Mortgage Loan of $21,000 for 15 Years at 3.375%
What's the payment on a 15 year home loan for $21k at 3.375% interest?
Results
Monthly payment: $148.84
$1,786 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $21k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 21,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 148.84 | 89.78 | 59.06 | 20,910.22 |
2 | 148.84 | 90.03 | 58.81 | 20,820.19 |
3 | 148.84 | 90.28 | 58.56 | 20,729.91 |
4 | 148.84 | 90.54 | 58.30 | 20,639.37 |
5 | 148.84 | 90.79 | 58.05 | 20,548.58 |
6 | 148.84 | 91.05 | 57.79 | 20,457.54 |
7 | 148.84 | 91.30 | 57.54 | 20,366.23 |
8 | 148.84 | 91.56 | 57.28 | 20,274.67 |
9 | 148.84 | 91.82 | 57.02 | 20,182.86 |
10 | 148.84 | 92.08 | 56.76 | 20,090.78 |
11 | 148.84 | 92.33 | 56.51 | 19,998.45 |
12 | 148.84 | 92.59 | 56.25 | 19,905.85 |
13 | 148.84 | 92.85 | 55.99 | 19,813.00 |
14 | 148.84 | 93.12 | 55.72 | 19,719.88 |
15 | 148.84 | 93.38 | 55.46 | 19,626.51 |
16 | 148.84 | 93.64 | 55.20 | 19,532.87 |
17 | 148.84 | 93.90 | 54.94 | 19,438.96 |
18 | 148.84 | 94.17 | 54.67 | 19,344.79 |
19 | 148.84 | 94.43 | 54.41 | 19,250.36 |
20 | 148.84 | 94.70 | 54.14 | 19,155.66 |
21 | 148.84 | 94.96 | 53.88 | 19,060.70 |
22 | 148.84 | 95.23 | 53.61 | 18,965.47 |
23 | 148.84 | 95.50 | 53.34 | 18,869.97 |
24 | 148.84 | 95.77 | 53.07 | 18,774.20 |
25 | 148.84 | 96.04 | 52.80 | 18,678.16 |
26 | 148.84 | 96.31 | 52.53 | 18,581.86 |
27 | 148.84 | 96.58 | 52.26 | 18,485.28 |
28 | 148.84 | 96.85 | 51.99 | 18,388.43 |
29 | 148.84 | 97.12 | 51.72 | 18,291.31 |
30 | 148.84 | 97.40 | 51.44 | 18,193.91 |
31 | 148.84 | 97.67 | 51.17 | 18,096.24 |
32 | 148.84 | 97.94 | 50.90 | 17,998.30 |
33 | 148.84 | 98.22 | 50.62 | 17,900.08 |
34 | 148.84 | 98.50 | 50.34 | 17,801.58 |
35 | 148.84 | 98.77 | 50.07 | 17,702.81 |
36 | 148.84 | 99.05 | 49.79 | 17,603.76 |
37 | 148.84 | 99.33 | 49.51 | 17,504.43 |
38 | 148.84 | 99.61 | 49.23 | 17,404.82 |
39 | 148.84 | 99.89 | 48.95 | 17,304.94 |
40 | 148.84 | 100.17 | 48.67 | 17,204.77 |
41 | 148.84 | 100.45 | 48.39 | 17,104.32 |
42 | 148.84 | 100.73 | 48.11 | 17,003.58 |
43 | 148.84 | 101.02 | 47.82 | 16,902.56 |
44 | 148.84 | 101.30 | 47.54 | 16,801.26 |
45 | 148.84 | 101.59 | 47.25 | 16,699.68 |
46 | 148.84 | 101.87 | 46.97 | 16,597.81 |
47 | 148.84 | 102.16 | 46.68 | 16,495.65 |
48 | 148.84 | 102.45 | 46.39 | 16,393.20 |
49 | 148.84 | 102.73 | 46.11 | 16,290.47 |
50 | 148.84 | 103.02 | 45.82 | 16,187.45 |
51 | 148.84 | 103.31 | 45.53 | 16,084.13 |
52 | 148.84 | 103.60 | 45.24 | 15,980.53 |
53 | 148.84 | 103.89 | 44.95 | 15,876.64 |
54 | 148.84 | 104.19 | 44.65 | 15,772.45 |
55 | 148.84 | 104.48 | 44.36 | 15,667.97 |
56 | 148.84 | 104.77 | 44.07 | 15,563.20 |
57 | 148.84 | 105.07 | 43.77 | 15,458.13 |
58 | 148.84 | 105.36 | 43.48 | 15,352.76 |
59 | 148.84 | 105.66 | 43.18 | 15,247.10 |
60 | 148.84 | 105.96 | 42.88 | 15,141.15 |
61 | 148.84 | 106.26 | 42.58 | 15,034.89 |
62 | 148.84 | 106.55 | 42.29 | 14,928.34 |
63 | 148.84 | 106.85 | 41.99 | 14,821.48 |
64 | 148.84 | 107.15 | 41.69 | 14,714.33 |
65 | 148.84 | 107.46 | 41.38 | 14,606.88 |
66 | 148.84 | 107.76 | 41.08 | 14,499.12 |
67 | 148.84 | 108.06 | 40.78 | 14,391.06 |
68 | 148.84 | 108.36 | 40.47 | 14,282.69 |
69 | 148.84 | 108.67 | 40.17 | 14,174.02 |
70 | 148.84 | 108.98 | 39.86 | 14,065.05 |
71 | 148.84 | 109.28 | 39.56 | 13,955.77 |
72 | 148.84 | 109.59 | 39.25 | 13,846.18 |
73 | 148.84 | 109.90 | 38.94 | 13,736.28 |
74 | 148.84 | 110.21 | 38.63 | 13,626.07 |
75 | 148.84 | 110.52 | 38.32 | 13,515.56 |
76 | 148.84 | 110.83 | 38.01 | 13,404.73 |
77 | 148.84 | 111.14 | 37.70 | 13,293.59 |
78 | 148.84 | 111.45 | 37.39 | 13,182.14 |
79 | 148.84 | 111.76 | 37.07 | 13,070.38 |
80 | 148.84 | 112.08 | 36.76 | 12,958.30 |
81 | 148.84 | 112.39 | 36.45 | 12,845.90 |
82 | 148.84 | 112.71 | 36.13 | 12,733.19 |
83 | 148.84 | 113.03 | 35.81 | 12,620.16 |
84 | 148.84 | 113.35 | 35.49 | 12,506.82 |
85 | 148.84 | 113.66 | 35.18 | 12,393.15 |
86 | 148.84 | 113.98 | 34.86 | 12,279.17 |
87 | 148.84 | 114.30 | 34.54 | 12,164.87 |
88 | 148.84 | 114.63 | 34.21 | 12,050.24 |
89 | 148.84 | 114.95 | 33.89 | 11,935.29 |
90 | 148.84 | 115.27 | 33.57 | 11,820.02 |
91 | 148.84 | 115.60 | 33.24 | 11,704.42 |
92 | 148.84 | 115.92 | 32.92 | 11,588.50 |
93 | 148.84 | 116.25 | 32.59 | 11,472.26 |
94 | 148.84 | 116.57 | 32.27 | 11,355.68 |
95 | 148.84 | 116.90 | 31.94 | 11,238.78 |
96 | 148.84 | 117.23 | 31.61 | 11,121.55 |
97 | 148.84 | 117.56 | 31.28 | 11,003.99 |
98 | 148.84 | 117.89 | 30.95 | 10,886.10 |
99 | 148.84 | 118.22 | 30.62 | 10,767.88 |
100 | 148.84 | 118.55 | 30.28 | 10,649.32 |
101 | 148.84 | 118.89 | 29.95 | 10,530.43 |
102 | 148.84 | 119.22 | 29.62 | 10,411.21 |
103 | 148.84 | 119.56 | 29.28 | 10,291.65 |
104 | 148.84 | 119.89 | 28.95 | 10,171.76 |
105 | 148.84 | 120.23 | 28.61 | 10,051.53 |
106 | 148.84 | 120.57 | 28.27 | 9,930.96 |
107 | 148.84 | 120.91 | 27.93 | 9,810.05 |
108 | 148.84 | 121.25 | 27.59 | 9,688.80 |
109 | 148.84 | 121.59 | 27.25 | 9,567.21 |
110 | 148.84 | 121.93 | 26.91 | 9,445.28 |
111 | 148.84 | 122.27 | 26.56 | 9,323.00 |
112 | 148.84 | 122.62 | 26.22 | 9,200.39 |
113 | 148.84 | 122.96 | 25.88 | 9,077.42 |
114 | 148.84 | 123.31 | 25.53 | 8,954.11 |
115 | 148.84 | 123.66 | 25.18 | 8,830.46 |
116 | 148.84 | 124.00 | 24.84 | 8,706.45 |
117 | 148.84 | 124.35 | 24.49 | 8,582.10 |
118 | 148.84 | 124.70 | 24.14 | 8,457.40 |
119 | 148.84 | 125.05 | 23.79 | 8,332.34 |
120 | 148.84 | 125.40 | 23.43 | 8,206.94 |
121 | 148.84 | 125.76 | 23.08 | 8,081.18 |
122 | 148.84 | 126.11 | 22.73 | 7,955.07 |
123 | 148.84 | 126.47 | 22.37 | 7,828.60 |
124 | 148.84 | 126.82 | 22.02 | 7,701.78 |
125 | 148.84 | 127.18 | 21.66 | 7,574.60 |
126 | 148.84 | 127.54 | 21.30 | 7,447.07 |
127 | 148.84 | 127.89 | 20.94 | 7,319.17 |
128 | 148.84 | 128.25 | 20.59 | 7,190.92 |
129 | 148.84 | 128.62 | 20.22 | 7,062.30 |
130 | 148.84 | 128.98 | 19.86 | 6,933.33 |
131 | 148.84 | 129.34 | 19.50 | 6,803.99 |
132 | 148.84 | 129.70 | 19.14 | 6,674.28 |
133 | 148.84 | 130.07 | 18.77 | 6,544.22 |
134 | 148.84 | 130.43 | 18.41 | 6,413.78 |
135 | 148.84 | 130.80 | 18.04 | 6,282.98 |
136 | 148.84 | 131.17 | 17.67 | 6,151.81 |
137 | 148.84 | 131.54 | 17.30 | 6,020.28 |
138 | 148.84 | 131.91 | 16.93 | 5,888.37 |
139 | 148.84 | 132.28 | 16.56 | 5,756.09 |
140 | 148.84 | 132.65 | 16.19 | 5,623.44 |
141 | 148.84 | 133.02 | 15.82 | 5,490.42 |
142 | 148.84 | 133.40 | 15.44 | 5,357.02 |
143 | 148.84 | 133.77 | 15.07 | 5,223.24 |
144 | 148.84 | 134.15 | 14.69 | 5,089.10 |
145 | 148.84 | 134.53 | 14.31 | 4,954.57 |
146 | 148.84 | 134.90 | 13.93 | 4,819.66 |
147 | 148.84 | 135.28 | 13.56 | 4,684.38 |
148 | 148.84 | 135.66 | 13.17 | 4,548.71 |
149 | 148.84 | 136.05 | 12.79 | 4,412.67 |
150 | 148.84 | 136.43 | 12.41 | 4,276.24 |
151 | 148.84 | 136.81 | 12.03 | 4,139.43 |
152 | 148.84 | 137.20 | 11.64 | 4,002.23 |
153 | 148.84 | 137.58 | 11.26 | 3,864.65 |
154 | 148.84 | 137.97 | 10.87 | 3,726.68 |
155 | 148.84 | 138.36 | 10.48 | 3,588.32 |
156 | 148.84 | 138.75 | 10.09 | 3,449.57 |
157 | 148.84 | 139.14 | 9.70 | 3,310.43 |
158 | 148.84 | 139.53 | 9.31 | 3,170.90 |
159 | 148.84 | 139.92 | 8.92 | 3,030.98 |
160 | 148.84 | 140.31 | 8.52 | 2,890.67 |
161 | 148.84 | 140.71 | 8.13 | 2,749.96 |
162 | 148.84 | 141.11 | 7.73 | 2,608.85 |
163 | 148.84 | 141.50 | 7.34 | 2,467.35 |
164 | 148.84 | 141.90 | 6.94 | 2,325.45 |
165 | 148.84 | 142.30 | 6.54 | 2,183.15 |
166 | 148.84 | 142.70 | 6.14 | 2,040.45 |
167 | 148.84 | 143.10 | 5.74 | 1,897.35 |
168 | 148.84 | 143.50 | 5.34 | 1,753.85 |
169 | 148.84 | 143.91 | 4.93 | 1,609.94 |
170 | 148.84 | 144.31 | 4.53 | 1,465.63 |
171 | 148.84 | 144.72 | 4.12 | 1,320.91 |
172 | 148.84 | 145.12 | 3.72 | 1,175.79 |
173 | 148.84 | 145.53 | 3.31 | 1,030.25 |
174 | 148.84 | 145.94 | 2.90 | 884.31 |
175 | 148.84 | 146.35 | 2.49 | 737.96 |
176 | 148.84 | 146.76 | 2.08 | 591.20 |
177 | 148.84 | 147.18 | 1.66 | 444.02 |
178 | 148.84 | 147.59 | 1.25 | 296.43 |
179 | 148.84 | 148.01 | 0.83 | 148.42 |
180 | 148.84 | 148.42 | 0.42 | 0.00 |