Mortgage Loan of $229,000 for 15 Years at 8.55%

What's the payment on a 15 year home loan for $229k at 8.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,261.77
$27,141 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $229k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 229,000 loan for 15 years at 8.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,261.77 630.15 1,631.63 228,369.85
2 2,261.77 634.64 1,627.14 227,735.22
3 2,261.77 639.16 1,622.61 227,096.06
4 2,261.77 643.71 1,618.06 226,452.35
5 2,261.77 648.30 1,613.47 225,804.05
6 2,261.77 652.92 1,608.85 225,151.14
7 2,261.77 657.57 1,604.20 224,493.57
8 2,261.77 662.25 1,599.52 223,831.32
9 2,261.77 666.97 1,594.80 223,164.34
10 2,261.77 671.72 1,590.05 222,492.62
11 2,261.77 676.51 1,585.26 221,816.11
12 2,261.77 681.33 1,580.44 221,134.78
13 2,261.77 686.18 1,575.59 220,448.59
14 2,261.77 691.07 1,570.70 219,757.52
15 2,261.77 696.00 1,565.77 219,061.52
16 2,261.77 700.96 1,560.81 218,360.56
17 2,261.77 705.95 1,555.82 217,654.61
18 2,261.77 710.98 1,550.79 216,943.63
19 2,261.77 716.05 1,545.72 216,227.59
20 2,261.77 721.15 1,540.62 215,506.44
21 2,261.77 726.29 1,535.48 214,780.15
22 2,261.77 731.46 1,530.31 214,048.69
23 2,261.77 736.67 1,525.10 213,312.01
24 2,261.77 741.92 1,519.85 212,570.09
25 2,261.77 747.21 1,514.56 211,822.88
26 2,261.77 752.53 1,509.24 211,070.35
27 2,261.77 757.89 1,503.88 210,312.46
28 2,261.77 763.29 1,498.48 209,549.16
29 2,261.77 768.73 1,493.04 208,780.43
30 2,261.77 774.21 1,487.56 208,006.22
31 2,261.77 779.73 1,482.04 207,226.50
32 2,261.77 785.28 1,476.49 206,441.21
33 2,261.77 790.88 1,470.89 205,650.34
34 2,261.77 796.51 1,465.26 204,853.83
35 2,261.77 802.19 1,459.58 204,051.64
36 2,261.77 807.90 1,453.87 203,243.74
37 2,261.77 813.66 1,448.11 202,430.08
38 2,261.77 819.46 1,442.31 201,610.62
39 2,261.77 825.29 1,436.48 200,785.33
40 2,261.77 831.17 1,430.60 199,954.15
41 2,261.77 837.10 1,424.67 199,117.06
42 2,261.77 843.06 1,418.71 198,273.99
43 2,261.77 849.07 1,412.70 197,424.93
44 2,261.77 855.12 1,406.65 196,569.81
45 2,261.77 861.21 1,400.56 195,708.60
46 2,261.77 867.35 1,394.42 194,841.25
47 2,261.77 873.53 1,388.24 193,967.73
48 2,261.77 879.75 1,382.02 193,087.97
49 2,261.77 886.02 1,375.75 192,201.96
50 2,261.77 892.33 1,369.44 191,309.62
51 2,261.77 898.69 1,363.08 190,410.94
52 2,261.77 905.09 1,356.68 189,505.84
53 2,261.77 911.54 1,350.23 188,594.30
54 2,261.77 918.04 1,343.73 187,676.27
55 2,261.77 924.58 1,337.19 186,751.69
56 2,261.77 931.16 1,330.61 185,820.52
57 2,261.77 937.80 1,323.97 184,882.73
58 2,261.77 944.48 1,317.29 183,938.24
59 2,261.77 951.21 1,310.56 182,987.03
60 2,261.77 957.99 1,303.78 182,029.05
61 2,261.77 964.81 1,296.96 181,064.23
62 2,261.77 971.69 1,290.08 180,092.55
63 2,261.77 978.61 1,283.16 179,113.94
64 2,261.77 985.58 1,276.19 178,128.35
65 2,261.77 992.61 1,269.16 177,135.75
66 2,261.77 999.68 1,262.09 176,136.07
67 2,261.77 1,006.80 1,254.97 175,129.27
68 2,261.77 1,013.97 1,247.80 174,115.29
69 2,261.77 1,021.20 1,240.57 173,094.09
70 2,261.77 1,028.47 1,233.30 172,065.62
71 2,261.77 1,035.80 1,225.97 171,029.82
72 2,261.77 1,043.18 1,218.59 169,986.63
73 2,261.77 1,050.62 1,211.15 168,936.02
74 2,261.77 1,058.10 1,203.67 167,877.92
75 2,261.77 1,065.64 1,196.13 166,812.28
76 2,261.77 1,073.23 1,188.54 165,739.04
77 2,261.77 1,080.88 1,180.89 164,658.16
78 2,261.77 1,088.58 1,173.19 163,569.58
79 2,261.77 1,096.34 1,165.43 162,473.25
80 2,261.77 1,104.15 1,157.62 161,369.10
81 2,261.77 1,112.02 1,149.75 160,257.08
82 2,261.77 1,119.94 1,141.83 159,137.14
83 2,261.77 1,127.92 1,133.85 158,009.23
84 2,261.77 1,135.95 1,125.82 156,873.27
85 2,261.77 1,144.05 1,117.72 155,729.22
86 2,261.77 1,152.20 1,109.57 154,577.02
87 2,261.77 1,160.41 1,101.36 153,416.61
88 2,261.77 1,168.68 1,093.09 152,247.94
89 2,261.77 1,177.00 1,084.77 151,070.93
90 2,261.77 1,185.39 1,076.38 149,885.54
91 2,261.77 1,193.84 1,067.93 148,691.71
92 2,261.77 1,202.34 1,059.43 147,489.37
93 2,261.77 1,210.91 1,050.86 146,278.46
94 2,261.77 1,219.54 1,042.23 145,058.92
95 2,261.77 1,228.23 1,033.54 143,830.70
96 2,261.77 1,236.98 1,024.79 142,593.72
97 2,261.77 1,245.79 1,015.98 141,347.93
98 2,261.77 1,254.67 1,007.10 140,093.26
99 2,261.77 1,263.61 998.16 138,829.66
100 2,261.77 1,272.61 989.16 137,557.05
101 2,261.77 1,281.68 980.09 136,275.37
102 2,261.77 1,290.81 970.96 134,984.56
103 2,261.77 1,300.01 961.77 133,684.56
104 2,261.77 1,309.27 952.50 132,375.29
105 2,261.77 1,318.60 943.17 131,056.69
106 2,261.77 1,327.99 933.78 129,728.70
107 2,261.77 1,337.45 924.32 128,391.25
108 2,261.77 1,346.98 914.79 127,044.27
109 2,261.77 1,356.58 905.19 125,687.69
110 2,261.77 1,366.25 895.52 124,321.44
111 2,261.77 1,375.98 885.79 122,945.46
112 2,261.77 1,385.78 875.99 121,559.68
113 2,261.77 1,395.66 866.11 120,164.02
114 2,261.77 1,405.60 856.17 118,758.42
115 2,261.77 1,415.62 846.15 117,342.80
116 2,261.77 1,425.70 836.07 115,917.10
117 2,261.77 1,435.86 825.91 114,481.24
118 2,261.77 1,446.09 815.68 113,035.15
119 2,261.77 1,456.39 805.38 111,578.75
120 2,261.77 1,466.77 795.00 110,111.98
121 2,261.77 1,477.22 784.55 108,634.76
122 2,261.77 1,487.75 774.02 107,147.01
123 2,261.77 1,498.35 763.42 105,648.66
124 2,261.77 1,509.02 752.75 104,139.64
125 2,261.77 1,519.78 741.99 102,619.86
126 2,261.77 1,530.60 731.17 101,089.26
127 2,261.77 1,541.51 720.26 99,547.75
128 2,261.77 1,552.49 709.28 97,995.26
129 2,261.77 1,563.55 698.22 96,431.70
130 2,261.77 1,574.69 687.08 94,857.01
131 2,261.77 1,585.91 675.86 93,271.09
132 2,261.77 1,597.21 664.56 91,673.88
133 2,261.77 1,608.59 653.18 90,065.29
134 2,261.77 1,620.06 641.72 88,445.23
135 2,261.77 1,631.60 630.17 86,813.63
136 2,261.77 1,643.22 618.55 85,170.41
137 2,261.77 1,654.93 606.84 83,515.48
138 2,261.77 1,666.72 595.05 81,848.76
139 2,261.77 1,678.60 583.17 80,170.16
140 2,261.77 1,690.56 571.21 78,479.60
141 2,261.77 1,702.60 559.17 76,777.00
142 2,261.77 1,714.73 547.04 75,062.26
143 2,261.77 1,726.95 534.82 73,335.31
144 2,261.77 1,739.26 522.51 71,596.06
145 2,261.77 1,751.65 510.12 69,844.41
146 2,261.77 1,764.13 497.64 68,080.28
147 2,261.77 1,776.70 485.07 66,303.58
148 2,261.77 1,789.36 472.41 64,514.22
149 2,261.77 1,802.11 459.66 62,712.12
150 2,261.77 1,814.95 446.82 60,897.17
151 2,261.77 1,827.88 433.89 59,069.29
152 2,261.77 1,840.90 420.87 57,228.39
153 2,261.77 1,854.02 407.75 55,374.37
154 2,261.77 1,867.23 394.54 53,507.14
155 2,261.77 1,880.53 381.24 51,626.61
156 2,261.77 1,893.93 367.84 49,732.68
157 2,261.77 1,907.42 354.35 47,825.26
158 2,261.77 1,921.02 340.75 45,904.24
159 2,261.77 1,934.70 327.07 43,969.54
160 2,261.77 1,948.49 313.28 42,021.05
161 2,261.77 1,962.37 299.40 40,058.68
162 2,261.77 1,976.35 285.42 38,082.33
163 2,261.77 1,990.43 271.34 36,091.90
164 2,261.77 2,004.62 257.15 34,087.28
165 2,261.77 2,018.90 242.87 32,068.38
166 2,261.77 2,033.28 228.49 30,035.10
167 2,261.77 2,047.77 214.00 27,987.33
168 2,261.77 2,062.36 199.41 25,924.97
169 2,261.77 2,077.05 184.72 23,847.91
170 2,261.77 2,091.85 169.92 21,756.06
171 2,261.77 2,106.76 155.01 19,649.30
172 2,261.77 2,121.77 140.00 17,527.53
173 2,261.77 2,136.89 124.88 15,390.64
174 2,261.77 2,152.11 109.66 13,238.53
175 2,261.77 2,167.45 94.32 11,071.09
176 2,261.77 2,182.89 78.88 8,888.20
177 2,261.77 2,198.44 63.33 6,689.76
178 2,261.77 2,214.11 47.66 4,475.65
179 2,261.77 2,229.88 31.89 2,245.77
180 2,261.77 2,245.77 16.00 0.00