Mortgage Loan of $231,000 for 15 Years at 6.625%

What's the payment on a 15 year home loan for $231k at 6.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,028.17
$24,338 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 15 years at 6.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,028.17 752.85 1,275.31 230,247.15
2 2,028.17 757.01 1,271.16 229,490.14
3 2,028.17 761.19 1,266.98 228,728.95
4 2,028.17 765.39 1,262.77 227,963.56
5 2,028.17 769.62 1,258.55 227,193.94
6 2,028.17 773.87 1,254.30 226,420.07
7 2,028.17 778.14 1,250.03 225,641.94
8 2,028.17 782.43 1,245.73 224,859.50
9 2,028.17 786.75 1,241.41 224,072.75
10 2,028.17 791.10 1,237.07 223,281.65
11 2,028.17 795.46 1,232.70 222,486.19
12 2,028.17 799.86 1,228.31 221,686.33
13 2,028.17 804.27 1,223.89 220,882.06
14 2,028.17 808.71 1,219.45 220,073.35
15 2,028.17 813.18 1,214.99 219,260.17
16 2,028.17 817.67 1,210.50 218,442.50
17 2,028.17 822.18 1,205.98 217,620.32
18 2,028.17 826.72 1,201.45 216,793.60
19 2,028.17 831.28 1,196.88 215,962.32
20 2,028.17 835.87 1,192.29 215,126.44
21 2,028.17 840.49 1,187.68 214,285.95
22 2,028.17 845.13 1,183.04 213,440.83
23 2,028.17 849.79 1,178.37 212,591.03
24 2,028.17 854.49 1,173.68 211,736.55
25 2,028.17 859.20 1,168.96 210,877.34
26 2,028.17 863.95 1,164.22 210,013.39
27 2,028.17 868.72 1,159.45 209,144.68
28 2,028.17 873.51 1,154.65 208,271.17
29 2,028.17 878.34 1,149.83 207,392.83
30 2,028.17 883.18 1,144.98 206,509.65
31 2,028.17 888.06 1,140.11 205,621.59
32 2,028.17 892.96 1,135.20 204,728.62
33 2,028.17 897.89 1,130.27 203,830.73
34 2,028.17 902.85 1,125.32 202,927.88
35 2,028.17 907.83 1,120.33 202,020.04
36 2,028.17 912.85 1,115.32 201,107.20
37 2,028.17 917.89 1,110.28 200,189.31
38 2,028.17 922.95 1,105.21 199,266.36
39 2,028.17 928.05 1,100.12 198,338.31
40 2,028.17 933.17 1,094.99 197,405.14
41 2,028.17 938.32 1,089.84 196,466.81
42 2,028.17 943.51 1,084.66 195,523.31
43 2,028.17 948.71 1,079.45 194,574.59
44 2,028.17 953.95 1,074.21 193,620.64
45 2,028.17 959.22 1,068.95 192,661.42
46 2,028.17 964.51 1,063.65 191,696.91
47 2,028.17 969.84 1,058.33 190,727.07
48 2,028.17 975.19 1,052.97 189,751.88
49 2,028.17 980.58 1,047.59 188,771.30
50 2,028.17 985.99 1,042.17 187,785.31
51 2,028.17 991.43 1,036.73 186,793.87
52 2,028.17 996.91 1,031.26 185,796.97
53 2,028.17 1,002.41 1,025.75 184,794.55
54 2,028.17 1,007.95 1,020.22 183,786.61
55 2,028.17 1,013.51 1,014.66 182,773.10
56 2,028.17 1,019.11 1,009.06 181,753.99
57 2,028.17 1,024.73 1,003.43 180,729.26
58 2,028.17 1,030.39 997.78 179,698.87
59 2,028.17 1,036.08 992.09 178,662.79
60 2,028.17 1,041.80 986.37 177,620.99
61 2,028.17 1,047.55 980.62 176,573.45
62 2,028.17 1,053.33 974.83 175,520.11
63 2,028.17 1,059.15 969.02 174,460.96
64 2,028.17 1,065.00 963.17 173,395.97
65 2,028.17 1,070.88 957.29 172,325.09
66 2,028.17 1,076.79 951.38 171,248.31
67 2,028.17 1,082.73 945.43 170,165.57
68 2,028.17 1,088.71 939.46 169,076.86
69 2,028.17 1,094.72 933.45 167,982.14
70 2,028.17 1,100.76 927.40 166,881.38
71 2,028.17 1,106.84 921.32 165,774.54
72 2,028.17 1,112.95 915.21 164,661.59
73 2,028.17 1,119.10 909.07 163,542.49
74 2,028.17 1,125.27 902.89 162,417.21
75 2,028.17 1,131.49 896.68 161,285.73
76 2,028.17 1,137.73 890.43 160,147.99
77 2,028.17 1,144.02 884.15 159,003.98
78 2,028.17 1,150.33 877.83 157,853.65
79 2,028.17 1,156.68 871.48 156,696.96
80 2,028.17 1,163.07 865.10 155,533.90
81 2,028.17 1,169.49 858.68 154,364.41
82 2,028.17 1,175.95 852.22 153,188.46
83 2,028.17 1,182.44 845.73 152,006.02
84 2,028.17 1,188.97 839.20 150,817.06
85 2,028.17 1,195.53 832.64 149,621.53
86 2,028.17 1,202.13 826.04 148,419.40
87 2,028.17 1,208.77 819.40 147,210.63
88 2,028.17 1,215.44 812.73 145,995.19
89 2,028.17 1,222.15 806.02 144,773.04
90 2,028.17 1,228.90 799.27 143,544.14
91 2,028.17 1,235.68 792.48 142,308.46
92 2,028.17 1,242.50 785.66 141,065.96
93 2,028.17 1,249.36 778.80 139,816.59
94 2,028.17 1,256.26 771.90 138,560.33
95 2,028.17 1,263.20 764.97 137,297.13
96 2,028.17 1,270.17 757.99 136,026.96
97 2,028.17 1,277.18 750.98 134,749.78
98 2,028.17 1,284.23 743.93 133,465.55
99 2,028.17 1,291.32 736.84 132,174.22
100 2,028.17 1,298.45 729.71 130,875.77
101 2,028.17 1,305.62 722.54 129,570.15
102 2,028.17 1,312.83 715.34 128,257.31
103 2,028.17 1,320.08 708.09 126,937.24
104 2,028.17 1,327.37 700.80 125,609.87
105 2,028.17 1,334.69 693.47 124,275.18
106 2,028.17 1,342.06 686.10 122,933.11
107 2,028.17 1,349.47 678.69 121,583.64
108 2,028.17 1,356.92 671.24 120,226.72
109 2,028.17 1,364.41 663.75 118,862.30
110 2,028.17 1,371.95 656.22 117,490.36
111 2,028.17 1,379.52 648.64 116,110.84
112 2,028.17 1,387.14 641.03 114,723.70
113 2,028.17 1,394.80 633.37 113,328.90
114 2,028.17 1,402.50 625.67 111,926.41
115 2,028.17 1,410.24 617.93 110,516.17
116 2,028.17 1,418.02 610.14 109,098.15
117 2,028.17 1,425.85 602.31 107,672.29
118 2,028.17 1,433.72 594.44 106,238.57
119 2,028.17 1,441.64 586.53 104,796.93
120 2,028.17 1,449.60 578.57 103,347.33
121 2,028.17 1,457.60 570.56 101,889.73
122 2,028.17 1,465.65 562.52 100,424.08
123 2,028.17 1,473.74 554.42 98,950.34
124 2,028.17 1,481.88 546.29 97,468.46
125 2,028.17 1,490.06 538.11 95,978.40
126 2,028.17 1,498.28 529.88 94,480.11
127 2,028.17 1,506.56 521.61 92,973.56
128 2,028.17 1,514.87 513.29 91,458.68
129 2,028.17 1,523.24 504.93 89,935.45
130 2,028.17 1,531.65 496.52 88,403.80
131 2,028.17 1,540.10 488.06 86,863.70
132 2,028.17 1,548.61 479.56 85,315.09
133 2,028.17 1,557.16 471.01 83,757.94
134 2,028.17 1,565.75 462.41 82,192.18
135 2,028.17 1,574.40 453.77 80,617.79
136 2,028.17 1,583.09 445.08 79,034.70
137 2,028.17 1,591.83 436.34 77,442.87
138 2,028.17 1,600.62 427.55 75,842.25
139 2,028.17 1,609.45 418.71 74,232.80
140 2,028.17 1,618.34 409.83 72,614.46
141 2,028.17 1,627.27 400.89 70,987.19
142 2,028.17 1,636.26 391.91 69,350.93
143 2,028.17 1,645.29 382.87 67,705.64
144 2,028.17 1,654.37 373.79 66,051.27
145 2,028.17 1,663.51 364.66 64,387.76
146 2,028.17 1,672.69 355.47 62,715.07
147 2,028.17 1,681.93 346.24 61,033.14
148 2,028.17 1,691.21 336.95 59,341.93
149 2,028.17 1,700.55 327.62 57,641.38
150 2,028.17 1,709.94 318.23 55,931.44
151 2,028.17 1,719.38 308.79 54,212.07
152 2,028.17 1,728.87 299.30 52,483.20
153 2,028.17 1,738.41 289.75 50,744.78
154 2,028.17 1,748.01 280.15 48,996.77
155 2,028.17 1,757.66 270.50 47,239.11
156 2,028.17 1,767.37 260.80 45,471.74
157 2,028.17 1,777.12 251.04 43,694.62
158 2,028.17 1,786.93 241.23 41,907.68
159 2,028.17 1,796.80 231.37 40,110.88
160 2,028.17 1,806.72 221.45 38,304.16
161 2,028.17 1,816.69 211.47 36,487.47
162 2,028.17 1,826.72 201.44 34,660.74
163 2,028.17 1,836.81 191.36 32,823.93
164 2,028.17 1,846.95 181.22 30,976.98
165 2,028.17 1,857.15 171.02 29,119.84
166 2,028.17 1,867.40 160.77 27,252.44
167 2,028.17 1,877.71 150.46 25,374.73
168 2,028.17 1,888.08 140.09 23,486.65
169 2,028.17 1,898.50 129.67 21,588.15
170 2,028.17 1,908.98 119.18 19,679.17
171 2,028.17 1,919.52 108.65 17,759.65
172 2,028.17 1,930.12 98.05 15,829.53
173 2,028.17 1,940.77 87.39 13,888.76
174 2,028.17 1,951.49 76.68 11,937.27
175 2,028.17 1,962.26 65.90 9,975.01
176 2,028.17 1,973.10 55.07 8,001.92
177 2,028.17 1,983.99 44.18 6,017.93
178 2,028.17 1,994.94 33.22 4,022.99
179 2,028.17 2,005.96 22.21 2,017.03
180 2,028.17 2,017.03 11.14 0.00