Mortgage Loan of $231,000 for 15 Years at 7.125%

What's the payment on a 15 year home loan for $231k at 7.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,092.47
$25,110 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 15 years at 7.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,092.47 720.91 1,371.56 230,279.09
2 2,092.47 725.19 1,367.28 229,553.90
3 2,092.47 729.49 1,362.98 228,824.41
4 2,092.47 733.83 1,358.64 228,090.59
5 2,092.47 738.18 1,354.29 227,352.40
6 2,092.47 742.57 1,349.90 226,609.84
7 2,092.47 746.97 1,345.50 225,862.86
8 2,092.47 751.41 1,341.06 225,111.46
9 2,092.47 755.87 1,336.60 224,355.58
10 2,092.47 760.36 1,332.11 223,595.23
11 2,092.47 764.87 1,327.60 222,830.35
12 2,092.47 769.41 1,323.06 222,060.94
13 2,092.47 773.98 1,318.49 221,286.95
14 2,092.47 778.58 1,313.89 220,508.38
15 2,092.47 783.20 1,309.27 219,725.17
16 2,092.47 787.85 1,304.62 218,937.32
17 2,092.47 792.53 1,299.94 218,144.79
18 2,092.47 797.24 1,295.23 217,347.56
19 2,092.47 801.97 1,290.50 216,545.59
20 2,092.47 806.73 1,285.74 215,738.86
21 2,092.47 811.52 1,280.95 214,927.34
22 2,092.47 816.34 1,276.13 214,111.00
23 2,092.47 821.19 1,271.28 213,289.81
24 2,092.47 826.06 1,266.41 212,463.75
25 2,092.47 830.97 1,261.50 211,632.79
26 2,092.47 835.90 1,256.57 210,796.88
27 2,092.47 840.86 1,251.61 209,956.02
28 2,092.47 845.86 1,246.61 209,110.17
29 2,092.47 850.88 1,241.59 208,259.29
30 2,092.47 855.93 1,236.54 207,403.36
31 2,092.47 861.01 1,231.46 206,542.34
32 2,092.47 866.12 1,226.35 205,676.22
33 2,092.47 871.27 1,221.20 204,804.95
34 2,092.47 876.44 1,216.03 203,928.51
35 2,092.47 881.64 1,210.83 203,046.87
36 2,092.47 886.88 1,205.59 202,159.99
37 2,092.47 892.15 1,200.32 201,267.84
38 2,092.47 897.44 1,195.03 200,370.40
39 2,092.47 902.77 1,189.70 199,467.63
40 2,092.47 908.13 1,184.34 198,559.50
41 2,092.47 913.52 1,178.95 197,645.98
42 2,092.47 918.95 1,173.52 196,727.03
43 2,092.47 924.40 1,168.07 195,802.63
44 2,092.47 929.89 1,162.58 194,872.73
45 2,092.47 935.41 1,157.06 193,937.32
46 2,092.47 940.97 1,151.50 192,996.35
47 2,092.47 946.55 1,145.92 192,049.80
48 2,092.47 952.17 1,140.30 191,097.62
49 2,092.47 957.83 1,134.64 190,139.80
50 2,092.47 963.51 1,128.96 189,176.28
51 2,092.47 969.24 1,123.23 188,207.05
52 2,092.47 974.99 1,117.48 187,232.06
53 2,092.47 980.78 1,111.69 186,251.28
54 2,092.47 986.60 1,105.87 185,264.67
55 2,092.47 992.46 1,100.01 184,272.21
56 2,092.47 998.35 1,094.12 183,273.86
57 2,092.47 1,004.28 1,088.19 182,269.58
58 2,092.47 1,010.24 1,082.23 181,259.33
59 2,092.47 1,016.24 1,076.23 180,243.09
60 2,092.47 1,022.28 1,070.19 179,220.81
61 2,092.47 1,028.35 1,064.12 178,192.47
62 2,092.47 1,034.45 1,058.02 177,158.01
63 2,092.47 1,040.59 1,051.88 176,117.42
64 2,092.47 1,046.77 1,045.70 175,070.65
65 2,092.47 1,052.99 1,039.48 174,017.66
66 2,092.47 1,059.24 1,033.23 172,958.42
67 2,092.47 1,065.53 1,026.94 171,892.89
68 2,092.47 1,071.86 1,020.61 170,821.03
69 2,092.47 1,078.22 1,014.25 169,742.81
70 2,092.47 1,084.62 1,007.85 168,658.19
71 2,092.47 1,091.06 1,001.41 167,567.13
72 2,092.47 1,097.54 994.93 166,469.59
73 2,092.47 1,104.06 988.41 165,365.53
74 2,092.47 1,110.61 981.86 164,254.92
75 2,092.47 1,117.21 975.26 163,137.71
76 2,092.47 1,123.84 968.63 162,013.87
77 2,092.47 1,130.51 961.96 160,883.36
78 2,092.47 1,137.23 955.24 159,746.14
79 2,092.47 1,143.98 948.49 158,602.16
80 2,092.47 1,150.77 941.70 157,451.39
81 2,092.47 1,157.60 934.87 156,293.79
82 2,092.47 1,164.48 927.99 155,129.31
83 2,092.47 1,171.39 921.08 153,957.92
84 2,092.47 1,178.34 914.13 152,779.58
85 2,092.47 1,185.34 907.13 151,594.24
86 2,092.47 1,192.38 900.09 150,401.86
87 2,092.47 1,199.46 893.01 149,202.40
88 2,092.47 1,206.58 885.89 147,995.82
89 2,092.47 1,213.74 878.73 146,782.07
90 2,092.47 1,220.95 871.52 145,561.12
91 2,092.47 1,228.20 864.27 144,332.92
92 2,092.47 1,235.49 856.98 143,097.43
93 2,092.47 1,242.83 849.64 141,854.60
94 2,092.47 1,250.21 842.26 140,604.39
95 2,092.47 1,257.63 834.84 139,346.76
96 2,092.47 1,265.10 827.37 138,081.66
97 2,092.47 1,272.61 819.86 136,809.05
98 2,092.47 1,280.17 812.30 135,528.88
99 2,092.47 1,287.77 804.70 134,241.12
100 2,092.47 1,295.41 797.06 132,945.70
101 2,092.47 1,303.10 789.37 131,642.60
102 2,092.47 1,310.84 781.63 130,331.76
103 2,092.47 1,318.63 773.84 129,013.13
104 2,092.47 1,326.45 766.02 127,686.68
105 2,092.47 1,334.33 758.14 126,352.35
106 2,092.47 1,342.25 750.22 125,010.09
107 2,092.47 1,350.22 742.25 123,659.87
108 2,092.47 1,358.24 734.23 122,301.63
109 2,092.47 1,366.30 726.17 120,935.33
110 2,092.47 1,374.42 718.05 119,560.91
111 2,092.47 1,382.58 709.89 118,178.33
112 2,092.47 1,390.79 701.68 116,787.55
113 2,092.47 1,399.04 693.43 115,388.50
114 2,092.47 1,407.35 685.12 113,981.15
115 2,092.47 1,415.71 676.76 112,565.45
116 2,092.47 1,424.11 668.36 111,141.33
117 2,092.47 1,432.57 659.90 109,708.76
118 2,092.47 1,441.07 651.40 108,267.69
119 2,092.47 1,449.63 642.84 106,818.06
120 2,092.47 1,458.24 634.23 105,359.82
121 2,092.47 1,466.90 625.57 103,892.93
122 2,092.47 1,475.61 616.86 102,417.32
123 2,092.47 1,484.37 608.10 100,932.95
124 2,092.47 1,493.18 599.29 99,439.77
125 2,092.47 1,502.05 590.42 97,937.73
126 2,092.47 1,510.96 581.51 96,426.76
127 2,092.47 1,519.94 572.53 94,906.83
128 2,092.47 1,528.96 563.51 93,377.87
129 2,092.47 1,538.04 554.43 91,839.83
130 2,092.47 1,547.17 545.30 90,292.66
131 2,092.47 1,556.36 536.11 88,736.30
132 2,092.47 1,565.60 526.87 87,170.70
133 2,092.47 1,574.89 517.58 85,595.81
134 2,092.47 1,584.24 508.23 84,011.56
135 2,092.47 1,593.65 498.82 82,417.91
136 2,092.47 1,603.11 489.36 80,814.80
137 2,092.47 1,612.63 479.84 79,202.16
138 2,092.47 1,622.21 470.26 77,579.96
139 2,092.47 1,631.84 460.63 75,948.12
140 2,092.47 1,641.53 450.94 74,306.59
141 2,092.47 1,651.27 441.20 72,655.32
142 2,092.47 1,661.08 431.39 70,994.24
143 2,092.47 1,670.94 421.53 69,323.29
144 2,092.47 1,680.86 411.61 67,642.43
145 2,092.47 1,690.84 401.63 65,951.59
146 2,092.47 1,700.88 391.59 64,250.71
147 2,092.47 1,710.98 381.49 62,539.72
148 2,092.47 1,721.14 371.33 60,818.58
149 2,092.47 1,731.36 361.11 59,087.22
150 2,092.47 1,741.64 350.83 57,345.58
151 2,092.47 1,751.98 340.49 55,593.60
152 2,092.47 1,762.38 330.09 53,831.22
153 2,092.47 1,772.85 319.62 52,058.37
154 2,092.47 1,783.37 309.10 50,275.00
155 2,092.47 1,793.96 298.51 48,481.04
156 2,092.47 1,804.61 287.86 46,676.43
157 2,092.47 1,815.33 277.14 44,861.10
158 2,092.47 1,826.11 266.36 43,034.99
159 2,092.47 1,836.95 255.52 41,198.04
160 2,092.47 1,847.86 244.61 39,350.18
161 2,092.47 1,858.83 233.64 37,491.35
162 2,092.47 1,869.87 222.60 35,621.49
163 2,092.47 1,880.97 211.50 33,740.52
164 2,092.47 1,892.14 200.33 31,848.39
165 2,092.47 1,903.37 189.10 29,945.02
166 2,092.47 1,914.67 177.80 28,030.34
167 2,092.47 1,926.04 166.43 26,104.30
168 2,092.47 1,937.48 154.99 24,166.83
169 2,092.47 1,948.98 143.49 22,217.85
170 2,092.47 1,960.55 131.92 20,257.30
171 2,092.47 1,972.19 120.28 18,285.11
172 2,092.47 1,983.90 108.57 16,301.20
173 2,092.47 1,995.68 96.79 14,305.52
174 2,092.47 2,007.53 84.94 12,297.99
175 2,092.47 2,019.45 73.02 10,278.54
176 2,092.47 2,031.44 61.03 8,247.10
177 2,092.47 2,043.50 48.97 6,203.60
178 2,092.47 2,055.64 36.83 4,147.96
179 2,092.47 2,067.84 24.63 2,080.12
180 2,092.47 2,080.12 12.35 0.00