Mortgage Loan of $212,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $212k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,858.42
$22,301 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $212k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 212,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,858.42 692.42 1,166.00 211,307.58
2 1,858.42 696.23 1,162.19 210,611.35
3 1,858.42 700.06 1,158.36 209,911.29
4 1,858.42 703.91 1,154.51 209,207.38
5 1,858.42 707.78 1,150.64 208,499.60
6 1,858.42 711.67 1,146.75 207,787.92
7 1,858.42 715.59 1,142.83 207,072.33
8 1,858.42 719.52 1,138.90 206,352.81
9 1,858.42 723.48 1,134.94 205,629.33
10 1,858.42 727.46 1,130.96 204,901.87
11 1,858.42 731.46 1,126.96 204,170.41
12 1,858.42 735.48 1,122.94 203,434.92
13 1,858.42 739.53 1,118.89 202,695.39
14 1,858.42 743.60 1,114.82 201,951.79
15 1,858.42 747.69 1,110.73 201,204.11
16 1,858.42 751.80 1,106.62 200,452.31
17 1,858.42 755.93 1,102.49 199,696.37
18 1,858.42 760.09 1,098.33 198,936.28
19 1,858.42 764.27 1,094.15 198,172.01
20 1,858.42 768.48 1,089.95 197,403.53
21 1,858.42 772.70 1,085.72 196,630.83
22 1,858.42 776.95 1,081.47 195,853.88
23 1,858.42 781.23 1,077.20 195,072.65
24 1,858.42 785.52 1,072.90 194,287.13
25 1,858.42 789.84 1,068.58 193,497.29
26 1,858.42 794.19 1,064.24 192,703.10
27 1,858.42 798.55 1,059.87 191,904.55
28 1,858.42 802.95 1,055.48 191,101.60
29 1,858.42 807.36 1,051.06 190,294.24
30 1,858.42 811.80 1,046.62 189,482.43
31 1,858.42 816.27 1,042.15 188,666.16
32 1,858.42 820.76 1,037.66 187,845.41
33 1,858.42 825.27 1,033.15 187,020.13
34 1,858.42 829.81 1,028.61 186,190.32
35 1,858.42 834.38 1,024.05 185,355.95
36 1,858.42 838.96 1,019.46 184,516.98
37 1,858.42 843.58 1,014.84 183,673.40
38 1,858.42 848.22 1,010.20 182,825.19
39 1,858.42 852.88 1,005.54 181,972.30
40 1,858.42 857.57 1,000.85 181,114.73
41 1,858.42 862.29 996.13 180,252.44
42 1,858.42 867.03 991.39 179,385.40
43 1,858.42 871.80 986.62 178,513.60
44 1,858.42 876.60 981.82 177,637.00
45 1,858.42 881.42 977.00 176,755.58
46 1,858.42 886.27 972.16 175,869.32
47 1,858.42 891.14 967.28 174,978.18
48 1,858.42 896.04 962.38 174,082.14
49 1,858.42 900.97 957.45 173,181.17
50 1,858.42 905.93 952.50 172,275.24
51 1,858.42 910.91 947.51 171,364.33
52 1,858.42 915.92 942.50 170,448.41
53 1,858.42 920.96 937.47 169,527.46
54 1,858.42 926.02 932.40 168,601.44
55 1,858.42 931.11 927.31 167,670.32
56 1,858.42 936.24 922.19 166,734.09
57 1,858.42 941.38 917.04 165,792.70
58 1,858.42 946.56 911.86 164,846.14
59 1,858.42 951.77 906.65 163,894.37
60 1,858.42 957.00 901.42 162,937.37
61 1,858.42 962.27 896.16 161,975.10
62 1,858.42 967.56 890.86 161,007.54
63 1,858.42 972.88 885.54 160,034.66
64 1,858.42 978.23 880.19 159,056.43
65 1,858.42 983.61 874.81 158,072.82
66 1,858.42 989.02 869.40 157,083.80
67 1,858.42 994.46 863.96 156,089.34
68 1,858.42 999.93 858.49 155,089.41
69 1,858.42 1,005.43 852.99 154,083.98
70 1,858.42 1,010.96 847.46 153,073.02
71 1,858.42 1,016.52 841.90 152,056.50
72 1,858.42 1,022.11 836.31 151,034.39
73 1,858.42 1,027.73 830.69 150,006.65
74 1,858.42 1,033.39 825.04 148,973.27
75 1,858.42 1,039.07 819.35 147,934.20
76 1,858.42 1,044.78 813.64 146,889.42
77 1,858.42 1,050.53 807.89 145,838.88
78 1,858.42 1,056.31 802.11 144,782.58
79 1,858.42 1,062.12 796.30 143,720.46
80 1,858.42 1,067.96 790.46 142,652.50
81 1,858.42 1,073.83 784.59 141,578.67
82 1,858.42 1,079.74 778.68 140,498.93
83 1,858.42 1,085.68 772.74 139,413.25
84 1,858.42 1,091.65 766.77 138,321.60
85 1,858.42 1,097.65 760.77 137,223.95
86 1,858.42 1,103.69 754.73 136,120.26
87 1,858.42 1,109.76 748.66 135,010.50
88 1,858.42 1,115.86 742.56 133,894.63
89 1,858.42 1,122.00 736.42 132,772.63
90 1,858.42 1,128.17 730.25 131,644.46
91 1,858.42 1,134.38 724.04 130,510.08
92 1,858.42 1,140.62 717.81 129,369.46
93 1,858.42 1,146.89 711.53 128,222.57
94 1,858.42 1,153.20 705.22 127,069.38
95 1,858.42 1,159.54 698.88 125,909.84
96 1,858.42 1,165.92 692.50 124,743.92
97 1,858.42 1,172.33 686.09 123,571.59
98 1,858.42 1,178.78 679.64 122,392.81
99 1,858.42 1,185.26 673.16 121,207.55
100 1,858.42 1,191.78 666.64 120,015.77
101 1,858.42 1,198.34 660.09 118,817.43
102 1,858.42 1,204.93 653.50 117,612.51
103 1,858.42 1,211.55 646.87 116,400.95
104 1,858.42 1,218.22 640.21 115,182.74
105 1,858.42 1,224.92 633.51 113,957.82
106 1,858.42 1,231.65 626.77 112,726.16
107 1,858.42 1,238.43 619.99 111,487.74
108 1,858.42 1,245.24 613.18 110,242.50
109 1,858.42 1,252.09 606.33 108,990.41
110 1,858.42 1,258.97 599.45 107,731.43
111 1,858.42 1,265.90 592.52 106,465.54
112 1,858.42 1,272.86 585.56 105,192.67
113 1,858.42 1,279.86 578.56 103,912.81
114 1,858.42 1,286.90 571.52 102,625.91
115 1,858.42 1,293.98 564.44 101,331.93
116 1,858.42 1,301.10 557.33 100,030.83
117 1,858.42 1,308.25 550.17 98,722.58
118 1,858.42 1,315.45 542.97 97,407.13
119 1,858.42 1,322.68 535.74 96,084.45
120 1,858.42 1,329.96 528.46 94,754.49
121 1,858.42 1,337.27 521.15 93,417.22
122 1,858.42 1,344.63 513.79 92,072.59
123 1,858.42 1,352.02 506.40 90,720.57
124 1,858.42 1,359.46 498.96 89,361.11
125 1,858.42 1,366.94 491.49 87,994.18
126 1,858.42 1,374.45 483.97 86,619.72
127 1,858.42 1,382.01 476.41 85,237.71
128 1,858.42 1,389.61 468.81 83,848.09
129 1,858.42 1,397.26 461.16 82,450.84
130 1,858.42 1,404.94 453.48 81,045.89
131 1,858.42 1,412.67 445.75 79,633.23
132 1,858.42 1,420.44 437.98 78,212.79
133 1,858.42 1,428.25 430.17 76,784.53
134 1,858.42 1,436.11 422.31 75,348.43
135 1,858.42 1,444.01 414.42 73,904.42
136 1,858.42 1,451.95 406.47 72,452.47
137 1,858.42 1,459.93 398.49 70,992.54
138 1,858.42 1,467.96 390.46 69,524.58
139 1,858.42 1,476.04 382.39 68,048.54
140 1,858.42 1,484.16 374.27 66,564.39
141 1,858.42 1,492.32 366.10 65,072.07
142 1,858.42 1,500.53 357.90 63,571.54
143 1,858.42 1,508.78 349.64 62,062.76
144 1,858.42 1,517.08 341.35 60,545.69
145 1,858.42 1,525.42 333.00 59,020.27
146 1,858.42 1,533.81 324.61 57,486.46
147 1,858.42 1,542.25 316.18 55,944.21
148 1,858.42 1,550.73 307.69 54,393.48
149 1,858.42 1,559.26 299.16 52,834.22
150 1,858.42 1,567.83 290.59 51,266.39
151 1,858.42 1,576.46 281.97 49,689.93
152 1,858.42 1,585.13 273.29 48,104.80
153 1,858.42 1,593.85 264.58 46,510.96
154 1,858.42 1,602.61 255.81 44,908.35
155 1,858.42 1,611.43 247.00 43,296.92
156 1,858.42 1,620.29 238.13 41,676.63
157 1,858.42 1,629.20 229.22 40,047.43
158 1,858.42 1,638.16 220.26 38,409.27
159 1,858.42 1,647.17 211.25 36,762.10
160 1,858.42 1,656.23 202.19 35,105.87
161 1,858.42 1,665.34 193.08 33,440.53
162 1,858.42 1,674.50 183.92 31,766.03
163 1,858.42 1,683.71 174.71 30,082.32
164 1,858.42 1,692.97 165.45 28,389.35
165 1,858.42 1,702.28 156.14 26,687.07
166 1,858.42 1,711.64 146.78 24,975.43
167 1,858.42 1,721.06 137.36 23,254.37
168 1,858.42 1,730.52 127.90 21,523.85
169 1,858.42 1,740.04 118.38 19,783.81
170 1,858.42 1,749.61 108.81 18,034.20
171 1,858.42 1,759.23 99.19 16,274.96
172 1,858.42 1,768.91 89.51 14,506.05
173 1,858.42 1,778.64 79.78 12,727.41
174 1,858.42 1,788.42 70.00 10,938.99
175 1,858.42 1,798.26 60.16 9,140.74
176 1,858.42 1,808.15 50.27 7,332.59
177 1,858.42 1,818.09 40.33 5,514.50
178 1,858.42 1,828.09 30.33 3,686.40
179 1,858.42 1,838.15 20.28 1,848.26
180 1,858.42 1,848.26 10.17 0.00