Mortgage Loan of $231,000 for 15 Years at 8.55%

What's the payment on a 15 year home loan for $231k at 8.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,281.52
$27,378 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 15 years at 8.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,281.52 635.65 1,645.88 230,364.35
2 2,281.52 640.18 1,641.35 229,724.17
3 2,281.52 644.74 1,636.78 229,079.43
4 2,281.52 649.33 1,632.19 228,430.10
5 2,281.52 653.96 1,627.56 227,776.14
6 2,281.52 658.62 1,622.91 227,117.52
7 2,281.52 663.31 1,618.21 226,454.21
8 2,281.52 668.04 1,613.49 225,786.17
9 2,281.52 672.80 1,608.73 225,113.38
10 2,281.52 677.59 1,603.93 224,435.79
11 2,281.52 682.42 1,599.10 223,753.37
12 2,281.52 687.28 1,594.24 223,066.09
13 2,281.52 692.18 1,589.35 222,373.91
14 2,281.52 697.11 1,584.41 221,676.80
15 2,281.52 702.08 1,579.45 220,974.72
16 2,281.52 707.08 1,574.44 220,267.64
17 2,281.52 712.12 1,569.41 219,555.53
18 2,281.52 717.19 1,564.33 218,838.34
19 2,281.52 722.30 1,559.22 218,116.04
20 2,281.52 727.45 1,554.08 217,388.59
21 2,281.52 732.63 1,548.89 216,655.96
22 2,281.52 737.85 1,543.67 215,918.11
23 2,281.52 743.11 1,538.42 215,175.00
24 2,281.52 748.40 1,533.12 214,426.60
25 2,281.52 753.73 1,527.79 213,672.87
26 2,281.52 759.10 1,522.42 212,913.76
27 2,281.52 764.51 1,517.01 212,149.25
28 2,281.52 769.96 1,511.56 211,379.29
29 2,281.52 775.45 1,506.08 210,603.84
30 2,281.52 780.97 1,500.55 209,822.87
31 2,281.52 786.54 1,494.99 209,036.33
32 2,281.52 792.14 1,489.38 208,244.19
33 2,281.52 797.78 1,483.74 207,446.41
34 2,281.52 803.47 1,478.06 206,642.94
35 2,281.52 809.19 1,472.33 205,833.75
36 2,281.52 814.96 1,466.57 205,018.79
37 2,281.52 820.76 1,460.76 204,198.03
38 2,281.52 826.61 1,454.91 203,371.41
39 2,281.52 832.50 1,449.02 202,538.91
40 2,281.52 838.43 1,443.09 201,700.48
41 2,281.52 844.41 1,437.12 200,856.07
42 2,281.52 850.42 1,431.10 200,005.64
43 2,281.52 856.48 1,425.04 199,149.16
44 2,281.52 862.59 1,418.94 198,286.58
45 2,281.52 868.73 1,412.79 197,417.84
46 2,281.52 874.92 1,406.60 196,542.92
47 2,281.52 881.16 1,400.37 195,661.77
48 2,281.52 887.43 1,394.09 194,774.33
49 2,281.52 893.76 1,387.77 193,880.58
50 2,281.52 900.12 1,381.40 192,980.45
51 2,281.52 906.54 1,374.99 192,073.91
52 2,281.52 913.00 1,368.53 191,160.92
53 2,281.52 919.50 1,362.02 190,241.41
54 2,281.52 926.05 1,355.47 189,315.36
55 2,281.52 932.65 1,348.87 188,382.71
56 2,281.52 939.30 1,342.23 187,443.41
57 2,281.52 945.99 1,335.53 186,497.42
58 2,281.52 952.73 1,328.79 185,544.69
59 2,281.52 959.52 1,322.01 184,585.17
60 2,281.52 966.35 1,315.17 183,618.82
61 2,281.52 973.24 1,308.28 182,645.58
62 2,281.52 980.17 1,301.35 181,665.41
63 2,281.52 987.16 1,294.37 180,678.25
64 2,281.52 994.19 1,287.33 179,684.06
65 2,281.52 1,001.27 1,280.25 178,682.78
66 2,281.52 1,008.41 1,273.11 177,674.37
67 2,281.52 1,015.59 1,265.93 176,658.78
68 2,281.52 1,022.83 1,258.69 175,635.95
69 2,281.52 1,030.12 1,251.41 174,605.83
70 2,281.52 1,037.46 1,244.07 173,568.38
71 2,281.52 1,044.85 1,236.67 172,523.53
72 2,281.52 1,052.29 1,229.23 171,471.23
73 2,281.52 1,059.79 1,221.73 170,411.44
74 2,281.52 1,067.34 1,214.18 169,344.10
75 2,281.52 1,074.95 1,206.58 168,269.15
76 2,281.52 1,082.61 1,198.92 167,186.55
77 2,281.52 1,090.32 1,191.20 166,096.23
78 2,281.52 1,098.09 1,183.44 164,998.14
79 2,281.52 1,105.91 1,175.61 163,892.23
80 2,281.52 1,113.79 1,167.73 162,778.43
81 2,281.52 1,121.73 1,159.80 161,656.71
82 2,281.52 1,129.72 1,151.80 160,526.99
83 2,281.52 1,137.77 1,143.75 159,389.22
84 2,281.52 1,145.88 1,135.65 158,243.34
85 2,281.52 1,154.04 1,127.48 157,089.30
86 2,281.52 1,162.26 1,119.26 155,927.04
87 2,281.52 1,170.54 1,110.98 154,756.50
88 2,281.52 1,178.88 1,102.64 153,577.61
89 2,281.52 1,187.28 1,094.24 152,390.33
90 2,281.52 1,195.74 1,085.78 151,194.59
91 2,281.52 1,204.26 1,077.26 149,990.33
92 2,281.52 1,212.84 1,068.68 148,777.48
93 2,281.52 1,221.48 1,060.04 147,556.00
94 2,281.52 1,230.19 1,051.34 146,325.81
95 2,281.52 1,238.95 1,042.57 145,086.86
96 2,281.52 1,247.78 1,033.74 143,839.08
97 2,281.52 1,256.67 1,024.85 142,582.41
98 2,281.52 1,265.62 1,015.90 141,316.78
99 2,281.52 1,274.64 1,006.88 140,042.14
100 2,281.52 1,283.72 997.80 138,758.42
101 2,281.52 1,292.87 988.65 137,465.55
102 2,281.52 1,302.08 979.44 136,163.47
103 2,281.52 1,311.36 970.16 134,852.11
104 2,281.52 1,320.70 960.82 133,531.41
105 2,281.52 1,330.11 951.41 132,201.29
106 2,281.52 1,339.59 941.93 130,861.70
107 2,281.52 1,349.13 932.39 129,512.57
108 2,281.52 1,358.75 922.78 128,153.82
109 2,281.52 1,368.43 913.10 126,785.40
110 2,281.52 1,378.18 903.35 125,407.22
111 2,281.52 1,388.00 893.53 124,019.22
112 2,281.52 1,397.89 883.64 122,621.33
113 2,281.52 1,407.85 873.68 121,213.49
114 2,281.52 1,417.88 863.65 119,795.61
115 2,281.52 1,427.98 853.54 118,367.63
116 2,281.52 1,438.15 843.37 116,929.47
117 2,281.52 1,448.40 833.12 115,481.07
118 2,281.52 1,458.72 822.80 114,022.35
119 2,281.52 1,469.11 812.41 112,553.24
120 2,281.52 1,479.58 801.94 111,073.66
121 2,281.52 1,490.12 791.40 109,583.53
122 2,281.52 1,500.74 780.78 108,082.79
123 2,281.52 1,511.43 770.09 106,571.36
124 2,281.52 1,522.20 759.32 105,049.15
125 2,281.52 1,533.05 748.48 103,516.11
126 2,281.52 1,543.97 737.55 101,972.13
127 2,281.52 1,554.97 726.55 100,417.16
128 2,281.52 1,566.05 715.47 98,851.11
129 2,281.52 1,577.21 704.31 97,273.90
130 2,281.52 1,588.45 693.08 95,685.45
131 2,281.52 1,599.76 681.76 94,085.69
132 2,281.52 1,611.16 670.36 92,474.53
133 2,281.52 1,622.64 658.88 90,851.88
134 2,281.52 1,634.20 647.32 89,217.68
135 2,281.52 1,645.85 635.68 87,571.83
136 2,281.52 1,657.57 623.95 85,914.26
137 2,281.52 1,669.38 612.14 84,244.87
138 2,281.52 1,681.28 600.24 82,563.59
139 2,281.52 1,693.26 588.27 80,870.33
140 2,281.52 1,705.32 576.20 79,165.01
141 2,281.52 1,717.47 564.05 77,447.54
142 2,281.52 1,729.71 551.81 75,717.83
143 2,281.52 1,742.03 539.49 73,975.79
144 2,281.52 1,754.45 527.08 72,221.35
145 2,281.52 1,766.95 514.58 70,454.40
146 2,281.52 1,779.54 501.99 68,674.87
147 2,281.52 1,792.22 489.31 66,882.65
148 2,281.52 1,804.98 476.54 65,077.67
149 2,281.52 1,817.85 463.68 63,259.82
150 2,281.52 1,830.80 450.73 61,429.02
151 2,281.52 1,843.84 437.68 59,585.18
152 2,281.52 1,856.98 424.54 57,728.20
153 2,281.52 1,870.21 411.31 55,857.99
154 2,281.52 1,883.54 397.99 53,974.46
155 2,281.52 1,896.96 384.57 52,077.50
156 2,281.52 1,910.47 371.05 50,167.03
157 2,281.52 1,924.08 357.44 48,242.94
158 2,281.52 1,937.79 343.73 46,305.15
159 2,281.52 1,951.60 329.92 44,353.55
160 2,281.52 1,965.50 316.02 42,388.05
161 2,281.52 1,979.51 302.01 40,408.54
162 2,281.52 1,993.61 287.91 38,414.93
163 2,281.52 2,007.82 273.71 36,407.11
164 2,281.52 2,022.12 259.40 34,384.99
165 2,281.52 2,036.53 244.99 32,348.45
166 2,281.52 2,051.04 230.48 30,297.41
167 2,281.52 2,065.65 215.87 28,231.76
168 2,281.52 2,080.37 201.15 26,151.39
169 2,281.52 2,095.20 186.33 24,056.19
170 2,281.52 2,110.12 171.40 21,946.07
171 2,281.52 2,125.16 156.37 19,820.91
172 2,281.52 2,140.30 141.22 17,680.61
173 2,281.52 2,155.55 125.97 15,525.06
174 2,281.52 2,170.91 110.62 13,354.15
175 2,281.52 2,186.38 95.15 11,167.78
176 2,281.52 2,201.95 79.57 8,965.82
177 2,281.52 2,217.64 63.88 6,748.18
178 2,281.52 2,233.44 48.08 4,514.74
179 2,281.52 2,249.36 32.17 2,265.38
180 2,281.52 2,265.38 16.14 0.00