Mortgage Loan of $2,300 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $2.3k at 1.00% interest?
Results
Monthly payment: $13.77
$165 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,300 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 13.77 | 11.85 | 1.92 | 2,288.15 |
2 | 13.77 | 11.86 | 1.91 | 2,276.29 |
3 | 13.77 | 11.87 | 1.90 | 2,264.42 |
4 | 13.77 | 11.88 | 1.89 | 2,252.55 |
5 | 13.77 | 11.89 | 1.88 | 2,240.66 |
6 | 13.77 | 11.90 | 1.87 | 2,228.76 |
7 | 13.77 | 11.91 | 1.86 | 2,216.85 |
8 | 13.77 | 11.92 | 1.85 | 2,204.93 |
9 | 13.77 | 11.93 | 1.84 | 2,193.01 |
10 | 13.77 | 11.94 | 1.83 | 2,181.07 |
11 | 13.77 | 11.95 | 1.82 | 2,169.12 |
12 | 13.77 | 11.96 | 1.81 | 2,157.16 |
13 | 13.77 | 11.97 | 1.80 | 2,145.19 |
14 | 13.77 | 11.98 | 1.79 | 2,133.22 |
15 | 13.77 | 11.99 | 1.78 | 2,121.23 |
16 | 13.77 | 12.00 | 1.77 | 2,109.23 |
17 | 13.77 | 12.01 | 1.76 | 2,097.22 |
18 | 13.77 | 12.02 | 1.75 | 2,085.21 |
19 | 13.77 | 12.03 | 1.74 | 2,073.18 |
20 | 13.77 | 12.04 | 1.73 | 2,061.14 |
21 | 13.77 | 12.05 | 1.72 | 2,049.09 |
22 | 13.77 | 12.06 | 1.71 | 2,037.03 |
23 | 13.77 | 12.07 | 1.70 | 2,024.97 |
24 | 13.77 | 12.08 | 1.69 | 2,012.89 |
25 | 13.77 | 12.09 | 1.68 | 2,000.80 |
26 | 13.77 | 12.10 | 1.67 | 1,988.70 |
27 | 13.77 | 12.11 | 1.66 | 1,976.59 |
28 | 13.77 | 12.12 | 1.65 | 1,964.48 |
29 | 13.77 | 12.13 | 1.64 | 1,952.35 |
30 | 13.77 | 12.14 | 1.63 | 1,940.21 |
31 | 13.77 | 12.15 | 1.62 | 1,928.06 |
32 | 13.77 | 12.16 | 1.61 | 1,915.90 |
33 | 13.77 | 12.17 | 1.60 | 1,903.73 |
34 | 13.77 | 12.18 | 1.59 | 1,891.56 |
35 | 13.77 | 12.19 | 1.58 | 1,879.37 |
36 | 13.77 | 12.20 | 1.57 | 1,867.17 |
37 | 13.77 | 12.21 | 1.56 | 1,854.96 |
38 | 13.77 | 12.22 | 1.55 | 1,842.74 |
39 | 13.77 | 12.23 | 1.54 | 1,830.51 |
40 | 13.77 | 12.24 | 1.53 | 1,818.27 |
41 | 13.77 | 12.25 | 1.52 | 1,806.02 |
42 | 13.77 | 12.26 | 1.51 | 1,793.76 |
43 | 13.77 | 12.27 | 1.49 | 1,781.49 |
44 | 13.77 | 12.28 | 1.48 | 1,769.21 |
45 | 13.77 | 12.29 | 1.47 | 1,756.92 |
46 | 13.77 | 12.30 | 1.46 | 1,744.61 |
47 | 13.77 | 12.31 | 1.45 | 1,732.30 |
48 | 13.77 | 12.32 | 1.44 | 1,719.98 |
49 | 13.77 | 12.33 | 1.43 | 1,707.65 |
50 | 13.77 | 12.34 | 1.42 | 1,695.31 |
51 | 13.77 | 12.35 | 1.41 | 1,682.95 |
52 | 13.77 | 12.36 | 1.40 | 1,670.59 |
53 | 13.77 | 12.37 | 1.39 | 1,658.22 |
54 | 13.77 | 12.38 | 1.38 | 1,645.83 |
55 | 13.77 | 12.39 | 1.37 | 1,633.44 |
56 | 13.77 | 12.40 | 1.36 | 1,621.04 |
57 | 13.77 | 12.41 | 1.35 | 1,608.62 |
58 | 13.77 | 12.42 | 1.34 | 1,596.20 |
59 | 13.77 | 12.44 | 1.33 | 1,583.76 |
60 | 13.77 | 12.45 | 1.32 | 1,571.32 |
61 | 13.77 | 12.46 | 1.31 | 1,558.86 |
62 | 13.77 | 12.47 | 1.30 | 1,546.39 |
63 | 13.77 | 12.48 | 1.29 | 1,533.92 |
64 | 13.77 | 12.49 | 1.28 | 1,521.43 |
65 | 13.77 | 12.50 | 1.27 | 1,508.93 |
66 | 13.77 | 12.51 | 1.26 | 1,496.42 |
67 | 13.77 | 12.52 | 1.25 | 1,483.91 |
68 | 13.77 | 12.53 | 1.24 | 1,471.38 |
69 | 13.77 | 12.54 | 1.23 | 1,458.84 |
70 | 13.77 | 12.55 | 1.22 | 1,446.29 |
71 | 13.77 | 12.56 | 1.21 | 1,433.73 |
72 | 13.77 | 12.57 | 1.19 | 1,421.16 |
73 | 13.77 | 12.58 | 1.18 | 1,408.58 |
74 | 13.77 | 12.59 | 1.17 | 1,395.98 |
75 | 13.77 | 12.60 | 1.16 | 1,383.38 |
76 | 13.77 | 12.61 | 1.15 | 1,370.77 |
77 | 13.77 | 12.62 | 1.14 | 1,358.15 |
78 | 13.77 | 12.63 | 1.13 | 1,345.51 |
79 | 13.77 | 12.64 | 1.12 | 1,332.87 |
80 | 13.77 | 12.65 | 1.11 | 1,320.21 |
81 | 13.77 | 12.67 | 1.10 | 1,307.55 |
82 | 13.77 | 12.68 | 1.09 | 1,294.87 |
83 | 13.77 | 12.69 | 1.08 | 1,282.19 |
84 | 13.77 | 12.70 | 1.07 | 1,269.49 |
85 | 13.77 | 12.71 | 1.06 | 1,256.78 |
86 | 13.77 | 12.72 | 1.05 | 1,244.07 |
87 | 13.77 | 12.73 | 1.04 | 1,231.34 |
88 | 13.77 | 12.74 | 1.03 | 1,218.60 |
89 | 13.77 | 12.75 | 1.02 | 1,205.85 |
90 | 13.77 | 12.76 | 1.00 | 1,193.09 |
91 | 13.77 | 12.77 | 0.99 | 1,180.32 |
92 | 13.77 | 12.78 | 0.98 | 1,167.53 |
93 | 13.77 | 12.79 | 0.97 | 1,154.74 |
94 | 13.77 | 12.80 | 0.96 | 1,141.94 |
95 | 13.77 | 12.81 | 0.95 | 1,129.12 |
96 | 13.77 | 12.82 | 0.94 | 1,116.30 |
97 | 13.77 | 12.84 | 0.93 | 1,103.47 |
98 | 13.77 | 12.85 | 0.92 | 1,090.62 |
99 | 13.77 | 12.86 | 0.91 | 1,077.76 |
100 | 13.77 | 12.87 | 0.90 | 1,064.90 |
101 | 13.77 | 12.88 | 0.89 | 1,052.02 |
102 | 13.77 | 12.89 | 0.88 | 1,039.13 |
103 | 13.77 | 12.90 | 0.87 | 1,026.23 |
104 | 13.77 | 12.91 | 0.86 | 1,013.32 |
105 | 13.77 | 12.92 | 0.84 | 1,000.40 |
106 | 13.77 | 12.93 | 0.83 | 987.47 |
107 | 13.77 | 12.94 | 0.82 | 974.52 |
108 | 13.77 | 12.95 | 0.81 | 961.57 |
109 | 13.77 | 12.96 | 0.80 | 948.61 |
110 | 13.77 | 12.97 | 0.79 | 935.63 |
111 | 13.77 | 12.99 | 0.78 | 922.65 |
112 | 13.77 | 13.00 | 0.77 | 909.65 |
113 | 13.77 | 13.01 | 0.76 | 896.64 |
114 | 13.77 | 13.02 | 0.75 | 883.62 |
115 | 13.77 | 13.03 | 0.74 | 870.60 |
116 | 13.77 | 13.04 | 0.73 | 857.56 |
117 | 13.77 | 13.05 | 0.71 | 844.50 |
118 | 13.77 | 13.06 | 0.70 | 831.44 |
119 | 13.77 | 13.07 | 0.69 | 818.37 |
120 | 13.77 | 13.08 | 0.68 | 805.29 |
121 | 13.77 | 13.09 | 0.67 | 792.19 |
122 | 13.77 | 13.11 | 0.66 | 779.09 |
123 | 13.77 | 13.12 | 0.65 | 765.97 |
124 | 13.77 | 13.13 | 0.64 | 752.84 |
125 | 13.77 | 13.14 | 0.63 | 739.71 |
126 | 13.77 | 13.15 | 0.62 | 726.56 |
127 | 13.77 | 13.16 | 0.61 | 713.40 |
128 | 13.77 | 13.17 | 0.59 | 700.23 |
129 | 13.77 | 13.18 | 0.58 | 687.04 |
130 | 13.77 | 13.19 | 0.57 | 673.85 |
131 | 13.77 | 13.20 | 0.56 | 660.65 |
132 | 13.77 | 13.21 | 0.55 | 647.43 |
133 | 13.77 | 13.23 | 0.54 | 634.21 |
134 | 13.77 | 13.24 | 0.53 | 620.97 |
135 | 13.77 | 13.25 | 0.52 | 607.72 |
136 | 13.77 | 13.26 | 0.51 | 594.46 |
137 | 13.77 | 13.27 | 0.50 | 581.19 |
138 | 13.77 | 13.28 | 0.48 | 567.91 |
139 | 13.77 | 13.29 | 0.47 | 554.62 |
140 | 13.77 | 13.30 | 0.46 | 541.32 |
141 | 13.77 | 13.31 | 0.45 | 528.00 |
142 | 13.77 | 13.33 | 0.44 | 514.68 |
143 | 13.77 | 13.34 | 0.43 | 501.34 |
144 | 13.77 | 13.35 | 0.42 | 487.99 |
145 | 13.77 | 13.36 | 0.41 | 474.63 |
146 | 13.77 | 13.37 | 0.40 | 461.27 |
147 | 13.77 | 13.38 | 0.38 | 447.88 |
148 | 13.77 | 13.39 | 0.37 | 434.49 |
149 | 13.77 | 13.40 | 0.36 | 421.09 |
150 | 13.77 | 13.41 | 0.35 | 407.67 |
151 | 13.77 | 13.43 | 0.34 | 394.25 |
152 | 13.77 | 13.44 | 0.33 | 380.81 |
153 | 13.77 | 13.45 | 0.32 | 367.36 |
154 | 13.77 | 13.46 | 0.31 | 353.90 |
155 | 13.77 | 13.47 | 0.29 | 340.43 |
156 | 13.77 | 13.48 | 0.28 | 326.95 |
157 | 13.77 | 13.49 | 0.27 | 313.46 |
158 | 13.77 | 13.50 | 0.26 | 299.96 |
159 | 13.77 | 13.52 | 0.25 | 286.44 |
160 | 13.77 | 13.53 | 0.24 | 272.91 |
161 | 13.77 | 13.54 | 0.23 | 259.38 |
162 | 13.77 | 13.55 | 0.22 | 245.83 |
163 | 13.77 | 13.56 | 0.20 | 232.27 |
164 | 13.77 | 13.57 | 0.19 | 218.69 |
165 | 13.77 | 13.58 | 0.18 | 205.11 |
166 | 13.77 | 13.59 | 0.17 | 191.52 |
167 | 13.77 | 13.61 | 0.16 | 177.91 |
168 | 13.77 | 13.62 | 0.15 | 164.29 |
169 | 13.77 | 13.63 | 0.14 | 150.66 |
170 | 13.77 | 13.64 | 0.13 | 137.02 |
171 | 13.77 | 13.65 | 0.11 | 123.37 |
172 | 13.77 | 13.66 | 0.10 | 109.71 |
173 | 13.77 | 13.67 | 0.09 | 96.04 |
174 | 13.77 | 13.69 | 0.08 | 82.35 |
175 | 13.77 | 13.70 | 0.07 | 68.66 |
176 | 13.77 | 13.71 | 0.06 | 54.95 |
177 | 13.77 | 13.72 | 0.05 | 41.23 |
178 | 13.77 | 13.73 | 0.03 | 27.50 |
179 | 13.77 | 13.74 | 0.02 | 13.75 |
180 | 13.77 | 13.75 | 0.01 | 0.00 |