Mortgage Loan of $231,000 for 15 Years at 8.20%

What's the payment on a 15 year home loan for $231k at 8.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,234.31

$26,812 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 15 years at 8.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,234.31	655.81	1,578.50	230,344.19
2	2,234.31	660.29	1,574.02	229,683.90
3	2,234.31	664.80	1,569.51	229,019.10
4	2,234.31	669.35	1,564.96	228,349.75
5	2,234.31	673.92	1,560.39	227,675.83
6	2,234.31	678.53	1,555.78	226,997.30
7	2,234.31	683.16	1,551.15	226,314.14
8	2,234.31	687.83	1,546.48	225,626.31
9	2,234.31	692.53	1,541.78	224,933.78
10	2,234.31	697.26	1,537.05	224,236.52
11	2,234.31	702.03	1,532.28	223,534.49
12	2,234.31	706.82	1,527.49	222,827.67
13	2,234.31	711.65	1,522.66	222,116.01
14	2,234.31	716.52	1,517.79	221,399.50
15	2,234.31	721.41	1,512.90	220,678.08
16	2,234.31	726.34	1,507.97	219,951.74
17	2,234.31	731.31	1,503.00	219,220.43
18	2,234.31	736.30	1,498.01	218,484.13
19	2,234.31	741.34	1,492.97	217,742.79
20	2,234.31	746.40	1,487.91	216,996.39
21	2,234.31	751.50	1,482.81	216,244.89
22	2,234.31	756.64	1,477.67	215,488.25
23	2,234.31	761.81	1,472.50	214,726.45
24	2,234.31	767.01	1,467.30	213,959.43
25	2,234.31	772.25	1,462.06	213,187.18
26	2,234.31	777.53	1,456.78	212,409.65
27	2,234.31	782.84	1,451.47	211,626.81
28	2,234.31	788.19	1,446.12	210,838.61
29	2,234.31	793.58	1,440.73	210,045.03
30	2,234.31	799.00	1,435.31	209,246.03
31	2,234.31	804.46	1,429.85	208,441.57
32	2,234.31	809.96	1,424.35	207,631.61
33	2,234.31	815.49	1,418.82	206,816.11
34	2,234.31	821.07	1,413.24	205,995.05
35	2,234.31	826.68	1,407.63	205,168.37
36	2,234.31	832.33	1,401.98	204,336.04
37	2,234.31	838.01	1,396.30	203,498.03
38	2,234.31	843.74	1,390.57	202,654.29
39	2,234.31	849.51	1,384.80	201,804.78
40	2,234.31	855.31	1,379.00	200,949.47
41	2,234.31	861.16	1,373.15	200,088.32
42	2,234.31	867.04	1,367.27	199,221.28
43	2,234.31	872.96	1,361.35	198,348.31
44	2,234.31	878.93	1,355.38	197,469.38
45	2,234.31	884.94	1,349.37	196,584.45
46	2,234.31	890.98	1,343.33	195,693.47
47	2,234.31	897.07	1,337.24	194,796.39
48	2,234.31	903.20	1,331.11	193,893.19
49	2,234.31	909.37	1,324.94	192,983.82
50	2,234.31	915.59	1,318.72	192,068.23
51	2,234.31	921.84	1,312.47	191,146.39
52	2,234.31	928.14	1,306.17	190,218.24
53	2,234.31	934.49	1,299.82	189,283.76
54	2,234.31	940.87	1,293.44	188,342.89
55	2,234.31	947.30	1,287.01	187,395.59
56	2,234.31	953.77	1,280.54	186,441.81
57	2,234.31	960.29	1,274.02	185,481.52
58	2,234.31	966.85	1,267.46	184,514.67
59	2,234.31	973.46	1,260.85	183,541.21
60	2,234.31	980.11	1,254.20	182,561.10
61	2,234.31	986.81	1,247.50	181,574.29
62	2,234.31	993.55	1,240.76	180,580.74
63	2,234.31	1,000.34	1,233.97	179,580.40
64	2,234.31	1,007.18	1,227.13	178,573.22
65	2,234.31	1,014.06	1,220.25	177,559.16
66	2,234.31	1,020.99	1,213.32	176,538.17
67	2,234.31	1,027.97	1,206.34	175,510.20
68	2,234.31	1,034.99	1,199.32	174,475.21
69	2,234.31	1,042.06	1,192.25	173,433.15
70	2,234.31	1,049.18	1,185.13	172,383.97
71	2,234.31	1,056.35	1,177.96	171,327.61
72	2,234.31	1,063.57	1,170.74	170,264.04
73	2,234.31	1,070.84	1,163.47	169,193.20
74	2,234.31	1,078.16	1,156.15	168,115.05
75	2,234.31	1,085.52	1,148.79	167,029.52
76	2,234.31	1,092.94	1,141.37	165,936.58
77	2,234.31	1,100.41	1,133.90	164,836.17
78	2,234.31	1,107.93	1,126.38	163,728.24
79	2,234.31	1,115.50	1,118.81	162,612.74
80	2,234.31	1,123.12	1,111.19	161,489.62
81	2,234.31	1,130.80	1,103.51	160,358.82
82	2,234.31	1,138.52	1,095.79	159,220.30
83	2,234.31	1,146.30	1,088.01	158,073.99
84	2,234.31	1,154.14	1,080.17	156,919.85
85	2,234.31	1,162.02	1,072.29	155,757.83
86	2,234.31	1,169.96	1,064.35	154,587.86
87	2,234.31	1,177.96	1,056.35	153,409.90
88	2,234.31	1,186.01	1,048.30	152,223.90
89	2,234.31	1,194.11	1,040.20	151,029.78
90	2,234.31	1,202.27	1,032.04	149,827.51
91	2,234.31	1,210.49	1,023.82	148,617.02
92	2,234.31	1,218.76	1,015.55	147,398.26
93	2,234.31	1,227.09	1,007.22	146,171.17
94	2,234.31	1,235.47	998.84	144,935.70
95	2,234.31	1,243.92	990.39	143,691.78
96	2,234.31	1,252.42	981.89	142,439.36
97	2,234.31	1,260.97	973.34	141,178.39
98	2,234.31	1,269.59	964.72	139,908.80
99	2,234.31	1,278.27	956.04	138,630.53
100	2,234.31	1,287.00	947.31	137,343.53
101	2,234.31	1,295.80	938.51	136,047.74
102	2,234.31	1,304.65	929.66	134,743.08
103	2,234.31	1,313.57	920.74	133,429.52
104	2,234.31	1,322.54	911.77	132,106.98
105	2,234.31	1,331.58	902.73	130,775.40
106	2,234.31	1,340.68	893.63	129,434.72
107	2,234.31	1,349.84	884.47	128,084.88
108	2,234.31	1,359.06	875.25	126,725.82
109	2,234.31	1,368.35	865.96	125,357.47
110	2,234.31	1,377.70	856.61	123,979.77
111	2,234.31	1,387.12	847.20	122,592.65
112	2,234.31	1,396.59	837.72	121,196.06
113	2,234.31	1,406.14	828.17	119,789.92
114	2,234.31	1,415.75	818.56	118,374.17
115	2,234.31	1,425.42	808.89	116,948.75
116	2,234.31	1,435.16	799.15	115,513.59
117	2,234.31	1,444.97	789.34	114,068.63
118	2,234.31	1,454.84	779.47	112,613.79
119	2,234.31	1,464.78	769.53	111,149.00
120	2,234.31	1,474.79	759.52	109,674.21
121	2,234.31	1,484.87	749.44	108,189.34
122	2,234.31	1,495.02	739.29	106,694.33
123	2,234.31	1,505.23	729.08	105,189.09
124	2,234.31	1,515.52	718.79	103,673.58
125	2,234.31	1,525.87	708.44	102,147.70
126	2,234.31	1,536.30	698.01	100,611.40
127	2,234.31	1,546.80	687.51	99,064.60
128	2,234.31	1,557.37	676.94	97,507.23
129	2,234.31	1,568.01	666.30	95,939.22
130	2,234.31	1,578.73	655.58	94,360.50
131	2,234.31	1,589.51	644.80	92,770.98
132	2,234.31	1,600.38	633.94	91,170.61
133	2,234.31	1,611.31	623.00	89,559.30
134	2,234.31	1,622.32	611.99	87,936.98
135	2,234.31	1,633.41	600.90	86,303.57
136	2,234.31	1,644.57	589.74	84,659.00
137	2,234.31	1,655.81	578.50	83,003.19
138	2,234.31	1,667.12	567.19	81,336.07
139	2,234.31	1,678.51	555.80	79,657.56
140	2,234.31	1,689.98	544.33	77,967.58
141	2,234.31	1,701.53	532.78	76,266.04
142	2,234.31	1,713.16	521.15	74,552.88
143	2,234.31	1,724.87	509.44	72,828.02
144	2,234.31	1,736.65	497.66	71,091.37
145	2,234.31	1,748.52	485.79	69,342.85
146	2,234.31	1,760.47	473.84	67,582.38
147	2,234.31	1,772.50	461.81	65,809.88
148	2,234.31	1,784.61	449.70	64,025.27
149	2,234.31	1,796.80	437.51	62,228.47
150	2,234.31	1,809.08	425.23	60,419.39
151	2,234.31	1,821.44	412.87	58,597.94
152	2,234.31	1,833.89	400.42	56,764.05
153	2,234.31	1,846.42	387.89	54,917.63
154	2,234.31	1,859.04	375.27	53,058.59
155	2,234.31	1,871.74	362.57	51,186.85
156	2,234.31	1,884.53	349.78	49,302.32
157	2,234.31	1,897.41	336.90	47,404.90
158	2,234.31	1,910.38	323.93	45,494.53
159	2,234.31	1,923.43	310.88	43,571.10
160	2,234.31	1,936.57	297.74	41,634.52
161	2,234.31	1,949.81	284.50	39,684.72
162	2,234.31	1,963.13	271.18	37,721.58
163	2,234.31	1,976.55	257.76	35,745.04
164	2,234.31	1,990.05	244.26	33,754.99
165	2,234.31	2,003.65	230.66	31,751.33
166	2,234.31	2,017.34	216.97	29,733.99
167	2,234.31	2,031.13	203.18	27,702.86
168	2,234.31	2,045.01	189.30	25,657.86
169	2,234.31	2,058.98	175.33	23,598.88
170	2,234.31	2,073.05	161.26	21,525.82
171	2,234.31	2,087.22	147.09	19,438.61
172	2,234.31	2,101.48	132.83	17,337.13
173	2,234.31	2,115.84	118.47	15,221.29
174	2,234.31	2,130.30	104.01	13,090.99
175	2,234.31	2,144.85	89.46	10,946.14
176	2,234.31	2,159.51	74.80	8,786.62
177	2,234.31	2,174.27	60.04	6,612.36
178	2,234.31	2,189.13	45.18	4,423.23
179	2,234.31	2,204.08	30.23	2,219.15
180	2,234.31	2,219.15	15.16	0.00