Mortgage Loan of $231,000 for 15 Years at 4.80%

What's the payment on a 15 year home loan for $231k at 4.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,802.76

$21,633 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 15 years at 4.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,802.76	878.76	924.00	230,121.24
2	1,802.76	882.27	920.48	229,238.97
3	1,802.76	885.80	916.96	228,353.17
4	1,802.76	889.34	913.41	227,463.82
5	1,802.76	892.90	909.86	226,570.92
6	1,802.76	896.47	906.28	225,674.45
7	1,802.76	900.06	902.70	224,774.39
8	1,802.76	903.66	899.10	223,870.73
9	1,802.76	907.27	895.48	222,963.45
10	1,802.76	910.90	891.85	222,052.55
11	1,802.76	914.55	888.21	221,138.00
12	1,802.76	918.21	884.55	220,219.80
13	1,802.76	921.88	880.88	219,297.92
14	1,802.76	925.57	877.19	218,372.35
15	1,802.76	929.27	873.49	217,443.09
16	1,802.76	932.98	869.77	216,510.10
17	1,802.76	936.72	866.04	215,573.39
18	1,802.76	940.46	862.29	214,632.92
19	1,802.76	944.23	858.53	213,688.70
20	1,802.76	948.00	854.75	212,740.69
21	1,802.76	951.79	850.96	211,788.90
22	1,802.76	955.60	847.16	210,833.30
23	1,802.76	959.42	843.33	209,873.87
24	1,802.76	963.26	839.50	208,910.61
25	1,802.76	967.11	835.64	207,943.50
26	1,802.76	970.98	831.77	206,972.51
27	1,802.76	974.87	827.89	205,997.65
28	1,802.76	978.77	823.99	205,018.88
29	1,802.76	982.68	820.08	204,036.20
30	1,802.76	986.61	816.14	203,049.58
31	1,802.76	990.56	812.20	202,059.02
32	1,802.76	994.52	808.24	201,064.50
33	1,802.76	998.50	804.26	200,066.00
34	1,802.76	1,002.49	800.26	199,063.51
35	1,802.76	1,006.50	796.25	198,057.01
36	1,802.76	1,010.53	792.23	197,046.48
37	1,802.76	1,014.57	788.19	196,031.91
38	1,802.76	1,018.63	784.13	195,013.28
39	1,802.76	1,022.70	780.05	193,990.57
40	1,802.76	1,026.80	775.96	192,963.78
41	1,802.76	1,030.90	771.86	191,932.88
42	1,802.76	1,035.03	767.73	190,897.85
43	1,802.76	1,039.17	763.59	189,858.68
44	1,802.76	1,043.32	759.43	188,815.36
45	1,802.76	1,047.50	755.26	187,767.87
46	1,802.76	1,051.69	751.07	186,716.18
47	1,802.76	1,055.89	746.86	185,660.29
48	1,802.76	1,060.12	742.64	184,600.17
49	1,802.76	1,064.36	738.40	183,535.81
50	1,802.76	1,068.61	734.14	182,467.20
51	1,802.76	1,072.89	729.87	181,394.31
52	1,802.76	1,077.18	725.58	180,317.13
53	1,802.76	1,081.49	721.27	179,235.64
54	1,802.76	1,085.81	716.94	178,149.83
55	1,802.76	1,090.16	712.60	177,059.67
56	1,802.76	1,094.52	708.24	175,965.15
57	1,802.76	1,098.90	703.86	174,866.25
58	1,802.76	1,103.29	699.47	173,762.96
59	1,802.76	1,107.71	695.05	172,655.26
60	1,802.76	1,112.14	690.62	171,543.12
61	1,802.76	1,116.58	686.17	170,426.54
62	1,802.76	1,121.05	681.71	169,305.48
63	1,802.76	1,125.54	677.22	168,179.95
64	1,802.76	1,130.04	672.72	167,049.91
65	1,802.76	1,134.56	668.20	165,915.35
66	1,802.76	1,139.10	663.66	164,776.26
67	1,802.76	1,143.65	659.11	163,632.61
68	1,802.76	1,148.23	654.53	162,484.38
69	1,802.76	1,152.82	649.94	161,331.56
70	1,802.76	1,157.43	645.33	160,174.13
71	1,802.76	1,162.06	640.70	159,012.07
72	1,802.76	1,166.71	636.05	157,845.36
73	1,802.76	1,171.38	631.38	156,673.98
74	1,802.76	1,176.06	626.70	155,497.92
75	1,802.76	1,180.77	621.99	154,317.15
76	1,802.76	1,185.49	617.27	153,131.67
77	1,802.76	1,190.23	612.53	151,941.43
78	1,802.76	1,194.99	607.77	150,746.44
79	1,802.76	1,199.77	602.99	149,546.67
80	1,802.76	1,204.57	598.19	148,342.10
81	1,802.76	1,209.39	593.37	147,132.71
82	1,802.76	1,214.23	588.53	145,918.49
83	1,802.76	1,219.08	583.67	144,699.40
84	1,802.76	1,223.96	578.80	143,475.44
85	1,802.76	1,228.86	573.90	142,246.59
86	1,802.76	1,233.77	568.99	141,012.82
87	1,802.76	1,238.71	564.05	139,774.11
88	1,802.76	1,243.66	559.10	138,530.45
89	1,802.76	1,248.64	554.12	137,281.81
90	1,802.76	1,253.63	549.13	136,028.18
91	1,802.76	1,258.64	544.11	134,769.54
92	1,802.76	1,263.68	539.08	133,505.86
93	1,802.76	1,268.73	534.02	132,237.13
94	1,802.76	1,273.81	528.95	130,963.32
95	1,802.76	1,278.90	523.85	129,684.41
96	1,802.76	1,284.02	518.74	128,400.39
97	1,802.76	1,289.16	513.60	127,111.24
98	1,802.76	1,294.31	508.44	125,816.92
99	1,802.76	1,299.49	503.27	124,517.44
100	1,802.76	1,304.69	498.07	123,212.75
101	1,802.76	1,309.91	492.85	121,902.84
102	1,802.76	1,315.15	487.61	120,587.70
103	1,802.76	1,320.41	482.35	119,267.29
104	1,802.76	1,325.69	477.07	117,941.60
105	1,802.76	1,330.99	471.77	116,610.61
106	1,802.76	1,336.31	466.44	115,274.29
107	1,802.76	1,341.66	461.10	113,932.63
108	1,802.76	1,347.03	455.73	112,585.61
109	1,802.76	1,352.41	450.34	111,233.19
110	1,802.76	1,357.82	444.93	109,875.37
111	1,802.76	1,363.26	439.50	108,512.11
112	1,802.76	1,368.71	434.05	107,143.40
113	1,802.76	1,374.18	428.57	105,769.22
114	1,802.76	1,379.68	423.08	104,389.54
115	1,802.76	1,385.20	417.56	103,004.34
116	1,802.76	1,390.74	412.02	101,613.60
117	1,802.76	1,396.30	406.45	100,217.30
118	1,802.76	1,401.89	400.87	98,815.41
119	1,802.76	1,407.50	395.26	97,407.91
120	1,802.76	1,413.13	389.63	95,994.79
121	1,802.76	1,418.78	383.98	94,576.01
122	1,802.76	1,424.45	378.30	93,151.56
123	1,802.76	1,430.15	372.61	91,721.40
124	1,802.76	1,435.87	366.89	90,285.53
125	1,802.76	1,441.62	361.14	88,843.92
126	1,802.76	1,447.38	355.38	87,396.54
127	1,802.76	1,453.17	349.59	85,943.37
128	1,802.76	1,458.98	343.77	84,484.38
129	1,802.76	1,464.82	337.94	83,019.56
130	1,802.76	1,470.68	332.08	81,548.88
131	1,802.76	1,476.56	326.20	80,072.32
132	1,802.76	1,482.47	320.29	78,589.85
133	1,802.76	1,488.40	314.36	77,101.45
134	1,802.76	1,494.35	308.41	75,607.10
135	1,802.76	1,500.33	302.43	74,106.77
136	1,802.76	1,506.33	296.43	72,600.44
137	1,802.76	1,512.36	290.40	71,088.09
138	1,802.76	1,518.40	284.35	69,569.68
139	1,802.76	1,524.48	278.28	68,045.20
140	1,802.76	1,530.58	272.18	66,514.63
141	1,802.76	1,536.70	266.06	64,977.93
142	1,802.76	1,542.85	259.91	63,435.08
143	1,802.76	1,549.02	253.74	61,886.07
144	1,802.76	1,555.21	247.54	60,330.85
145	1,802.76	1,561.43	241.32	58,769.42
146	1,802.76	1,567.68	235.08	57,201.74
147	1,802.76	1,573.95	228.81	55,627.79
148	1,802.76	1,580.25	222.51	54,047.54
149	1,802.76	1,586.57	216.19	52,460.98
150	1,802.76	1,592.91	209.84	50,868.06
151	1,802.76	1,599.29	203.47	49,268.78
152	1,802.76	1,605.68	197.08	47,663.10
153	1,802.76	1,612.10	190.65	46,050.99
154	1,802.76	1,618.55	184.20	44,432.44
155	1,802.76	1,625.03	177.73	42,807.41
156	1,802.76	1,631.53	171.23	41,175.88
157	1,802.76	1,638.05	164.70	39,537.83
158	1,802.76	1,644.61	158.15	37,893.22
159	1,802.76	1,651.18	151.57	36,242.04
160	1,802.76	1,657.79	144.97	34,584.25
161	1,802.76	1,664.42	138.34	32,919.83
162	1,802.76	1,671.08	131.68	31,248.75
163	1,802.76	1,677.76	124.99	29,570.99
164	1,802.76	1,684.47	118.28	27,886.51
165	1,802.76	1,691.21	111.55	26,195.30
166	1,802.76	1,697.98	104.78	24,497.33
167	1,802.76	1,704.77	97.99	22,792.56
168	1,802.76	1,711.59	91.17	21,080.97
169	1,802.76	1,718.43	84.32	19,362.54
170	1,802.76	1,725.31	77.45	17,637.23
171	1,802.76	1,732.21	70.55	15,905.02
172	1,802.76	1,739.14	63.62	14,165.89
173	1,802.76	1,746.09	56.66	12,419.79
174	1,802.76	1,753.08	49.68	10,666.71
175	1,802.76	1,760.09	42.67	8,906.62
176	1,802.76	1,767.13	35.63	7,139.49
177	1,802.76	1,774.20	28.56	5,365.29
178	1,802.76	1,781.30	21.46	3,584.00
179	1,802.76	1,788.42	14.34	1,795.58
180	1,802.76	1,795.58	7.18	0.00