Mortgage Loan of $231,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $231k at 1.00% interest?
Results
Monthly payment: $1,382.52
$16,590 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 231,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,382.52 | 1,190.02 | 192.50 | 229,809.98 |
| 2 | 1,382.52 | 1,191.01 | 191.51 | 228,618.96 |
| 3 | 1,382.52 | 1,192.01 | 190.52 | 227,426.96 |
| 4 | 1,382.52 | 1,193.00 | 189.52 | 226,233.96 |
| 5 | 1,382.52 | 1,193.99 | 188.53 | 225,039.96 |
| 6 | 1,382.52 | 1,194.99 | 187.53 | 223,844.97 |
| 7 | 1,382.52 | 1,195.98 | 186.54 | 222,648.99 |
| 8 | 1,382.52 | 1,196.98 | 185.54 | 221,452.01 |
| 9 | 1,382.52 | 1,197.98 | 184.54 | 220,254.03 |
| 10 | 1,382.52 | 1,198.98 | 183.55 | 219,055.05 |
| 11 | 1,382.52 | 1,199.98 | 182.55 | 217,855.08 |
| 12 | 1,382.52 | 1,200.98 | 181.55 | 216,654.10 |
| 13 | 1,382.52 | 1,201.98 | 180.55 | 215,452.12 |
| 14 | 1,382.52 | 1,202.98 | 179.54 | 214,249.14 |
| 15 | 1,382.52 | 1,203.98 | 178.54 | 213,045.16 |
| 16 | 1,382.52 | 1,204.98 | 177.54 | 211,840.18 |
| 17 | 1,382.52 | 1,205.99 | 176.53 | 210,634.19 |
| 18 | 1,382.52 | 1,206.99 | 175.53 | 209,427.19 |
| 19 | 1,382.52 | 1,208.00 | 174.52 | 208,219.19 |
| 20 | 1,382.52 | 1,209.01 | 173.52 | 207,010.19 |
| 21 | 1,382.52 | 1,210.01 | 172.51 | 205,800.17 |
| 22 | 1,382.52 | 1,211.02 | 171.50 | 204,589.15 |
| 23 | 1,382.52 | 1,212.03 | 170.49 | 203,377.12 |
| 24 | 1,382.52 | 1,213.04 | 169.48 | 202,164.08 |
| 25 | 1,382.52 | 1,214.05 | 168.47 | 200,950.03 |
| 26 | 1,382.52 | 1,215.06 | 167.46 | 199,734.96 |
| 27 | 1,382.52 | 1,216.08 | 166.45 | 198,518.89 |
| 28 | 1,382.52 | 1,217.09 | 165.43 | 197,301.80 |
| 29 | 1,382.52 | 1,218.10 | 164.42 | 196,083.69 |
| 30 | 1,382.52 | 1,219.12 | 163.40 | 194,864.57 |
| 31 | 1,382.52 | 1,220.14 | 162.39 | 193,644.44 |
| 32 | 1,382.52 | 1,221.15 | 161.37 | 192,423.29 |
| 33 | 1,382.52 | 1,222.17 | 160.35 | 191,201.12 |
| 34 | 1,382.52 | 1,223.19 | 159.33 | 189,977.93 |
| 35 | 1,382.52 | 1,224.21 | 158.31 | 188,753.72 |
| 36 | 1,382.52 | 1,225.23 | 157.29 | 187,528.49 |
| 37 | 1,382.52 | 1,226.25 | 156.27 | 186,302.24 |
| 38 | 1,382.52 | 1,227.27 | 155.25 | 185,074.97 |
| 39 | 1,382.52 | 1,228.29 | 154.23 | 183,846.68 |
| 40 | 1,382.52 | 1,229.32 | 153.21 | 182,617.36 |
| 41 | 1,382.52 | 1,230.34 | 152.18 | 181,387.02 |
| 42 | 1,382.52 | 1,231.37 | 151.16 | 180,155.66 |
| 43 | 1,382.52 | 1,232.39 | 150.13 | 178,923.26 |
| 44 | 1,382.52 | 1,233.42 | 149.10 | 177,689.84 |
| 45 | 1,382.52 | 1,234.45 | 148.07 | 176,455.40 |
| 46 | 1,382.52 | 1,235.48 | 147.05 | 175,219.92 |
| 47 | 1,382.52 | 1,236.51 | 146.02 | 173,983.41 |
| 48 | 1,382.52 | 1,237.54 | 144.99 | 172,745.88 |
| 49 | 1,382.52 | 1,238.57 | 143.95 | 171,507.31 |
| 50 | 1,382.52 | 1,239.60 | 142.92 | 170,267.71 |
| 51 | 1,382.52 | 1,240.63 | 141.89 | 169,027.08 |
| 52 | 1,382.52 | 1,241.67 | 140.86 | 167,785.41 |
| 53 | 1,382.52 | 1,242.70 | 139.82 | 166,542.71 |
| 54 | 1,382.52 | 1,243.74 | 138.79 | 165,298.97 |
| 55 | 1,382.52 | 1,244.77 | 137.75 | 164,054.20 |
| 56 | 1,382.52 | 1,245.81 | 136.71 | 162,808.39 |
| 57 | 1,382.52 | 1,246.85 | 135.67 | 161,561.54 |
| 58 | 1,382.52 | 1,247.89 | 134.63 | 160,313.65 |
| 59 | 1,382.52 | 1,248.93 | 133.59 | 159,064.73 |
| 60 | 1,382.52 | 1,249.97 | 132.55 | 157,814.76 |
| 61 | 1,382.52 | 1,251.01 | 131.51 | 156,563.75 |
| 62 | 1,382.52 | 1,252.05 | 130.47 | 155,311.70 |
| 63 | 1,382.52 | 1,253.10 | 129.43 | 154,058.60 |
| 64 | 1,382.52 | 1,254.14 | 128.38 | 152,804.46 |
| 65 | 1,382.52 | 1,255.19 | 127.34 | 151,549.27 |
| 66 | 1,382.52 | 1,256.23 | 126.29 | 150,293.04 |
| 67 | 1,382.52 | 1,257.28 | 125.24 | 149,035.77 |
| 68 | 1,382.52 | 1,258.33 | 124.20 | 147,777.44 |
| 69 | 1,382.52 | 1,259.37 | 123.15 | 146,518.07 |
| 70 | 1,382.52 | 1,260.42 | 122.10 | 145,257.64 |
| 71 | 1,382.52 | 1,261.47 | 121.05 | 143,996.17 |
| 72 | 1,382.52 | 1,262.53 | 120.00 | 142,733.64 |
| 73 | 1,382.52 | 1,263.58 | 118.94 | 141,470.06 |
| 74 | 1,382.52 | 1,264.63 | 117.89 | 140,205.43 |
| 75 | 1,382.52 | 1,265.68 | 116.84 | 138,939.75 |
| 76 | 1,382.52 | 1,266.74 | 115.78 | 137,673.01 |
| 77 | 1,382.52 | 1,267.79 | 114.73 | 136,405.21 |
| 78 | 1,382.52 | 1,268.85 | 113.67 | 135,136.36 |
| 79 | 1,382.52 | 1,269.91 | 112.61 | 133,866.45 |
| 80 | 1,382.52 | 1,270.97 | 111.56 | 132,595.49 |
| 81 | 1,382.52 | 1,272.03 | 110.50 | 131,323.46 |
| 82 | 1,382.52 | 1,273.09 | 109.44 | 130,050.38 |
| 83 | 1,382.52 | 1,274.15 | 108.38 | 128,776.23 |
| 84 | 1,382.52 | 1,275.21 | 107.31 | 127,501.02 |
| 85 | 1,382.52 | 1,276.27 | 106.25 | 126,224.75 |
| 86 | 1,382.52 | 1,277.34 | 105.19 | 124,947.41 |
| 87 | 1,382.52 | 1,278.40 | 104.12 | 123,669.01 |
| 88 | 1,382.52 | 1,279.46 | 103.06 | 122,389.55 |
| 89 | 1,382.52 | 1,280.53 | 101.99 | 121,109.02 |
| 90 | 1,382.52 | 1,281.60 | 100.92 | 119,827.42 |
| 91 | 1,382.52 | 1,282.67 | 99.86 | 118,544.75 |
| 92 | 1,382.52 | 1,283.74 | 98.79 | 117,261.02 |
| 93 | 1,382.52 | 1,284.80 | 97.72 | 115,976.21 |
| 94 | 1,382.52 | 1,285.88 | 96.65 | 114,690.34 |
| 95 | 1,382.52 | 1,286.95 | 95.58 | 113,403.39 |
| 96 | 1,382.52 | 1,288.02 | 94.50 | 112,115.37 |
| 97 | 1,382.52 | 1,289.09 | 93.43 | 110,826.28 |
| 98 | 1,382.52 | 1,290.17 | 92.36 | 109,536.11 |
| 99 | 1,382.52 | 1,291.24 | 91.28 | 108,244.87 |
| 100 | 1,382.52 | 1,292.32 | 90.20 | 106,952.55 |
| 101 | 1,382.52 | 1,293.40 | 89.13 | 105,659.16 |
| 102 | 1,382.52 | 1,294.47 | 88.05 | 104,364.68 |
| 103 | 1,382.52 | 1,295.55 | 86.97 | 103,069.13 |
| 104 | 1,382.52 | 1,296.63 | 85.89 | 101,772.50 |
| 105 | 1,382.52 | 1,297.71 | 84.81 | 100,474.79 |
| 106 | 1,382.52 | 1,298.79 | 83.73 | 99,175.99 |
| 107 | 1,382.52 | 1,299.88 | 82.65 | 97,876.12 |
| 108 | 1,382.52 | 1,300.96 | 81.56 | 96,575.16 |
| 109 | 1,382.52 | 1,302.04 | 80.48 | 95,273.12 |
| 110 | 1,382.52 | 1,303.13 | 79.39 | 93,969.99 |
| 111 | 1,382.52 | 1,304.21 | 78.31 | 92,665.77 |
| 112 | 1,382.52 | 1,305.30 | 77.22 | 91,360.47 |
| 113 | 1,382.52 | 1,306.39 | 76.13 | 90,054.09 |
| 114 | 1,382.52 | 1,307.48 | 75.05 | 88,746.61 |
| 115 | 1,382.52 | 1,308.57 | 73.96 | 87,438.04 |
| 116 | 1,382.52 | 1,309.66 | 72.87 | 86,128.38 |
| 117 | 1,382.52 | 1,310.75 | 71.77 | 84,817.64 |
| 118 | 1,382.52 | 1,311.84 | 70.68 | 83,505.79 |
| 119 | 1,382.52 | 1,312.93 | 69.59 | 82,192.86 |
| 120 | 1,382.52 | 1,314.03 | 68.49 | 80,878.83 |
| 121 | 1,382.52 | 1,315.12 | 67.40 | 79,563.71 |
| 122 | 1,382.52 | 1,316.22 | 66.30 | 78,247.49 |
| 123 | 1,382.52 | 1,317.32 | 65.21 | 76,930.17 |
| 124 | 1,382.52 | 1,318.41 | 64.11 | 75,611.76 |
| 125 | 1,382.52 | 1,319.51 | 63.01 | 74,292.25 |
| 126 | 1,382.52 | 1,320.61 | 61.91 | 72,971.63 |
| 127 | 1,382.52 | 1,321.71 | 60.81 | 71,649.92 |
| 128 | 1,382.52 | 1,322.81 | 59.71 | 70,327.11 |
| 129 | 1,382.52 | 1,323.92 | 58.61 | 69,003.19 |
| 130 | 1,382.52 | 1,325.02 | 57.50 | 67,678.17 |
| 131 | 1,382.52 | 1,326.12 | 56.40 | 66,352.05 |
| 132 | 1,382.52 | 1,327.23 | 55.29 | 65,024.82 |
| 133 | 1,382.52 | 1,328.33 | 54.19 | 63,696.48 |
| 134 | 1,382.52 | 1,329.44 | 53.08 | 62,367.04 |
| 135 | 1,382.52 | 1,330.55 | 51.97 | 61,036.49 |
| 136 | 1,382.52 | 1,331.66 | 50.86 | 59,704.83 |
| 137 | 1,382.52 | 1,332.77 | 49.75 | 58,372.07 |
| 138 | 1,382.52 | 1,333.88 | 48.64 | 57,038.19 |
| 139 | 1,382.52 | 1,334.99 | 47.53 | 55,703.20 |
| 140 | 1,382.52 | 1,336.10 | 46.42 | 54,367.09 |
| 141 | 1,382.52 | 1,337.22 | 45.31 | 53,029.88 |
| 142 | 1,382.52 | 1,338.33 | 44.19 | 51,691.55 |
| 143 | 1,382.52 | 1,339.45 | 43.08 | 50,352.10 |
| 144 | 1,382.52 | 1,340.56 | 41.96 | 49,011.54 |
| 145 | 1,382.52 | 1,341.68 | 40.84 | 47,669.86 |
| 146 | 1,382.52 | 1,342.80 | 39.72 | 46,327.06 |
| 147 | 1,382.52 | 1,343.92 | 38.61 | 44,983.14 |
| 148 | 1,382.52 | 1,345.04 | 37.49 | 43,638.11 |
| 149 | 1,382.52 | 1,346.16 | 36.37 | 42,291.95 |
| 150 | 1,382.52 | 1,347.28 | 35.24 | 40,944.67 |
| 151 | 1,382.52 | 1,348.40 | 34.12 | 39,596.27 |
| 152 | 1,382.52 | 1,349.53 | 33.00 | 38,246.74 |
| 153 | 1,382.52 | 1,350.65 | 31.87 | 36,896.09 |
| 154 | 1,382.52 | 1,351.78 | 30.75 | 35,544.32 |
| 155 | 1,382.52 | 1,352.90 | 29.62 | 34,191.42 |
| 156 | 1,382.52 | 1,354.03 | 28.49 | 32,837.39 |
| 157 | 1,382.52 | 1,355.16 | 27.36 | 31,482.23 |
| 158 | 1,382.52 | 1,356.29 | 26.24 | 30,125.94 |
| 159 | 1,382.52 | 1,357.42 | 25.10 | 28,768.53 |
| 160 | 1,382.52 | 1,358.55 | 23.97 | 27,409.98 |
| 161 | 1,382.52 | 1,359.68 | 22.84 | 26,050.30 |
| 162 | 1,382.52 | 1,360.81 | 21.71 | 24,689.48 |
| 163 | 1,382.52 | 1,361.95 | 20.57 | 23,327.53 |
| 164 | 1,382.52 | 1,363.08 | 19.44 | 21,964.45 |
| 165 | 1,382.52 | 1,364.22 | 18.30 | 20,600.23 |
| 166 | 1,382.52 | 1,365.36 | 17.17 | 19,234.88 |
| 167 | 1,382.52 | 1,366.49 | 16.03 | 17,868.38 |
| 168 | 1,382.52 | 1,367.63 | 14.89 | 16,500.75 |
| 169 | 1,382.52 | 1,368.77 | 13.75 | 15,131.98 |
| 170 | 1,382.52 | 1,369.91 | 12.61 | 13,762.07 |
| 171 | 1,382.52 | 1,371.05 | 11.47 | 12,391.01 |
| 172 | 1,382.52 | 1,372.20 | 10.33 | 11,018.82 |
| 173 | 1,382.52 | 1,373.34 | 9.18 | 9,645.48 |
| 174 | 1,382.52 | 1,374.48 | 8.04 | 8,270.99 |
| 175 | 1,382.52 | 1,375.63 | 6.89 | 6,895.36 |
| 176 | 1,382.52 | 1,376.78 | 5.75 | 5,518.59 |
| 177 | 1,382.52 | 1,377.92 | 4.60 | 4,140.66 |
| 178 | 1,382.52 | 1,379.07 | 3.45 | 2,761.59 |
| 179 | 1,382.52 | 1,380.22 | 2.30 | 1,381.37 |
| 180 | 1,382.52 | 1,381.37 | 1.15 | 0.00 |