Mortgage Loan of $231,000 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $231k at 9.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,412.16
$28,946 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,412.16 583.41 1,828.75 230,416.59
2 2,412.16 588.03 1,824.13 229,828.56
3 2,412.16 592.68 1,819.48 229,235.88
4 2,412.16 597.37 1,814.78 228,638.51
5 2,412.16 602.10 1,810.05 228,036.40
6 2,412.16 606.87 1,805.29 227,429.53
7 2,412.16 611.68 1,800.48 226,817.86
8 2,412.16 616.52 1,795.64 226,201.34
9 2,412.16 621.40 1,790.76 225,579.94
10 2,412.16 626.32 1,785.84 224,953.62
11 2,412.16 631.28 1,780.88 224,322.35
12 2,412.16 636.27 1,775.89 223,686.07
13 2,412.16 641.31 1,770.85 223,044.76
14 2,412.16 646.39 1,765.77 222,398.37
15 2,412.16 651.51 1,760.65 221,746.87
16 2,412.16 656.66 1,755.50 221,090.20
17 2,412.16 661.86 1,750.30 220,428.34
18 2,412.16 667.10 1,745.06 219,761.24
19 2,412.16 672.38 1,739.78 219,088.86
20 2,412.16 677.71 1,734.45 218,411.15
21 2,412.16 683.07 1,729.09 217,728.08
22 2,412.16 688.48 1,723.68 217,039.60
23 2,412.16 693.93 1,718.23 216,345.68
24 2,412.16 699.42 1,712.74 215,646.25
25 2,412.16 704.96 1,707.20 214,941.29
26 2,412.16 710.54 1,701.62 214,230.75
27 2,412.16 716.17 1,695.99 213,514.59
28 2,412.16 721.84 1,690.32 212,792.75
29 2,412.16 727.55 1,684.61 212,065.20
30 2,412.16 733.31 1,678.85 211,331.89
31 2,412.16 739.11 1,673.04 210,592.78
32 2,412.16 744.97 1,667.19 209,847.81
33 2,412.16 750.86 1,661.30 209,096.95
34 2,412.16 756.81 1,655.35 208,340.14
35 2,412.16 762.80 1,649.36 207,577.34
36 2,412.16 768.84 1,643.32 206,808.50
37 2,412.16 774.93 1,637.23 206,033.58
38 2,412.16 781.06 1,631.10 205,252.52
39 2,412.16 787.24 1,624.92 204,465.27
40 2,412.16 793.48 1,618.68 203,671.80
41 2,412.16 799.76 1,612.40 202,872.04
42 2,412.16 806.09 1,606.07 202,065.95
43 2,412.16 812.47 1,599.69 201,253.48
44 2,412.16 818.90 1,593.26 200,434.58
45 2,412.16 825.39 1,586.77 199,609.19
46 2,412.16 831.92 1,580.24 198,777.27
47 2,412.16 838.51 1,573.65 197,938.77
48 2,412.16 845.14 1,567.02 197,093.63
49 2,412.16 851.83 1,560.32 196,241.79
50 2,412.16 858.58 1,553.58 195,383.21
51 2,412.16 865.38 1,546.78 194,517.84
52 2,412.16 872.23 1,539.93 193,645.61
53 2,412.16 879.13 1,533.03 192,766.48
54 2,412.16 886.09 1,526.07 191,880.39
55 2,412.16 893.11 1,519.05 190,987.28
56 2,412.16 900.18 1,511.98 190,087.11
57 2,412.16 907.30 1,504.86 189,179.80
58 2,412.16 914.49 1,497.67 188,265.32
59 2,412.16 921.73 1,490.43 187,343.59
60 2,412.16 929.02 1,483.14 186,414.57
61 2,412.16 936.38 1,475.78 185,478.19
62 2,412.16 943.79 1,468.37 184,534.40
63 2,412.16 951.26 1,460.90 183,583.14
64 2,412.16 958.79 1,453.37 182,624.35
65 2,412.16 966.38 1,445.78 181,657.97
66 2,412.16 974.03 1,438.13 180,683.93
67 2,412.16 981.74 1,430.41 179,702.19
68 2,412.16 989.52 1,422.64 178,712.67
69 2,412.16 997.35 1,414.81 177,715.32
70 2,412.16 1,005.25 1,406.91 176,710.08
71 2,412.16 1,013.20 1,398.95 175,696.87
72 2,412.16 1,021.23 1,390.93 174,675.65
73 2,412.16 1,029.31 1,382.85 173,646.34
74 2,412.16 1,037.46 1,374.70 172,608.88
75 2,412.16 1,045.67 1,366.49 171,563.21
76 2,412.16 1,053.95 1,358.21 170,509.25
77 2,412.16 1,062.29 1,349.86 169,446.96
78 2,412.16 1,070.70 1,341.46 168,376.26
79 2,412.16 1,079.18 1,332.98 167,297.08
80 2,412.16 1,087.72 1,324.44 166,209.35
81 2,412.16 1,096.33 1,315.82 165,113.02
82 2,412.16 1,105.01 1,307.14 164,008.00
83 2,412.16 1,113.76 1,298.40 162,894.24
84 2,412.16 1,122.58 1,289.58 161,771.66
85 2,412.16 1,131.47 1,280.69 160,640.19
86 2,412.16 1,140.42 1,271.73 159,499.77
87 2,412.16 1,149.45 1,262.71 158,350.32
88 2,412.16 1,158.55 1,253.61 157,191.77
89 2,412.16 1,167.72 1,244.43 156,024.04
90 2,412.16 1,176.97 1,235.19 154,847.07
91 2,412.16 1,186.29 1,225.87 153,660.79
92 2,412.16 1,195.68 1,216.48 152,465.11
93 2,412.16 1,205.14 1,207.02 151,259.97
94 2,412.16 1,214.68 1,197.47 150,045.28
95 2,412.16 1,224.30 1,187.86 148,820.98
96 2,412.16 1,233.99 1,178.17 147,586.99
97 2,412.16 1,243.76 1,168.40 146,343.23
98 2,412.16 1,253.61 1,158.55 145,089.62
99 2,412.16 1,263.53 1,148.63 143,826.08
100 2,412.16 1,273.54 1,138.62 142,552.55
101 2,412.16 1,283.62 1,128.54 141,268.93
102 2,412.16 1,293.78 1,118.38 139,975.15
103 2,412.16 1,304.02 1,108.14 138,671.13
104 2,412.16 1,314.35 1,097.81 137,356.78
105 2,412.16 1,324.75 1,087.41 136,032.03
106 2,412.16 1,335.24 1,076.92 134,696.79
107 2,412.16 1,345.81 1,066.35 133,350.98
108 2,412.16 1,356.46 1,055.70 131,994.52
109 2,412.16 1,367.20 1,044.96 130,627.32
110 2,412.16 1,378.03 1,034.13 129,249.29
111 2,412.16 1,388.94 1,023.22 127,860.35
112 2,412.16 1,399.93 1,012.23 126,460.42
113 2,412.16 1,411.01 1,001.15 125,049.41
114 2,412.16 1,422.18 989.97 123,627.22
115 2,412.16 1,433.44 978.72 122,193.78
116 2,412.16 1,444.79 967.37 120,748.99
117 2,412.16 1,456.23 955.93 119,292.76
118 2,412.16 1,467.76 944.40 117,825.00
119 2,412.16 1,479.38 932.78 116,345.62
120 2,412.16 1,491.09 921.07 114,854.54
121 2,412.16 1,502.89 909.27 113,351.64
122 2,412.16 1,514.79 897.37 111,836.85
123 2,412.16 1,526.78 885.38 110,310.07
124 2,412.16 1,538.87 873.29 108,771.19
125 2,412.16 1,551.05 861.11 107,220.14
126 2,412.16 1,563.33 848.83 105,656.81
127 2,412.16 1,575.71 836.45 104,081.10
128 2,412.16 1,588.18 823.98 102,492.91
129 2,412.16 1,600.76 811.40 100,892.16
130 2,412.16 1,613.43 798.73 99,278.73
131 2,412.16 1,626.20 785.96 97,652.53
132 2,412.16 1,639.08 773.08 96,013.45
133 2,412.16 1,652.05 760.11 94,361.40
134 2,412.16 1,665.13 747.03 92,696.27
135 2,412.16 1,678.31 733.85 91,017.95
136 2,412.16 1,691.60 720.56 89,326.35
137 2,412.16 1,704.99 707.17 87,621.36
138 2,412.16 1,718.49 693.67 85,902.87
139 2,412.16 1,732.09 680.06 84,170.78
140 2,412.16 1,745.81 666.35 82,424.97
141 2,412.16 1,759.63 652.53 80,665.34
142 2,412.16 1,773.56 638.60 78,891.78
143 2,412.16 1,787.60 624.56 77,104.18
144 2,412.16 1,801.75 610.41 75,302.43
145 2,412.16 1,816.01 596.14 73,486.42
146 2,412.16 1,830.39 581.77 71,656.03
147 2,412.16 1,844.88 567.28 69,811.14
148 2,412.16 1,859.49 552.67 67,951.66
149 2,412.16 1,874.21 537.95 66,077.45
150 2,412.16 1,889.05 523.11 64,188.40
151 2,412.16 1,904.00 508.16 62,284.40
152 2,412.16 1,919.07 493.08 60,365.33
153 2,412.16 1,934.27 477.89 58,431.06
154 2,412.16 1,949.58 462.58 56,481.48
155 2,412.16 1,965.01 447.15 54,516.47
156 2,412.16 1,980.57 431.59 52,535.90
157 2,412.16 1,996.25 415.91 50,539.65
158 2,412.16 2,012.05 400.11 48,527.59
159 2,412.16 2,027.98 384.18 46,499.61
160 2,412.16 2,044.04 368.12 44,455.57
161 2,412.16 2,060.22 351.94 42,395.35
162 2,412.16 2,076.53 335.63 40,318.82
163 2,412.16 2,092.97 319.19 38,225.86
164 2,412.16 2,109.54 302.62 36,116.32
165 2,412.16 2,126.24 285.92 33,990.08
166 2,412.16 2,143.07 269.09 31,847.01
167 2,412.16 2,160.04 252.12 29,686.97
168 2,412.16 2,177.14 235.02 27,509.84
169 2,412.16 2,194.37 217.79 25,315.46
170 2,412.16 2,211.74 200.41 23,103.72
171 2,412.16 2,229.25 182.90 20,874.46
172 2,412.16 2,246.90 165.26 18,627.56
173 2,412.16 2,264.69 147.47 16,362.87
174 2,412.16 2,282.62 129.54 14,080.25
175 2,412.16 2,300.69 111.47 11,779.56
176 2,412.16 2,318.90 93.25 9,460.66
177 2,412.16 2,337.26 74.90 7,123.39
178 2,412.16 2,355.77 56.39 4,767.63
179 2,412.16 2,374.42 37.74 2,393.21
180 2,412.16 2,393.21 18.95 0.00