Mortgage Loan of $245,000 for 15 Years at 5.90%

What's the payment on a 15 year home loan for $245k at 5.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,054.24
$24,651 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $245k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 245,000 loan for 15 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,054.24 849.65 1,204.58 244,150.35
2 2,054.24 853.83 1,200.41 243,296.52
3 2,054.24 858.03 1,196.21 242,438.49
4 2,054.24 862.25 1,191.99 241,576.24
5 2,054.24 866.49 1,187.75 240,709.75
6 2,054.24 870.75 1,183.49 239,839.01
7 2,054.24 875.03 1,179.21 238,963.98
8 2,054.24 879.33 1,174.91 238,084.65
9 2,054.24 883.65 1,170.58 237,201.00
10 2,054.24 888.00 1,166.24 236,313.00
11 2,054.24 892.36 1,161.87 235,420.64
12 2,054.24 896.75 1,157.48 234,523.88
13 2,054.24 901.16 1,153.08 233,622.72
14 2,054.24 905.59 1,148.65 232,717.13
15 2,054.24 910.04 1,144.19 231,807.09
16 2,054.24 914.52 1,139.72 230,892.57
17 2,054.24 919.01 1,135.22 229,973.56
18 2,054.24 923.53 1,130.70 229,050.02
19 2,054.24 928.07 1,126.16 228,121.95
20 2,054.24 932.64 1,121.60 227,189.31
21 2,054.24 937.22 1,117.01 226,252.09
22 2,054.24 941.83 1,112.41 225,310.26
23 2,054.24 946.46 1,107.78 224,363.80
24 2,054.24 951.11 1,103.12 223,412.69
25 2,054.24 955.79 1,098.45 222,456.90
26 2,054.24 960.49 1,093.75 221,496.41
27 2,054.24 965.21 1,089.02 220,531.19
28 2,054.24 969.96 1,084.28 219,561.24
29 2,054.24 974.73 1,079.51 218,586.51
30 2,054.24 979.52 1,074.72 217,606.99
31 2,054.24 984.34 1,069.90 216,622.65
32 2,054.24 989.17 1,065.06 215,633.48
33 2,054.24 994.04 1,060.20 214,639.44
34 2,054.24 998.93 1,055.31 213,640.51
35 2,054.24 1,003.84 1,050.40 212,636.68
36 2,054.24 1,008.77 1,045.46 211,627.91
37 2,054.24 1,013.73 1,040.50 210,614.17
38 2,054.24 1,018.72 1,035.52 209,595.46
39 2,054.24 1,023.73 1,030.51 208,571.73
40 2,054.24 1,028.76 1,025.48 207,542.97
41 2,054.24 1,033.82 1,020.42 206,509.16
42 2,054.24 1,038.90 1,015.34 205,470.26
43 2,054.24 1,044.01 1,010.23 204,426.25
44 2,054.24 1,049.14 1,005.10 203,377.11
45 2,054.24 1,054.30 999.94 202,322.81
46 2,054.24 1,059.48 994.75 201,263.33
47 2,054.24 1,064.69 989.54 200,198.64
48 2,054.24 1,069.93 984.31 199,128.71
49 2,054.24 1,075.19 979.05 198,053.52
50 2,054.24 1,080.47 973.76 196,973.05
51 2,054.24 1,085.79 968.45 195,887.26
52 2,054.24 1,091.12 963.11 194,796.14
53 2,054.24 1,096.49 957.75 193,699.65
54 2,054.24 1,101.88 952.36 192,597.77
55 2,054.24 1,107.30 946.94 191,490.48
56 2,054.24 1,112.74 941.49 190,377.73
57 2,054.24 1,118.21 936.02 189,259.52
58 2,054.24 1,123.71 930.53 188,135.81
59 2,054.24 1,129.24 925.00 187,006.58
60 2,054.24 1,134.79 919.45 185,871.79
61 2,054.24 1,140.37 913.87 184,731.42
62 2,054.24 1,145.97 908.26 183,585.45
63 2,054.24 1,151.61 902.63 182,433.84
64 2,054.24 1,157.27 896.97 181,276.57
65 2,054.24 1,162.96 891.28 180,113.61
66 2,054.24 1,168.68 885.56 178,944.93
67 2,054.24 1,174.42 879.81 177,770.51
68 2,054.24 1,180.20 874.04 176,590.31
69 2,054.24 1,186.00 868.24 175,404.31
70 2,054.24 1,191.83 862.40 174,212.48
71 2,054.24 1,197.69 856.54 173,014.79
72 2,054.24 1,203.58 850.66 171,811.21
73 2,054.24 1,209.50 844.74 170,601.71
74 2,054.24 1,215.44 838.79 169,386.27
75 2,054.24 1,221.42 832.82 168,164.85
76 2,054.24 1,227.43 826.81 166,937.42
77 2,054.24 1,233.46 820.78 165,703.96
78 2,054.24 1,239.53 814.71 164,464.43
79 2,054.24 1,245.62 808.62 163,218.81
80 2,054.24 1,251.74 802.49 161,967.07
81 2,054.24 1,257.90 796.34 160,709.17
82 2,054.24 1,264.08 790.15 159,445.09
83 2,054.24 1,270.30 783.94 158,174.79
84 2,054.24 1,276.54 777.69 156,898.25
85 2,054.24 1,282.82 771.42 155,615.43
86 2,054.24 1,289.13 765.11 154,326.30
87 2,054.24 1,295.47 758.77 153,030.84
88 2,054.24 1,301.83 752.40 151,729.00
89 2,054.24 1,308.24 746.00 150,420.77
90 2,054.24 1,314.67 739.57 149,106.10
91 2,054.24 1,321.13 733.10 147,784.97
92 2,054.24 1,327.63 726.61 146,457.34
93 2,054.24 1,334.15 720.08 145,123.19
94 2,054.24 1,340.71 713.52 143,782.47
95 2,054.24 1,347.31 706.93 142,435.17
96 2,054.24 1,353.93 700.31 141,081.24
97 2,054.24 1,360.59 693.65 139,720.65
98 2,054.24 1,367.28 686.96 138,353.37
99 2,054.24 1,374.00 680.24 136,979.37
100 2,054.24 1,380.75 673.48 135,598.62
101 2,054.24 1,387.54 666.69 134,211.08
102 2,054.24 1,394.37 659.87 132,816.71
103 2,054.24 1,401.22 653.02 131,415.49
104 2,054.24 1,408.11 646.13 130,007.38
105 2,054.24 1,415.03 639.20 128,592.35
106 2,054.24 1,421.99 632.25 127,170.36
107 2,054.24 1,428.98 625.25 125,741.38
108 2,054.24 1,436.01 618.23 124,305.37
109 2,054.24 1,443.07 611.17 122,862.30
110 2,054.24 1,450.16 604.07 121,412.14
111 2,054.24 1,457.29 596.94 119,954.84
112 2,054.24 1,464.46 589.78 118,490.38
113 2,054.24 1,471.66 582.58 117,018.73
114 2,054.24 1,478.89 575.34 115,539.83
115 2,054.24 1,486.17 568.07 114,053.67
116 2,054.24 1,493.47 560.76 112,560.19
117 2,054.24 1,500.82 553.42 111,059.38
118 2,054.24 1,508.19 546.04 109,551.18
119 2,054.24 1,515.61 538.63 108,035.58
120 2,054.24 1,523.06 531.17 106,512.51
121 2,054.24 1,530.55 523.69 104,981.96
122 2,054.24 1,538.07 516.16 103,443.89
123 2,054.24 1,545.64 508.60 101,898.25
124 2,054.24 1,553.24 501.00 100,345.02
125 2,054.24 1,560.87 493.36 98,784.14
126 2,054.24 1,568.55 485.69 97,215.60
127 2,054.24 1,576.26 477.98 95,639.34
128 2,054.24 1,584.01 470.23 94,055.33
129 2,054.24 1,591.80 462.44 92,463.53
130 2,054.24 1,599.62 454.61 90,863.90
131 2,054.24 1,607.49 446.75 89,256.42
132 2,054.24 1,615.39 438.84 87,641.02
133 2,054.24 1,623.33 430.90 86,017.69
134 2,054.24 1,631.32 422.92 84,386.37
135 2,054.24 1,639.34 414.90 82,747.04
136 2,054.24 1,647.40 406.84 81,099.64
137 2,054.24 1,655.50 398.74 79,444.14
138 2,054.24 1,663.64 390.60 77,780.51
139 2,054.24 1,671.82 382.42 76,108.69
140 2,054.24 1,680.04 374.20 74,428.66
141 2,054.24 1,688.30 365.94 72,740.36
142 2,054.24 1,696.60 357.64 71,043.77
143 2,054.24 1,704.94 349.30 69,338.83
144 2,054.24 1,713.32 340.92 67,625.51
145 2,054.24 1,721.74 332.49 65,903.76
146 2,054.24 1,730.21 324.03 64,173.55
147 2,054.24 1,738.72 315.52 62,434.84
148 2,054.24 1,747.26 306.97 60,687.57
149 2,054.24 1,755.86 298.38 58,931.72
150 2,054.24 1,764.49 289.75 57,167.23
151 2,054.24 1,773.16 281.07 55,394.06
152 2,054.24 1,781.88 272.35 53,612.18
153 2,054.24 1,790.64 263.59 51,821.54
154 2,054.24 1,799.45 254.79 50,022.09
155 2,054.24 1,808.29 245.94 48,213.80
156 2,054.24 1,817.19 237.05 46,396.61
157 2,054.24 1,826.12 228.12 44,570.49
158 2,054.24 1,835.10 219.14 42,735.40
159 2,054.24 1,844.12 210.12 40,891.28
160 2,054.24 1,853.19 201.05 39,038.09
161 2,054.24 1,862.30 191.94 37,175.79
162 2,054.24 1,871.46 182.78 35,304.33
163 2,054.24 1,880.66 173.58 33,423.68
164 2,054.24 1,889.90 164.33 31,533.77
165 2,054.24 1,899.20 155.04 29,634.58
166 2,054.24 1,908.53 145.70 27,726.05
167 2,054.24 1,917.92 136.32 25,808.13
168 2,054.24 1,927.35 126.89 23,880.78
169 2,054.24 1,936.82 117.41 21,943.96
170 2,054.24 1,946.35 107.89 19,997.62
171 2,054.24 1,955.91 98.32 18,041.70
172 2,054.24 1,965.53 88.71 16,076.17
173 2,054.24 1,975.20 79.04 14,100.97
174 2,054.24 1,984.91 69.33 12,116.07
175 2,054.24 1,994.67 59.57 10,121.40
176 2,054.24 2,004.47 49.76 8,116.93
177 2,054.24 2,014.33 39.91 6,102.60
178 2,054.24 2,024.23 30.00 4,078.37
179 2,054.24 2,034.18 20.05 2,044.19
180 2,054.24 2,044.19 10.05 0.00