Mortgage Loan of $245,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $245k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,041.07

$24,493 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $245k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 245,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,041.07	856.90	1,184.17	244,143.10
2	2,041.07	861.05	1,180.02	243,282.05
3	2,041.07	865.21	1,175.86	242,416.84
4	2,041.07	869.39	1,171.68	241,547.46
5	2,041.07	873.59	1,167.48	240,673.86
6	2,041.07	877.81	1,163.26	239,796.05
7	2,041.07	882.06	1,159.01	238,914.00
8	2,041.07	886.32	1,154.75	238,027.68
9	2,041.07	890.60	1,150.47	237,137.07
10	2,041.07	894.91	1,146.16	236,242.17
11	2,041.07	899.23	1,141.84	235,342.93
12	2,041.07	903.58	1,137.49	234,439.35
13	2,041.07	907.95	1,133.12	233,531.41
14	2,041.07	912.34	1,128.74	232,619.07
15	2,041.07	916.74	1,124.33	231,702.33
16	2,041.07	921.18	1,119.89	230,781.15
17	2,041.07	925.63	1,115.44	229,855.52
18	2,041.07	930.10	1,110.97	228,925.42
19	2,041.07	934.60	1,106.47	227,990.83
20	2,041.07	939.11	1,101.96	227,051.71
21	2,041.07	943.65	1,097.42	226,108.06
22	2,041.07	948.21	1,092.86	225,159.84
23	2,041.07	952.80	1,088.27	224,207.05
24	2,041.07	957.40	1,083.67	223,249.64
25	2,041.07	962.03	1,079.04	222,287.61
26	2,041.07	966.68	1,074.39	221,320.93
27	2,041.07	971.35	1,069.72	220,349.58
28	2,041.07	976.05	1,065.02	219,373.53
29	2,041.07	980.76	1,060.31	218,392.77
30	2,041.07	985.51	1,055.57	217,407.26
31	2,041.07	990.27	1,050.80	216,416.99
32	2,041.07	995.05	1,046.02	215,421.94
33	2,041.07	999.86	1,041.21	214,422.08
34	2,041.07	1,004.70	1,036.37	213,417.38
35	2,041.07	1,009.55	1,031.52	212,407.83
36	2,041.07	1,014.43	1,026.64	211,393.39
37	2,041.07	1,019.34	1,021.73	210,374.06
38	2,041.07	1,024.26	1,016.81	209,349.80
39	2,041.07	1,029.21	1,011.86	208,320.58
40	2,041.07	1,034.19	1,006.88	207,286.40
41	2,041.07	1,039.19	1,001.88	206,247.21
42	2,041.07	1,044.21	996.86	205,203.00
43	2,041.07	1,049.26	991.81	204,153.75
44	2,041.07	1,054.33	986.74	203,099.42
45	2,041.07	1,059.42	981.65	202,040.00
46	2,041.07	1,064.54	976.53	200,975.45
47	2,041.07	1,069.69	971.38	199,905.76
48	2,041.07	1,074.86	966.21	198,830.90
49	2,041.07	1,080.05	961.02	197,750.85
50	2,041.07	1,085.27	955.80	196,665.58
51	2,041.07	1,090.52	950.55	195,575.06
52	2,041.07	1,095.79	945.28	194,479.27
53	2,041.07	1,101.09	939.98	193,378.18
54	2,041.07	1,106.41	934.66	192,271.77
55	2,041.07	1,111.76	929.31	191,160.01
56	2,041.07	1,117.13	923.94	190,042.88
57	2,041.07	1,122.53	918.54	188,920.35
58	2,041.07	1,127.96	913.12	187,792.40
59	2,041.07	1,133.41	907.66	186,658.99
60	2,041.07	1,138.89	902.19	185,520.11
61	2,041.07	1,144.39	896.68	184,375.72
62	2,041.07	1,149.92	891.15	183,225.80
63	2,041.07	1,155.48	885.59	182,070.32
64	2,041.07	1,161.06	880.01	180,909.25
65	2,041.07	1,166.68	874.39	179,742.58
66	2,041.07	1,172.31	868.76	178,570.26
67	2,041.07	1,177.98	863.09	177,392.28
68	2,041.07	1,183.67	857.40	176,208.61
69	2,041.07	1,189.40	851.67	175,019.21
70	2,041.07	1,195.14	845.93	173,824.07
71	2,041.07	1,200.92	840.15	172,623.15
72	2,041.07	1,206.72	834.35	171,416.42
73	2,041.07	1,212.56	828.51	170,203.87
74	2,041.07	1,218.42	822.65	168,985.45
75	2,041.07	1,224.31	816.76	167,761.14
76	2,041.07	1,230.22	810.85	166,530.92
77	2,041.07	1,236.17	804.90	165,294.75
78	2,041.07	1,242.15	798.92	164,052.60
79	2,041.07	1,248.15	792.92	162,804.45
80	2,041.07	1,254.18	786.89	161,550.27
81	2,041.07	1,260.24	780.83	160,290.03
82	2,041.07	1,266.34	774.74	159,023.69
83	2,041.07	1,272.46	768.61	157,751.24
84	2,041.07	1,278.61	762.46	156,472.63
85	2,041.07	1,284.79	756.28	155,187.84
86	2,041.07	1,291.00	750.07	153,896.85
87	2,041.07	1,297.24	743.83	152,599.61
88	2,041.07	1,303.51	737.56	151,296.11
89	2,041.07	1,309.81	731.26	149,986.30
90	2,041.07	1,316.14	724.93	148,670.17
91	2,041.07	1,322.50	718.57	147,347.67
92	2,041.07	1,328.89	712.18	146,018.78
93	2,041.07	1,335.31	705.76	144,683.47
94	2,041.07	1,341.77	699.30	143,341.70
95	2,041.07	1,348.25	692.82	141,993.45
96	2,041.07	1,354.77	686.30	140,638.68
97	2,041.07	1,361.32	679.75	139,277.36
98	2,041.07	1,367.90	673.17	137,909.47
99	2,041.07	1,374.51	666.56	136,534.96
100	2,041.07	1,381.15	659.92	135,153.81
101	2,041.07	1,387.83	653.24	133,765.98
102	2,041.07	1,394.53	646.54	132,371.45
103	2,041.07	1,401.27	639.80	130,970.17
104	2,041.07	1,408.05	633.02	129,562.12
105	2,041.07	1,414.85	626.22	128,147.27
106	2,041.07	1,421.69	619.38	126,725.58
107	2,041.07	1,428.56	612.51	125,297.02
108	2,041.07	1,435.47	605.60	123,861.55
109	2,041.07	1,442.41	598.66	122,419.14
110	2,041.07	1,449.38	591.69	120,969.76
111	2,041.07	1,456.38	584.69	119,513.38
112	2,041.07	1,463.42	577.65	118,049.96
113	2,041.07	1,470.50	570.57	116,579.46
114	2,041.07	1,477.60	563.47	115,101.86
115	2,041.07	1,484.74	556.33	113,617.12
116	2,041.07	1,491.92	549.15	112,125.20
117	2,041.07	1,499.13	541.94	110,626.06
118	2,041.07	1,506.38	534.69	109,119.69
119	2,041.07	1,513.66	527.41	107,606.03
120	2,041.07	1,520.97	520.10	106,085.05
121	2,041.07	1,528.33	512.74	104,556.73
122	2,041.07	1,535.71	505.36	103,021.02
123	2,041.07	1,543.14	497.93	101,477.88
124	2,041.07	1,550.59	490.48	99,927.29
125	2,041.07	1,558.09	482.98	98,369.20
126	2,041.07	1,565.62	475.45	96,803.58
127	2,041.07	1,573.19	467.88	95,230.39
128	2,041.07	1,580.79	460.28	93,649.60
129	2,041.07	1,588.43	452.64	92,061.17
130	2,041.07	1,596.11	444.96	90,465.06
131	2,041.07	1,603.82	437.25	88,861.24
132	2,041.07	1,611.57	429.50	87,249.67
133	2,041.07	1,619.36	421.71	85,630.30
134	2,041.07	1,627.19	413.88	84,003.11
135	2,041.07	1,635.06	406.02	82,368.06
136	2,041.07	1,642.96	398.11	80,725.10
137	2,041.07	1,650.90	390.17	79,074.20
138	2,041.07	1,658.88	382.19	77,415.32
139	2,041.07	1,666.90	374.17	75,748.43
140	2,041.07	1,674.95	366.12	74,073.48
141	2,041.07	1,683.05	358.02	72,390.43
142	2,041.07	1,691.18	349.89	70,699.24
143	2,041.07	1,699.36	341.71	68,999.89
144	2,041.07	1,707.57	333.50	67,292.32
145	2,041.07	1,715.82	325.25	65,576.49
146	2,041.07	1,724.12	316.95	63,852.38
147	2,041.07	1,732.45	308.62	62,119.93
148	2,041.07	1,740.82	300.25	60,379.10
149	2,041.07	1,749.24	291.83	58,629.86
150	2,041.07	1,757.69	283.38	56,872.17
151	2,041.07	1,766.19	274.88	55,105.98
152	2,041.07	1,774.72	266.35	53,331.26
153	2,041.07	1,783.30	257.77	51,547.96
154	2,041.07	1,791.92	249.15	49,756.03
155	2,041.07	1,800.58	240.49	47,955.45
156	2,041.07	1,809.29	231.78	46,146.17
157	2,041.07	1,818.03	223.04	44,328.14
158	2,041.07	1,826.82	214.25	42,501.32
159	2,041.07	1,835.65	205.42	40,665.67
160	2,041.07	1,844.52	196.55	38,821.15
161	2,041.07	1,853.43	187.64	36,967.72
162	2,041.07	1,862.39	178.68	35,105.32
163	2,041.07	1,871.39	169.68	33,233.93
164	2,041.07	1,880.44	160.63	31,353.49
165	2,041.07	1,889.53	151.54	29,463.96
166	2,041.07	1,898.66	142.41	27,565.30
167	2,041.07	1,907.84	133.23	25,657.46
168	2,041.07	1,917.06	124.01	23,740.40
169	2,041.07	1,926.32	114.75	21,814.08
170	2,041.07	1,935.64	105.43	19,878.44
171	2,041.07	1,944.99	96.08	17,933.45
172	2,041.07	1,954.39	86.68	15,979.06
173	2,041.07	1,963.84	77.23	14,015.22
174	2,041.07	1,973.33	67.74	12,041.89
175	2,041.07	1,982.87	58.20	10,059.03
176	2,041.07	1,992.45	48.62	8,066.57
177	2,041.07	2,002.08	38.99	6,064.49
178	2,041.07	2,011.76	29.31	4,052.73
179	2,041.07	2,021.48	19.59	2,031.25
180	2,041.07	2,031.25	9.82	0.00