Mortgage Loan of $229,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $229k at 1.00% interest?
Results
Monthly payment: $1,370.55
$16,447 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $229k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 229,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,370.55 | 1,179.72 | 190.83 | 227,820.28 |
| 2 | 1,370.55 | 1,180.70 | 189.85 | 226,639.58 |
| 3 | 1,370.55 | 1,181.69 | 188.87 | 225,457.89 |
| 4 | 1,370.55 | 1,182.67 | 187.88 | 224,275.22 |
| 5 | 1,370.55 | 1,183.66 | 186.90 | 223,091.57 |
| 6 | 1,370.55 | 1,184.64 | 185.91 | 221,906.92 |
| 7 | 1,370.55 | 1,185.63 | 184.92 | 220,721.29 |
| 8 | 1,370.55 | 1,186.62 | 183.93 | 219,534.67 |
| 9 | 1,370.55 | 1,187.61 | 182.95 | 218,347.07 |
| 10 | 1,370.55 | 1,188.60 | 181.96 | 217,158.47 |
| 11 | 1,370.55 | 1,189.59 | 180.97 | 215,968.88 |
| 12 | 1,370.55 | 1,190.58 | 179.97 | 214,778.31 |
| 13 | 1,370.55 | 1,191.57 | 178.98 | 213,586.74 |
| 14 | 1,370.55 | 1,192.56 | 177.99 | 212,394.17 |
| 15 | 1,370.55 | 1,193.56 | 177.00 | 211,200.61 |
| 16 | 1,370.55 | 1,194.55 | 176.00 | 210,006.06 |
| 17 | 1,370.55 | 1,195.55 | 175.01 | 208,810.51 |
| 18 | 1,370.55 | 1,196.54 | 174.01 | 207,613.97 |
| 19 | 1,370.55 | 1,197.54 | 173.01 | 206,416.43 |
| 20 | 1,370.55 | 1,198.54 | 172.01 | 205,217.89 |
| 21 | 1,370.55 | 1,199.54 | 171.01 | 204,018.35 |
| 22 | 1,370.55 | 1,200.54 | 170.02 | 202,817.82 |
| 23 | 1,370.55 | 1,201.54 | 169.01 | 201,616.28 |
| 24 | 1,370.55 | 1,202.54 | 168.01 | 200,413.74 |
| 25 | 1,370.55 | 1,203.54 | 167.01 | 199,210.20 |
| 26 | 1,370.55 | 1,204.54 | 166.01 | 198,005.66 |
| 27 | 1,370.55 | 1,205.55 | 165.00 | 196,800.11 |
| 28 | 1,370.55 | 1,206.55 | 164.00 | 195,593.56 |
| 29 | 1,370.55 | 1,207.56 | 162.99 | 194,386.00 |
| 30 | 1,370.55 | 1,208.56 | 161.99 | 193,177.43 |
| 31 | 1,370.55 | 1,209.57 | 160.98 | 191,967.86 |
| 32 | 1,370.55 | 1,210.58 | 159.97 | 190,757.28 |
| 33 | 1,370.55 | 1,211.59 | 158.96 | 189,545.70 |
| 34 | 1,370.55 | 1,212.60 | 157.95 | 188,333.10 |
| 35 | 1,370.55 | 1,213.61 | 156.94 | 187,119.49 |
| 36 | 1,370.55 | 1,214.62 | 155.93 | 185,904.87 |
| 37 | 1,370.55 | 1,215.63 | 154.92 | 184,689.24 |
| 38 | 1,370.55 | 1,216.64 | 153.91 | 183,472.59 |
| 39 | 1,370.55 | 1,217.66 | 152.89 | 182,254.93 |
| 40 | 1,370.55 | 1,218.67 | 151.88 | 181,036.26 |
| 41 | 1,370.55 | 1,219.69 | 150.86 | 179,816.57 |
| 42 | 1,370.55 | 1,220.71 | 149.85 | 178,595.87 |
| 43 | 1,370.55 | 1,221.72 | 148.83 | 177,374.14 |
| 44 | 1,370.55 | 1,222.74 | 147.81 | 176,151.40 |
| 45 | 1,370.55 | 1,223.76 | 146.79 | 174,927.64 |
| 46 | 1,370.55 | 1,224.78 | 145.77 | 173,702.87 |
| 47 | 1,370.55 | 1,225.80 | 144.75 | 172,477.06 |
| 48 | 1,370.55 | 1,226.82 | 143.73 | 171,250.24 |
| 49 | 1,370.55 | 1,227.84 | 142.71 | 170,022.40 |
| 50 | 1,370.55 | 1,228.87 | 141.69 | 168,793.53 |
| 51 | 1,370.55 | 1,229.89 | 140.66 | 167,563.64 |
| 52 | 1,370.55 | 1,230.92 | 139.64 | 166,332.73 |
| 53 | 1,370.55 | 1,231.94 | 138.61 | 165,100.78 |
| 54 | 1,370.55 | 1,232.97 | 137.58 | 163,867.81 |
| 55 | 1,370.55 | 1,234.00 | 136.56 | 162,633.82 |
| 56 | 1,370.55 | 1,235.02 | 135.53 | 161,398.79 |
| 57 | 1,370.55 | 1,236.05 | 134.50 | 160,162.74 |
| 58 | 1,370.55 | 1,237.08 | 133.47 | 158,925.66 |
| 59 | 1,370.55 | 1,238.11 | 132.44 | 157,687.54 |
| 60 | 1,370.55 | 1,239.15 | 131.41 | 156,448.40 |
| 61 | 1,370.55 | 1,240.18 | 130.37 | 155,208.22 |
| 62 | 1,370.55 | 1,241.21 | 129.34 | 153,967.01 |
| 63 | 1,370.55 | 1,242.25 | 128.31 | 152,724.76 |
| 64 | 1,370.55 | 1,243.28 | 127.27 | 151,481.48 |
| 65 | 1,370.55 | 1,244.32 | 126.23 | 150,237.16 |
| 66 | 1,370.55 | 1,245.35 | 125.20 | 148,991.81 |
| 67 | 1,370.55 | 1,246.39 | 124.16 | 147,745.41 |
| 68 | 1,370.55 | 1,247.43 | 123.12 | 146,497.98 |
| 69 | 1,370.55 | 1,248.47 | 122.08 | 145,249.51 |
| 70 | 1,370.55 | 1,249.51 | 121.04 | 144,000.00 |
| 71 | 1,370.55 | 1,250.55 | 120.00 | 142,749.45 |
| 72 | 1,370.55 | 1,251.59 | 118.96 | 141,497.85 |
| 73 | 1,370.55 | 1,252.64 | 117.91 | 140,245.21 |
| 74 | 1,370.55 | 1,253.68 | 116.87 | 138,991.53 |
| 75 | 1,370.55 | 1,254.73 | 115.83 | 137,736.81 |
| 76 | 1,370.55 | 1,255.77 | 114.78 | 136,481.04 |
| 77 | 1,370.55 | 1,256.82 | 113.73 | 135,224.22 |
| 78 | 1,370.55 | 1,257.87 | 112.69 | 133,966.35 |
| 79 | 1,370.55 | 1,258.91 | 111.64 | 132,707.44 |
| 80 | 1,370.55 | 1,259.96 | 110.59 | 131,447.47 |
| 81 | 1,370.55 | 1,261.01 | 109.54 | 130,186.46 |
| 82 | 1,370.55 | 1,262.06 | 108.49 | 128,924.40 |
| 83 | 1,370.55 | 1,263.12 | 107.44 | 127,661.28 |
| 84 | 1,370.55 | 1,264.17 | 106.38 | 126,397.11 |
| 85 | 1,370.55 | 1,265.22 | 105.33 | 125,131.89 |
| 86 | 1,370.55 | 1,266.28 | 104.28 | 123,865.62 |
| 87 | 1,370.55 | 1,267.33 | 103.22 | 122,598.29 |
| 88 | 1,370.55 | 1,268.39 | 102.17 | 121,329.90 |
| 89 | 1,370.55 | 1,269.44 | 101.11 | 120,060.45 |
| 90 | 1,370.55 | 1,270.50 | 100.05 | 118,789.95 |
| 91 | 1,370.55 | 1,271.56 | 98.99 | 117,518.39 |
| 92 | 1,370.55 | 1,272.62 | 97.93 | 116,245.77 |
| 93 | 1,370.55 | 1,273.68 | 96.87 | 114,972.09 |
| 94 | 1,370.55 | 1,274.74 | 95.81 | 113,697.35 |
| 95 | 1,370.55 | 1,275.80 | 94.75 | 112,421.54 |
| 96 | 1,370.55 | 1,276.87 | 93.68 | 111,144.68 |
| 97 | 1,370.55 | 1,277.93 | 92.62 | 109,866.74 |
| 98 | 1,370.55 | 1,279.00 | 91.56 | 108,587.75 |
| 99 | 1,370.55 | 1,280.06 | 90.49 | 107,307.68 |
| 100 | 1,370.55 | 1,281.13 | 89.42 | 106,026.56 |
| 101 | 1,370.55 | 1,282.20 | 88.36 | 104,744.36 |
| 102 | 1,370.55 | 1,283.27 | 87.29 | 103,461.09 |
| 103 | 1,370.55 | 1,284.33 | 86.22 | 102,176.76 |
| 104 | 1,370.55 | 1,285.41 | 85.15 | 100,891.35 |
| 105 | 1,370.55 | 1,286.48 | 84.08 | 99,604.88 |
| 106 | 1,370.55 | 1,287.55 | 83.00 | 98,317.33 |
| 107 | 1,370.55 | 1,288.62 | 81.93 | 97,028.71 |
| 108 | 1,370.55 | 1,289.70 | 80.86 | 95,739.01 |
| 109 | 1,370.55 | 1,290.77 | 79.78 | 94,448.24 |
| 110 | 1,370.55 | 1,291.85 | 78.71 | 93,156.40 |
| 111 | 1,370.55 | 1,292.92 | 77.63 | 91,863.47 |
| 112 | 1,370.55 | 1,294.00 | 76.55 | 90,569.47 |
| 113 | 1,370.55 | 1,295.08 | 75.47 | 89,274.40 |
| 114 | 1,370.55 | 1,296.16 | 74.40 | 87,978.24 |
| 115 | 1,370.55 | 1,297.24 | 73.32 | 86,681.00 |
| 116 | 1,370.55 | 1,298.32 | 72.23 | 85,382.68 |
| 117 | 1,370.55 | 1,299.40 | 71.15 | 84,083.28 |
| 118 | 1,370.55 | 1,300.48 | 70.07 | 82,782.80 |
| 119 | 1,370.55 | 1,301.57 | 68.99 | 81,481.23 |
| 120 | 1,370.55 | 1,302.65 | 67.90 | 80,178.58 |
| 121 | 1,370.55 | 1,303.74 | 66.82 | 78,874.85 |
| 122 | 1,370.55 | 1,304.82 | 65.73 | 77,570.02 |
| 123 | 1,370.55 | 1,305.91 | 64.64 | 76,264.11 |
| 124 | 1,370.55 | 1,307.00 | 63.55 | 74,957.11 |
| 125 | 1,370.55 | 1,308.09 | 62.46 | 73,649.02 |
| 126 | 1,370.55 | 1,309.18 | 61.37 | 72,339.85 |
| 127 | 1,370.55 | 1,310.27 | 60.28 | 71,029.58 |
| 128 | 1,370.55 | 1,311.36 | 59.19 | 69,718.22 |
| 129 | 1,370.55 | 1,312.45 | 58.10 | 68,405.76 |
| 130 | 1,370.55 | 1,313.55 | 57.00 | 67,092.21 |
| 131 | 1,370.55 | 1,314.64 | 55.91 | 65,777.57 |
| 132 | 1,370.55 | 1,315.74 | 54.81 | 64,461.83 |
| 133 | 1,370.55 | 1,316.83 | 53.72 | 63,145.00 |
| 134 | 1,370.55 | 1,317.93 | 52.62 | 61,827.07 |
| 135 | 1,370.55 | 1,319.03 | 51.52 | 60,508.04 |
| 136 | 1,370.55 | 1,320.13 | 50.42 | 59,187.91 |
| 137 | 1,370.55 | 1,321.23 | 49.32 | 57,866.68 |
| 138 | 1,370.55 | 1,322.33 | 48.22 | 56,544.35 |
| 139 | 1,370.55 | 1,323.43 | 47.12 | 55,220.92 |
| 140 | 1,370.55 | 1,324.54 | 46.02 | 53,896.38 |
| 141 | 1,370.55 | 1,325.64 | 44.91 | 52,570.74 |
| 142 | 1,370.55 | 1,326.74 | 43.81 | 51,244.00 |
| 143 | 1,370.55 | 1,327.85 | 42.70 | 49,916.15 |
| 144 | 1,370.55 | 1,328.96 | 41.60 | 48,587.20 |
| 145 | 1,370.55 | 1,330.06 | 40.49 | 47,257.13 |
| 146 | 1,370.55 | 1,331.17 | 39.38 | 45,925.96 |
| 147 | 1,370.55 | 1,332.28 | 38.27 | 44,593.68 |
| 148 | 1,370.55 | 1,333.39 | 37.16 | 43,260.29 |
| 149 | 1,370.55 | 1,334.50 | 36.05 | 41,925.79 |
| 150 | 1,370.55 | 1,335.61 | 34.94 | 40,590.17 |
| 151 | 1,370.55 | 1,336.73 | 33.83 | 39,253.45 |
| 152 | 1,370.55 | 1,337.84 | 32.71 | 37,915.60 |
| 153 | 1,370.55 | 1,338.96 | 31.60 | 36,576.65 |
| 154 | 1,370.55 | 1,340.07 | 30.48 | 35,236.58 |
| 155 | 1,370.55 | 1,341.19 | 29.36 | 33,895.39 |
| 156 | 1,370.55 | 1,342.31 | 28.25 | 32,553.08 |
| 157 | 1,370.55 | 1,343.42 | 27.13 | 31,209.66 |
| 158 | 1,370.55 | 1,344.54 | 26.01 | 29,865.11 |
| 159 | 1,370.55 | 1,345.66 | 24.89 | 28,519.45 |
| 160 | 1,370.55 | 1,346.79 | 23.77 | 27,172.66 |
| 161 | 1,370.55 | 1,347.91 | 22.64 | 25,824.75 |
| 162 | 1,370.55 | 1,349.03 | 21.52 | 24,475.72 |
| 163 | 1,370.55 | 1,350.16 | 20.40 | 23,125.56 |
| 164 | 1,370.55 | 1,351.28 | 19.27 | 21,774.28 |
| 165 | 1,370.55 | 1,352.41 | 18.15 | 20,421.88 |
| 166 | 1,370.55 | 1,353.53 | 17.02 | 19,068.34 |
| 167 | 1,370.55 | 1,354.66 | 15.89 | 17,713.68 |
| 168 | 1,370.55 | 1,355.79 | 14.76 | 16,357.89 |
| 169 | 1,370.55 | 1,356.92 | 13.63 | 15,000.97 |
| 170 | 1,370.55 | 1,358.05 | 12.50 | 13,642.92 |
| 171 | 1,370.55 | 1,359.18 | 11.37 | 12,283.73 |
| 172 | 1,370.55 | 1,360.32 | 10.24 | 10,923.42 |
| 173 | 1,370.55 | 1,361.45 | 9.10 | 9,561.97 |
| 174 | 1,370.55 | 1,362.58 | 7.97 | 8,199.38 |
| 175 | 1,370.55 | 1,363.72 | 6.83 | 6,835.66 |
| 176 | 1,370.55 | 1,364.86 | 5.70 | 5,470.81 |
| 177 | 1,370.55 | 1,365.99 | 4.56 | 4,104.81 |
| 178 | 1,370.55 | 1,367.13 | 3.42 | 2,737.68 |
| 179 | 1,370.55 | 1,368.27 | 2.28 | 1,369.41 |
| 180 | 1,370.55 | 1,369.41 | 1.14 | 0.00 |