Mortgage Loan of $245,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $245k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,094.02
$25,128 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $245k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 245,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,094.02 828.18 1,265.83 244,171.82
2 2,094.02 832.46 1,261.55 243,339.36
3 2,094.02 836.76 1,257.25 242,502.59
4 2,094.02 841.09 1,252.93 241,661.51
5 2,094.02 845.43 1,248.58 240,816.08
6 2,094.02 849.80 1,244.22 239,966.28
7 2,094.02 854.19 1,239.83 239,112.09
8 2,094.02 858.60 1,235.41 238,253.49
9 2,094.02 863.04 1,230.98 237,390.45
10 2,094.02 867.50 1,226.52 236,522.95
11 2,094.02 871.98 1,222.04 235,650.97
12 2,094.02 876.49 1,217.53 234,774.48
13 2,094.02 881.01 1,213.00 233,893.47
14 2,094.02 885.57 1,208.45 233,007.90
15 2,094.02 890.14 1,203.87 232,117.76
16 2,094.02 894.74 1,199.28 231,223.02
17 2,094.02 899.36 1,194.65 230,323.66
18 2,094.02 904.01 1,190.01 229,419.65
19 2,094.02 908.68 1,185.33 228,510.97
20 2,094.02 913.38 1,180.64 227,597.59
21 2,094.02 918.09 1,175.92 226,679.50
22 2,094.02 922.84 1,171.18 225,756.66
23 2,094.02 927.61 1,166.41 224,829.06
24 2,094.02 932.40 1,161.62 223,896.66
25 2,094.02 937.22 1,156.80 222,959.44
26 2,094.02 942.06 1,151.96 222,017.38
27 2,094.02 946.93 1,147.09 221,070.46
28 2,094.02 951.82 1,142.20 220,118.64
29 2,094.02 956.74 1,137.28 219,161.90
30 2,094.02 961.68 1,132.34 218,200.23
31 2,094.02 966.65 1,127.37 217,233.58
32 2,094.02 971.64 1,122.37 216,261.94
33 2,094.02 976.66 1,117.35 215,285.27
34 2,094.02 981.71 1,112.31 214,303.57
35 2,094.02 986.78 1,107.24 213,316.79
36 2,094.02 991.88 1,102.14 212,324.91
37 2,094.02 997.00 1,097.01 211,327.90
38 2,094.02 1,002.15 1,091.86 210,325.75
39 2,094.02 1,007.33 1,086.68 209,318.42
40 2,094.02 1,012.54 1,081.48 208,305.88
41 2,094.02 1,017.77 1,076.25 207,288.11
42 2,094.02 1,023.03 1,070.99 206,265.08
43 2,094.02 1,028.31 1,065.70 205,236.77
44 2,094.02 1,033.63 1,060.39 204,203.15
45 2,094.02 1,038.97 1,055.05 203,164.18
46 2,094.02 1,044.33 1,049.68 202,119.85
47 2,094.02 1,049.73 1,044.29 201,070.12
48 2,094.02 1,055.15 1,038.86 200,014.96
49 2,094.02 1,060.60 1,033.41 198,954.36
50 2,094.02 1,066.08 1,027.93 197,888.28
51 2,094.02 1,071.59 1,022.42 196,816.68
52 2,094.02 1,077.13 1,016.89 195,739.55
53 2,094.02 1,082.69 1,011.32 194,656.86
54 2,094.02 1,088.29 1,005.73 193,568.57
55 2,094.02 1,093.91 1,000.10 192,474.66
56 2,094.02 1,099.56 994.45 191,375.10
57 2,094.02 1,105.24 988.77 190,269.85
58 2,094.02 1,110.95 983.06 189,158.90
59 2,094.02 1,116.69 977.32 188,042.20
60 2,094.02 1,122.46 971.55 186,919.74
61 2,094.02 1,128.26 965.75 185,791.48
62 2,094.02 1,134.09 959.92 184,657.38
63 2,094.02 1,139.95 954.06 183,517.43
64 2,094.02 1,145.84 948.17 182,371.59
65 2,094.02 1,151.76 942.25 181,219.83
66 2,094.02 1,157.71 936.30 180,062.11
67 2,094.02 1,163.69 930.32 178,898.42
68 2,094.02 1,169.71 924.31 177,728.71
69 2,094.02 1,175.75 918.27 176,552.96
70 2,094.02 1,181.83 912.19 175,371.14
71 2,094.02 1,187.93 906.08 174,183.21
72 2,094.02 1,194.07 899.95 172,989.14
73 2,094.02 1,200.24 893.78 171,788.90
74 2,094.02 1,206.44 887.58 170,582.46
75 2,094.02 1,212.67 881.34 169,369.79
76 2,094.02 1,218.94 875.08 168,150.85
77 2,094.02 1,225.24 868.78 166,925.61
78 2,094.02 1,231.57 862.45 165,694.05
79 2,094.02 1,237.93 856.09 164,456.12
80 2,094.02 1,244.33 849.69 163,211.79
81 2,094.02 1,250.75 843.26 161,961.04
82 2,094.02 1,257.22 836.80 160,703.82
83 2,094.02 1,263.71 830.30 159,440.11
84 2,094.02 1,270.24 823.77 158,169.87
85 2,094.02 1,276.80 817.21 156,893.06
86 2,094.02 1,283.40 810.61 155,609.66
87 2,094.02 1,290.03 803.98 154,319.63
88 2,094.02 1,296.70 797.32 153,022.93
89 2,094.02 1,303.40 790.62 151,719.54
90 2,094.02 1,310.13 783.88 150,409.40
91 2,094.02 1,316.90 777.12 149,092.50
92 2,094.02 1,323.70 770.31 147,768.80
93 2,094.02 1,330.54 763.47 146,438.26
94 2,094.02 1,337.42 756.60 145,100.84
95 2,094.02 1,344.33 749.69 143,756.51
96 2,094.02 1,351.27 742.74 142,405.24
97 2,094.02 1,358.25 735.76 141,046.98
98 2,094.02 1,365.27 728.74 139,681.71
99 2,094.02 1,372.33 721.69 138,309.38
100 2,094.02 1,379.42 714.60 136,929.97
101 2,094.02 1,386.54 707.47 135,543.42
102 2,094.02 1,393.71 700.31 134,149.71
103 2,094.02 1,400.91 693.11 132,748.81
104 2,094.02 1,408.15 685.87 131,340.66
105 2,094.02 1,415.42 678.59 129,925.24
106 2,094.02 1,422.73 671.28 128,502.50
107 2,094.02 1,430.09 663.93 127,072.42
108 2,094.02 1,437.47 656.54 125,634.94
109 2,094.02 1,444.90 649.11 124,190.04
110 2,094.02 1,452.37 641.65 122,737.67
111 2,094.02 1,459.87 634.14 121,277.80
112 2,094.02 1,467.41 626.60 119,810.39
113 2,094.02 1,475.00 619.02 118,335.40
114 2,094.02 1,482.62 611.40 116,852.78
115 2,094.02 1,490.28 603.74 115,362.50
116 2,094.02 1,497.98 596.04 113,864.53
117 2,094.02 1,505.72 588.30 112,358.81
118 2,094.02 1,513.49 580.52 110,845.32
119 2,094.02 1,521.31 572.70 109,324.00
120 2,094.02 1,529.17 564.84 107,794.83
121 2,094.02 1,537.08 556.94 106,257.75
122 2,094.02 1,545.02 549.00 104,712.74
123 2,094.02 1,553.00 541.02 103,159.74
124 2,094.02 1,561.02 532.99 101,598.71
125 2,094.02 1,569.09 524.93 100,029.62
126 2,094.02 1,577.20 516.82 98,452.43
127 2,094.02 1,585.34 508.67 96,867.08
128 2,094.02 1,593.54 500.48 95,273.55
129 2,094.02 1,601.77 492.25 93,671.78
130 2,094.02 1,610.04 483.97 92,061.74
131 2,094.02 1,618.36 475.65 90,443.37
132 2,094.02 1,626.72 467.29 88,816.65
133 2,094.02 1,635.13 458.89 87,181.52
134 2,094.02 1,643.58 450.44 85,537.94
135 2,094.02 1,652.07 441.95 83,885.87
136 2,094.02 1,660.61 433.41 82,225.27
137 2,094.02 1,669.18 424.83 80,556.08
138 2,094.02 1,677.81 416.21 78,878.27
139 2,094.02 1,686.48 407.54 77,191.79
140 2,094.02 1,695.19 398.82 75,496.60
141 2,094.02 1,703.95 390.07 73,792.65
142 2,094.02 1,712.75 381.26 72,079.90
143 2,094.02 1,721.60 372.41 70,358.30
144 2,094.02 1,730.50 363.52 68,627.80
145 2,094.02 1,739.44 354.58 66,888.36
146 2,094.02 1,748.43 345.59 65,139.94
147 2,094.02 1,757.46 336.56 63,382.48
148 2,094.02 1,766.54 327.48 61,615.94
149 2,094.02 1,775.67 318.35 59,840.27
150 2,094.02 1,784.84 309.17 58,055.43
151 2,094.02 1,794.06 299.95 56,261.37
152 2,094.02 1,803.33 290.68 54,458.04
153 2,094.02 1,812.65 281.37 52,645.39
154 2,094.02 1,822.01 272.00 50,823.37
155 2,094.02 1,831.43 262.59 48,991.95
156 2,094.02 1,840.89 253.13 47,151.06
157 2,094.02 1,850.40 243.61 45,300.65
158 2,094.02 1,859.96 234.05 43,440.69
159 2,094.02 1,869.57 224.44 41,571.12
160 2,094.02 1,879.23 214.78 39,691.89
161 2,094.02 1,888.94 205.07 37,802.95
162 2,094.02 1,898.70 195.32 35,904.25
163 2,094.02 1,908.51 185.51 33,995.74
164 2,094.02 1,918.37 175.64 32,077.37
165 2,094.02 1,928.28 165.73 30,149.09
166 2,094.02 1,938.25 155.77 28,210.84
167 2,094.02 1,948.26 145.76 26,262.58
168 2,094.02 1,958.33 135.69 24,304.26
169 2,094.02 1,968.44 125.57 22,335.81
170 2,094.02 1,978.61 115.40 20,357.20
171 2,094.02 1,988.84 105.18 18,368.36
172 2,094.02 1,999.11 94.90 16,369.25
173 2,094.02 2,009.44 84.57 14,359.81
174 2,094.02 2,019.82 74.19 12,339.99
175 2,094.02 2,030.26 63.76 10,309.73
176 2,094.02 2,040.75 53.27 8,268.98
177 2,094.02 2,051.29 42.72 6,217.69
178 2,094.02 2,061.89 32.12 4,155.80
179 2,094.02 2,072.54 21.47 2,083.25
180 2,094.02 2,083.25 10.76 0.00