Mortgage Loan of $21,000 for 15 Years at 3.35%
What's the payment on a 15 year home loan for $21k at 3.35% interest?
Results
Monthly payment: $148.58
$1,783 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 15 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 148.58 | 89.96 | 58.63 | 20,910.04 |
2 | 148.58 | 90.21 | 58.37 | 20,819.83 |
3 | 148.58 | 90.46 | 58.12 | 20,729.37 |
4 | 148.58 | 90.71 | 57.87 | 20,638.66 |
5 | 148.58 | 90.97 | 57.62 | 20,547.69 |
6 | 148.58 | 91.22 | 57.36 | 20,456.47 |
7 | 148.58 | 91.48 | 57.11 | 20,364.99 |
8 | 148.58 | 91.73 | 56.85 | 20,273.26 |
9 | 148.58 | 91.99 | 56.60 | 20,181.28 |
10 | 148.58 | 92.24 | 56.34 | 20,089.03 |
11 | 148.58 | 92.50 | 56.08 | 19,996.53 |
12 | 148.58 | 92.76 | 55.82 | 19,903.77 |
13 | 148.58 | 93.02 | 55.56 | 19,810.75 |
14 | 148.58 | 93.28 | 55.31 | 19,717.47 |
15 | 148.58 | 93.54 | 55.04 | 19,623.94 |
16 | 148.58 | 93.80 | 54.78 | 19,530.14 |
17 | 148.58 | 94.06 | 54.52 | 19,436.07 |
18 | 148.58 | 94.32 | 54.26 | 19,341.75 |
19 | 148.58 | 94.59 | 54.00 | 19,247.16 |
20 | 148.58 | 94.85 | 53.73 | 19,152.31 |
21 | 148.58 | 95.12 | 53.47 | 19,057.20 |
22 | 148.58 | 95.38 | 53.20 | 18,961.81 |
23 | 148.58 | 95.65 | 52.94 | 18,866.17 |
24 | 148.58 | 95.92 | 52.67 | 18,770.25 |
25 | 148.58 | 96.18 | 52.40 | 18,674.07 |
26 | 148.58 | 96.45 | 52.13 | 18,577.62 |
27 | 148.58 | 96.72 | 51.86 | 18,480.89 |
28 | 148.58 | 96.99 | 51.59 | 18,383.90 |
29 | 148.58 | 97.26 | 51.32 | 18,286.64 |
30 | 148.58 | 97.53 | 51.05 | 18,189.11 |
31 | 148.58 | 97.81 | 50.78 | 18,091.30 |
32 | 148.58 | 98.08 | 50.50 | 17,993.23 |
33 | 148.58 | 98.35 | 50.23 | 17,894.87 |
34 | 148.58 | 98.63 | 49.96 | 17,796.25 |
35 | 148.58 | 98.90 | 49.68 | 17,697.35 |
36 | 148.58 | 99.18 | 49.41 | 17,598.17 |
37 | 148.58 | 99.45 | 49.13 | 17,498.71 |
38 | 148.58 | 99.73 | 48.85 | 17,398.98 |
39 | 148.58 | 100.01 | 48.57 | 17,298.97 |
40 | 148.58 | 100.29 | 48.29 | 17,198.68 |
41 | 148.58 | 100.57 | 48.01 | 17,098.11 |
42 | 148.58 | 100.85 | 47.73 | 16,997.26 |
43 | 148.58 | 101.13 | 47.45 | 16,896.12 |
44 | 148.58 | 101.41 | 47.17 | 16,794.71 |
45 | 148.58 | 101.70 | 46.89 | 16,693.01 |
46 | 148.58 | 101.98 | 46.60 | 16,591.03 |
47 | 148.58 | 102.27 | 46.32 | 16,488.76 |
48 | 148.58 | 102.55 | 46.03 | 16,386.21 |
49 | 148.58 | 102.84 | 45.74 | 16,283.37 |
50 | 148.58 | 103.13 | 45.46 | 16,180.25 |
51 | 148.58 | 103.41 | 45.17 | 16,076.83 |
52 | 148.58 | 103.70 | 44.88 | 15,973.13 |
53 | 148.58 | 103.99 | 44.59 | 15,869.14 |
54 | 148.58 | 104.28 | 44.30 | 15,764.86 |
55 | 148.58 | 104.57 | 44.01 | 15,660.29 |
56 | 148.58 | 104.86 | 43.72 | 15,555.42 |
57 | 148.58 | 105.16 | 43.43 | 15,450.26 |
58 | 148.58 | 105.45 | 43.13 | 15,344.81 |
59 | 148.58 | 105.75 | 42.84 | 15,239.07 |
60 | 148.58 | 106.04 | 42.54 | 15,133.03 |
61 | 148.58 | 106.34 | 42.25 | 15,026.69 |
62 | 148.58 | 106.63 | 41.95 | 14,920.05 |
63 | 148.58 | 106.93 | 41.65 | 14,813.12 |
64 | 148.58 | 107.23 | 41.35 | 14,705.89 |
65 | 148.58 | 107.53 | 41.05 | 14,598.36 |
66 | 148.58 | 107.83 | 40.75 | 14,490.53 |
67 | 148.58 | 108.13 | 40.45 | 14,382.40 |
68 | 148.58 | 108.43 | 40.15 | 14,273.97 |
69 | 148.58 | 108.74 | 39.85 | 14,165.24 |
70 | 148.58 | 109.04 | 39.54 | 14,056.20 |
71 | 148.58 | 109.34 | 39.24 | 13,946.86 |
72 | 148.58 | 109.65 | 38.93 | 13,837.21 |
73 | 148.58 | 109.95 | 38.63 | 13,727.25 |
74 | 148.58 | 110.26 | 38.32 | 13,616.99 |
75 | 148.58 | 110.57 | 38.01 | 13,506.42 |
76 | 148.58 | 110.88 | 37.71 | 13,395.54 |
77 | 148.58 | 111.19 | 37.40 | 13,284.36 |
78 | 148.58 | 111.50 | 37.09 | 13,172.86 |
79 | 148.58 | 111.81 | 36.77 | 13,061.05 |
80 | 148.58 | 112.12 | 36.46 | 12,948.93 |
81 | 148.58 | 112.43 | 36.15 | 12,836.50 |
82 | 148.58 | 112.75 | 35.84 | 12,723.75 |
83 | 148.58 | 113.06 | 35.52 | 12,610.68 |
84 | 148.58 | 113.38 | 35.20 | 12,497.31 |
85 | 148.58 | 113.69 | 34.89 | 12,383.61 |
86 | 148.58 | 114.01 | 34.57 | 12,269.60 |
87 | 148.58 | 114.33 | 34.25 | 12,155.27 |
88 | 148.58 | 114.65 | 33.93 | 12,040.62 |
89 | 148.58 | 114.97 | 33.61 | 11,925.65 |
90 | 148.58 | 115.29 | 33.29 | 11,810.36 |
91 | 148.58 | 115.61 | 32.97 | 11,694.75 |
92 | 148.58 | 115.94 | 32.65 | 11,578.81 |
93 | 148.58 | 116.26 | 32.32 | 11,462.55 |
94 | 148.58 | 116.58 | 32.00 | 11,345.97 |
95 | 148.58 | 116.91 | 31.67 | 11,229.06 |
96 | 148.58 | 117.24 | 31.35 | 11,111.82 |
97 | 148.58 | 117.56 | 31.02 | 10,994.26 |
98 | 148.58 | 117.89 | 30.69 | 10,876.37 |
99 | 148.58 | 118.22 | 30.36 | 10,758.15 |
100 | 148.58 | 118.55 | 30.03 | 10,639.60 |
101 | 148.58 | 118.88 | 29.70 | 10,520.72 |
102 | 148.58 | 119.21 | 29.37 | 10,401.51 |
103 | 148.58 | 119.55 | 29.04 | 10,281.96 |
104 | 148.58 | 119.88 | 28.70 | 10,162.08 |
105 | 148.58 | 120.21 | 28.37 | 10,041.87 |
106 | 148.58 | 120.55 | 28.03 | 9,921.32 |
107 | 148.58 | 120.89 | 27.70 | 9,800.43 |
108 | 148.58 | 121.22 | 27.36 | 9,679.21 |
109 | 148.58 | 121.56 | 27.02 | 9,557.64 |
110 | 148.58 | 121.90 | 26.68 | 9,435.74 |
111 | 148.58 | 122.24 | 26.34 | 9,313.50 |
112 | 148.58 | 122.58 | 26.00 | 9,190.92 |
113 | 148.58 | 122.93 | 25.66 | 9,067.99 |
114 | 148.58 | 123.27 | 25.31 | 8,944.72 |
115 | 148.58 | 123.61 | 24.97 | 8,821.11 |
116 | 148.58 | 123.96 | 24.63 | 8,697.15 |
117 | 148.58 | 124.30 | 24.28 | 8,572.85 |
118 | 148.58 | 124.65 | 23.93 | 8,448.20 |
119 | 148.58 | 125.00 | 23.58 | 8,323.20 |
120 | 148.58 | 125.35 | 23.24 | 8,197.85 |
121 | 148.58 | 125.70 | 22.89 | 8,072.16 |
122 | 148.58 | 126.05 | 22.53 | 7,946.11 |
123 | 148.58 | 126.40 | 22.18 | 7,819.71 |
124 | 148.58 | 126.75 | 21.83 | 7,692.95 |
125 | 148.58 | 127.11 | 21.48 | 7,565.85 |
126 | 148.58 | 127.46 | 21.12 | 7,438.39 |
127 | 148.58 | 127.82 | 20.77 | 7,310.57 |
128 | 148.58 | 128.17 | 20.41 | 7,182.39 |
129 | 148.58 | 128.53 | 20.05 | 7,053.86 |
130 | 148.58 | 128.89 | 19.69 | 6,924.97 |
131 | 148.58 | 129.25 | 19.33 | 6,795.72 |
132 | 148.58 | 129.61 | 18.97 | 6,666.11 |
133 | 148.58 | 129.97 | 18.61 | 6,536.13 |
134 | 148.58 | 130.34 | 18.25 | 6,405.80 |
135 | 148.58 | 130.70 | 17.88 | 6,275.10 |
136 | 148.58 | 131.07 | 17.52 | 6,144.03 |
137 | 148.58 | 131.43 | 17.15 | 6,012.60 |
138 | 148.58 | 131.80 | 16.79 | 5,880.80 |
139 | 148.58 | 132.17 | 16.42 | 5,748.64 |
140 | 148.58 | 132.53 | 16.05 | 5,616.10 |
141 | 148.58 | 132.90 | 15.68 | 5,483.20 |
142 | 148.58 | 133.28 | 15.31 | 5,349.92 |
143 | 148.58 | 133.65 | 14.94 | 5,216.27 |
144 | 148.58 | 134.02 | 14.56 | 5,082.25 |
145 | 148.58 | 134.40 | 14.19 | 4,947.86 |
146 | 148.58 | 134.77 | 13.81 | 4,813.09 |
147 | 148.58 | 135.15 | 13.44 | 4,677.94 |
148 | 148.58 | 135.52 | 13.06 | 4,542.41 |
149 | 148.58 | 135.90 | 12.68 | 4,406.51 |
150 | 148.58 | 136.28 | 12.30 | 4,270.23 |
151 | 148.58 | 136.66 | 11.92 | 4,133.57 |
152 | 148.58 | 137.04 | 11.54 | 3,996.52 |
153 | 148.58 | 137.43 | 11.16 | 3,859.10 |
154 | 148.58 | 137.81 | 10.77 | 3,721.29 |
155 | 148.58 | 138.19 | 10.39 | 3,583.09 |
156 | 148.58 | 138.58 | 10.00 | 3,444.51 |
157 | 148.58 | 138.97 | 9.62 | 3,305.55 |
158 | 148.58 | 139.36 | 9.23 | 3,166.19 |
159 | 148.58 | 139.74 | 8.84 | 3,026.45 |
160 | 148.58 | 140.13 | 8.45 | 2,886.31 |
161 | 148.58 | 140.53 | 8.06 | 2,745.79 |
162 | 148.58 | 140.92 | 7.67 | 2,604.87 |
163 | 148.58 | 141.31 | 7.27 | 2,463.56 |
164 | 148.58 | 141.71 | 6.88 | 2,321.85 |
165 | 148.58 | 142.10 | 6.48 | 2,179.75 |
166 | 148.58 | 142.50 | 6.09 | 2,037.25 |
167 | 148.58 | 142.90 | 5.69 | 1,894.36 |
168 | 148.58 | 143.29 | 5.29 | 1,751.06 |
169 | 148.58 | 143.69 | 4.89 | 1,607.37 |
170 | 148.58 | 144.10 | 4.49 | 1,463.27 |
171 | 148.58 | 144.50 | 4.08 | 1,318.77 |
172 | 148.58 | 144.90 | 3.68 | 1,173.87 |
173 | 148.58 | 145.31 | 3.28 | 1,028.56 |
174 | 148.58 | 145.71 | 2.87 | 882.85 |
175 | 148.58 | 146.12 | 2.46 | 736.73 |
176 | 148.58 | 146.53 | 2.06 | 590.21 |
177 | 148.58 | 146.94 | 1.65 | 443.27 |
178 | 148.58 | 147.35 | 1.24 | 295.93 |
179 | 148.58 | 147.76 | 0.83 | 148.17 |
180 | 148.58 | 148.17 | 0.41 | 0.00 |