Mortgage Loan of $229,000 for 15 Years at 7.20%

What's the payment on a 15 year home loan for $229k at 7.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,084.01
$25,008 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $229k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 229,000 loan for 15 years at 7.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,084.01 710.01 1,374.00 228,289.99
2 2,084.01 714.27 1,369.74 227,575.73
3 2,084.01 718.55 1,365.45 226,857.17
4 2,084.01 722.86 1,361.14 226,134.31
5 2,084.01 727.20 1,356.81 225,407.11
6 2,084.01 731.56 1,352.44 224,675.54
7 2,084.01 735.95 1,348.05 223,939.59
8 2,084.01 740.37 1,343.64 223,199.22
9 2,084.01 744.81 1,339.20 222,454.41
10 2,084.01 749.28 1,334.73 221,705.13
11 2,084.01 753.78 1,330.23 220,951.35
12 2,084.01 758.30 1,325.71 220,193.05
13 2,084.01 762.85 1,321.16 219,430.20
14 2,084.01 767.43 1,316.58 218,662.78
15 2,084.01 772.03 1,311.98 217,890.75
16 2,084.01 776.66 1,307.34 217,114.09
17 2,084.01 781.32 1,302.68 216,332.76
18 2,084.01 786.01 1,298.00 215,546.75
19 2,084.01 790.73 1,293.28 214,756.03
20 2,084.01 795.47 1,288.54 213,960.56
21 2,084.01 800.24 1,283.76 213,160.31
22 2,084.01 805.05 1,278.96 212,355.27
23 2,084.01 809.88 1,274.13 211,545.39
24 2,084.01 814.73 1,269.27 210,730.66
25 2,084.01 819.62 1,264.38 209,911.03
26 2,084.01 824.54 1,259.47 209,086.49
27 2,084.01 829.49 1,254.52 208,257.00
28 2,084.01 834.47 1,249.54 207,422.54
29 2,084.01 839.47 1,244.54 206,583.07
30 2,084.01 844.51 1,239.50 205,738.56
31 2,084.01 849.58 1,234.43 204,888.98
32 2,084.01 854.67 1,229.33 204,034.31
33 2,084.01 859.80 1,224.21 203,174.51
34 2,084.01 864.96 1,219.05 202,309.55
35 2,084.01 870.15 1,213.86 201,439.40
36 2,084.01 875.37 1,208.64 200,564.03
37 2,084.01 880.62 1,203.38 199,683.41
38 2,084.01 885.91 1,198.10 198,797.50
39 2,084.01 891.22 1,192.78 197,906.28
40 2,084.01 896.57 1,187.44 197,009.71
41 2,084.01 901.95 1,182.06 196,107.76
42 2,084.01 907.36 1,176.65 195,200.40
43 2,084.01 912.80 1,171.20 194,287.59
44 2,084.01 918.28 1,165.73 193,369.31
45 2,084.01 923.79 1,160.22 192,445.52
46 2,084.01 929.33 1,154.67 191,516.19
47 2,084.01 934.91 1,149.10 190,581.28
48 2,084.01 940.52 1,143.49 189,640.76
49 2,084.01 946.16 1,137.84 188,694.60
50 2,084.01 951.84 1,132.17 187,742.76
51 2,084.01 957.55 1,126.46 186,785.21
52 2,084.01 963.30 1,120.71 185,821.91
53 2,084.01 969.08 1,114.93 184,852.83
54 2,084.01 974.89 1,109.12 183,877.94
55 2,084.01 980.74 1,103.27 182,897.20
56 2,084.01 986.62 1,097.38 181,910.58
57 2,084.01 992.54 1,091.46 180,918.04
58 2,084.01 998.50 1,085.51 179,919.54
59 2,084.01 1,004.49 1,079.52 178,915.05
60 2,084.01 1,010.52 1,073.49 177,904.53
61 2,084.01 1,016.58 1,067.43 176,887.95
62 2,084.01 1,022.68 1,061.33 175,865.27
63 2,084.01 1,028.82 1,055.19 174,836.46
64 2,084.01 1,034.99 1,049.02 173,801.47
65 2,084.01 1,041.20 1,042.81 172,760.27
66 2,084.01 1,047.45 1,036.56 171,712.83
67 2,084.01 1,053.73 1,030.28 170,659.10
68 2,084.01 1,060.05 1,023.95 169,599.04
69 2,084.01 1,066.41 1,017.59 168,532.63
70 2,084.01 1,072.81 1,011.20 167,459.82
71 2,084.01 1,079.25 1,004.76 166,380.57
72 2,084.01 1,085.72 998.28 165,294.85
73 2,084.01 1,092.24 991.77 164,202.61
74 2,084.01 1,098.79 985.22 163,103.82
75 2,084.01 1,105.38 978.62 161,998.43
76 2,084.01 1,112.02 971.99 160,886.42
77 2,084.01 1,118.69 965.32 159,767.73
78 2,084.01 1,125.40 958.61 158,642.33
79 2,084.01 1,132.15 951.85 157,510.17
80 2,084.01 1,138.95 945.06 156,371.23
81 2,084.01 1,145.78 938.23 155,225.45
82 2,084.01 1,152.65 931.35 154,072.79
83 2,084.01 1,159.57 924.44 152,913.22
84 2,084.01 1,166.53 917.48 151,746.70
85 2,084.01 1,173.53 910.48 150,573.17
86 2,084.01 1,180.57 903.44 149,392.60
87 2,084.01 1,187.65 896.36 148,204.95
88 2,084.01 1,194.78 889.23 147,010.17
89 2,084.01 1,201.95 882.06 145,808.23
90 2,084.01 1,209.16 874.85 144,599.07
91 2,084.01 1,216.41 867.59 143,382.66
92 2,084.01 1,223.71 860.30 142,158.95
93 2,084.01 1,231.05 852.95 140,927.89
94 2,084.01 1,238.44 845.57 139,689.45
95 2,084.01 1,245.87 838.14 138,443.58
96 2,084.01 1,253.35 830.66 137,190.24
97 2,084.01 1,260.87 823.14 135,929.37
98 2,084.01 1,268.43 815.58 134,660.94
99 2,084.01 1,276.04 807.97 133,384.90
100 2,084.01 1,283.70 800.31 132,101.20
101 2,084.01 1,291.40 792.61 130,809.80
102 2,084.01 1,299.15 784.86 129,510.65
103 2,084.01 1,306.94 777.06 128,203.71
104 2,084.01 1,314.78 769.22 126,888.93
105 2,084.01 1,322.67 761.33 125,566.25
106 2,084.01 1,330.61 753.40 124,235.64
107 2,084.01 1,338.59 745.41 122,897.05
108 2,084.01 1,346.62 737.38 121,550.42
109 2,084.01 1,354.70 729.30 120,195.72
110 2,084.01 1,362.83 721.17 118,832.89
111 2,084.01 1,371.01 713.00 117,461.88
112 2,084.01 1,379.24 704.77 116,082.64
113 2,084.01 1,387.51 696.50 114,695.13
114 2,084.01 1,395.84 688.17 113,299.29
115 2,084.01 1,404.21 679.80 111,895.08
116 2,084.01 1,412.64 671.37 110,482.45
117 2,084.01 1,421.11 662.89 109,061.33
118 2,084.01 1,429.64 654.37 107,631.70
119 2,084.01 1,438.22 645.79 106,193.48
120 2,084.01 1,446.85 637.16 104,746.63
121 2,084.01 1,455.53 628.48 103,291.11
122 2,084.01 1,464.26 619.75 101,826.84
123 2,084.01 1,473.05 610.96 100,353.80
124 2,084.01 1,481.88 602.12 98,871.91
125 2,084.01 1,490.78 593.23 97,381.14
126 2,084.01 1,499.72 584.29 95,881.42
127 2,084.01 1,508.72 575.29 94,372.70
128 2,084.01 1,517.77 566.24 92,854.93
129 2,084.01 1,526.88 557.13 91,328.05
130 2,084.01 1,536.04 547.97 89,792.01
131 2,084.01 1,545.25 538.75 88,246.76
132 2,084.01 1,554.53 529.48 86,692.23
133 2,084.01 1,563.85 520.15 85,128.38
134 2,084.01 1,573.24 510.77 83,555.14
135 2,084.01 1,582.68 501.33 81,972.47
136 2,084.01 1,592.17 491.83 80,380.29
137 2,084.01 1,601.73 482.28 78,778.57
138 2,084.01 1,611.34 472.67 77,167.23
139 2,084.01 1,621.00 463.00 75,546.23
140 2,084.01 1,630.73 453.28 73,915.50
141 2,084.01 1,640.51 443.49 72,274.98
142 2,084.01 1,650.36 433.65 70,624.63
143 2,084.01 1,660.26 423.75 68,964.37
144 2,084.01 1,670.22 413.79 67,294.15
145 2,084.01 1,680.24 403.76 65,613.91
146 2,084.01 1,690.32 393.68 63,923.58
147 2,084.01 1,700.47 383.54 62,223.12
148 2,084.01 1,710.67 373.34 60,512.45
149 2,084.01 1,720.93 363.07 58,791.52
150 2,084.01 1,731.26 352.75 57,060.26
151 2,084.01 1,741.65 342.36 55,318.61
152 2,084.01 1,752.10 331.91 53,566.52
153 2,084.01 1,762.61 321.40 51,803.91
154 2,084.01 1,773.18 310.82 50,030.73
155 2,084.01 1,783.82 300.18 48,246.90
156 2,084.01 1,794.53 289.48 46,452.38
157 2,084.01 1,805.29 278.71 44,647.08
158 2,084.01 1,816.12 267.88 42,830.96
159 2,084.01 1,827.02 256.99 41,003.94
160 2,084.01 1,837.98 246.02 39,165.96
161 2,084.01 1,849.01 235.00 37,316.94
162 2,084.01 1,860.11 223.90 35,456.84
163 2,084.01 1,871.27 212.74 33,585.57
164 2,084.01 1,882.49 201.51 31,703.08
165 2,084.01 1,893.79 190.22 29,809.29
166 2,084.01 1,905.15 178.86 27,904.14
167 2,084.01 1,916.58 167.42 25,987.56
168 2,084.01 1,928.08 155.93 24,059.48
169 2,084.01 1,939.65 144.36 22,119.82
170 2,084.01 1,951.29 132.72 20,168.54
171 2,084.01 1,963.00 121.01 18,205.54
172 2,084.01 1,974.77 109.23 16,230.77
173 2,084.01 1,986.62 97.38 14,244.14
174 2,084.01 1,998.54 85.46 12,245.60
175 2,084.01 2,010.53 73.47 10,235.07
176 2,084.01 2,022.60 61.41 8,212.47
177 2,084.01 2,034.73 49.27 6,177.74
178 2,084.01 2,046.94 37.07 4,130.80
179 2,084.01 2,059.22 24.78 2,071.58
180 2,084.01 2,071.58 12.43 0.00