 8,822.26 |
113 | 138.79 | 121.33 | 17.46 | 8,700.93 |
114 | 138.79 | 121.57 | 17.22 | 8,579.35 |
115 | 138.79 | 121.81 | 16.98 | 8,457.54 |
116 | 138.79 | 122.05 | 16.74 | 8,335.49 |
117 | 138.79 | 122.30 | 16.50 | 8,213.19 |
118 | 138.79 | 122.54 | 16.26 | 8,090.65 |
119 | 138.79 | 122.78 | 16.01 | 7,967.87 |
120 | 138.79 | 123.02 | 15.77 | 7,844.85 |
121 | 138.79 | 123.27 | 15.53 | 7,721.58 |
122 | 138.79 | 123.51 | 15.28 | 7,598.07 |
123 | 138.79 | 123.76 | 15.04 | 7,474.31 |
124 | 138.79 | 124.00 | 14.79 | 7,350.31 |
125 | 138.79 | 124.25 | 14.55 | 7,226.07 |
126 | 138.79 | 124.49 | 14.30 | 7,101.58 |
127 | 138.79 | 124.74 | 14.06 | 6,976.84 |
128 | 138.79 | 124.99 | 13.81 | 6,851.85 |
129 | 138.79 | 125.23 | 13.56 | 6,726.62 |
130 | 138.79 | 125.48 | 13.31 | 6,601.14 |
131 | 138.79 | 125.73 | 13.06 | 6,475.41 |
132 | 138.79 | 125.98 | 12.82 | 6,349.43 |
133 | 138.79 | 126.23 | 12.57 | 6,223.21 |
134 | 138.79 | 126.48 | 12.32 | 6,096.73 |
135 | 138.79 | 126.73 | 12.07 | 5,970.00 |
136 | 138.79 | 126.98 | 11.82 | 5,843.03 |
137 | 138.79 | 127.23 | 11.56 | 5,715.80 |
138 | 138.79 | 127.48 | 11.31 | 5,588.32 |
139 | 138.79 | 127.73 | 11.06 | 5,460.58 |
140 | 138.79 | 127.99 | 10.81 | 5,332.60 |
141 | 138.79 | 128.24 | 10.55 | 5,204.36 |
142 | 138.79 | 128.49 | 10.30 | 5,075.86 |
143 | 138.79 | 128.75 | 10.05 | 4,947.12 |
144 | 138.79 | 129.00 | 9.79 | 4,818.11 |
145 | 138.79 | 129.26 | 9.54 | 4,688.86 |
146 | 138.79 | 129.51 | 9.28 | 4,559.34 |
147 | 138.79 | 129.77 | 9.02 | 4,429.57 |
148 | 138.79 | 130.03 | 8.77 | 4,299.55 |
149 | 138.79 | 130.28 | 8.51 | 4,169.26 |
150 | 138.79 | 130.54 | 8.25 | 4,038.72 |
151 | 138.79 | 130.80 | 7.99 | 3,907.92 |
152 | 138.79 | 131.06 | 7.73 | 3,776.86 |
153 | 138.79 | 131.32 | 7.48 | 3,645.54 |
154 | 138.79 | 131.58 | 7.22 | 3,513.97 |
155 | 138.79 | 131.84 | 6.95 | 3,382.13 |
156 | 138.79 | 132.10 | 6.69 | 3,250.03 |
157 | 138.79 | 132.36 | 6.43 | 3,117.67 |
158 | 138.79 | 132.62 | 6.17 | 2,985.04 |
159 | 138.79 | 132.89 | 5.91 | 2,852.16 |
160 | 138.79 | 133.15 | 5.64 | 2,719.01 |
161 | 138.79 | 133.41 | 5.38 | 2,585.60 |
162 | 138.79 | 133.68 | 5.12 | 2,451.92 |
163 | 138.79 | 133.94 | 4.85 | 2,317.98 |
164 | 138.79 | 134.21 | 4.59 | 2,183.78 |
165 | 138.79 | 134.47 | 4.32 | 2,049.30 |
166 | 138.79 | 134.74 | 4.06 | 1,914.57 |
167 | 138.79 | 135.00 | 3.79 | 1,779.56 |
168 | 138.79 | 135.27 | 3.52 | 1,644.29 |
169 | 138.79 | 135.54 | 3.25 | 1,508.75 |
170 | 138.79 | 135.81 | 2.99 | 1,372.94 |
171 | 138.79 | 136.08 | 2.72 | 1,236.87 |
172 | 138.79 | 136.35 | 2.45 | 1,100.52 |
173 | 138.79 | 136.62 | 2.18 | 963.91 |
174 | 138.79 | 136.89 | 1.91 | 827.02 |
175 | 138.79 | 137.16 | 1.64 | 689.87 |
176 | 138.79 | 137.43 | 1.37 | 552.44 |
177 | 138.79 | 137.70 | 1.09 | 414.74 |
178 | 138.79 | 137.97 | 0.82 | 276.76 |
179 | 138.79 | 138.25 | 0.55 | 138.52 |
180 | 138.79 | 138.52 | 0.27 | 0.00 |