Mortgage Loan of $245,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $245k at 6.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,154.47

$25,854 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $245k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 245,000 loan for 15 years at 6.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,154.47	796.76	1,357.71	244,203.24
2	2,154.47	801.17	1,353.29	243,402.07
3	2,154.47	805.61	1,348.85	242,596.45
4	2,154.47	810.08	1,344.39	241,786.37
5	2,154.47	814.57	1,339.90	240,971.80
6	2,154.47	819.08	1,335.39	240,152.72
7	2,154.47	823.62	1,330.85	239,329.10
8	2,154.47	828.19	1,326.28	238,500.91
9	2,154.47	832.78	1,321.69	237,668.14
10	2,154.47	837.39	1,317.08	236,830.75
11	2,154.47	842.03	1,312.44	235,988.72
12	2,154.47	846.70	1,307.77	235,142.02
13	2,154.47	851.39	1,303.08	234,290.63
14	2,154.47	856.11	1,298.36	233,434.53
15	2,154.47	860.85	1,293.62	232,573.67
16	2,154.47	865.62	1,288.85	231,708.05
17	2,154.47	870.42	1,284.05	230,837.63
18	2,154.47	875.24	1,279.23	229,962.39
19	2,154.47	880.09	1,274.37	229,082.30
20	2,154.47	884.97	1,269.50	228,197.33
21	2,154.47	889.87	1,264.59	227,307.45
22	2,154.47	894.81	1,259.66	226,412.65
23	2,154.47	899.76	1,254.70	225,512.88
24	2,154.47	904.75	1,249.72	224,608.13
25	2,154.47	909.76	1,244.70	223,698.37
26	2,154.47	914.81	1,239.66	222,783.56
27	2,154.47	919.88	1,234.59	221,863.69
28	2,154.47	924.97	1,229.49	220,938.72
29	2,154.47	930.10	1,224.37	220,008.62
30	2,154.47	935.25	1,219.21	219,073.36
31	2,154.47	940.44	1,214.03	218,132.93
32	2,154.47	945.65	1,208.82	217,187.28
33	2,154.47	950.89	1,203.58	216,236.39
34	2,154.47	956.16	1,198.31	215,280.23
35	2,154.47	961.46	1,193.01	214,318.78
36	2,154.47	966.78	1,187.68	213,351.99
37	2,154.47	972.14	1,182.33	212,379.85
38	2,154.47	977.53	1,176.94	211,402.32
39	2,154.47	982.95	1,171.52	210,419.37
40	2,154.47	988.39	1,166.07	209,430.98
41	2,154.47	993.87	1,160.60	208,437.11
42	2,154.47	999.38	1,155.09	207,437.73
43	2,154.47	1,004.92	1,149.55	206,432.81
44	2,154.47	1,010.49	1,143.98	205,422.33
45	2,154.47	1,016.09	1,138.38	204,406.24
46	2,154.47	1,021.72	1,132.75	203,384.53
47	2,154.47	1,027.38	1,127.09	202,357.15
48	2,154.47	1,033.07	1,121.40	201,324.08
49	2,154.47	1,038.80	1,115.67	200,285.28
50	2,154.47	1,044.55	1,109.91	199,240.73
51	2,154.47	1,050.34	1,104.13	198,190.38
52	2,154.47	1,056.16	1,098.31	197,134.22
53	2,154.47	1,062.02	1,092.45	196,072.21
54	2,154.47	1,067.90	1,086.57	195,004.31
55	2,154.47	1,073.82	1,080.65	193,930.49
56	2,154.47	1,079.77	1,074.70	192,850.72
57	2,154.47	1,085.75	1,068.71	191,764.96
58	2,154.47	1,091.77	1,062.70	190,673.19
59	2,154.47	1,097.82	1,056.65	189,575.37
60	2,154.47	1,103.90	1,050.56	188,471.47
61	2,154.47	1,110.02	1,044.45	187,361.45
62	2,154.47	1,116.17	1,038.29	186,245.27
63	2,154.47	1,122.36	1,032.11	185,122.92
64	2,154.47	1,128.58	1,025.89	183,994.34
65	2,154.47	1,134.83	1,019.64	182,859.50
66	2,154.47	1,141.12	1,013.35	181,718.38
67	2,154.47	1,147.44	1,007.02	180,570.94
68	2,154.47	1,153.80	1,000.66	179,417.13
69	2,154.47	1,160.20	994.27	178,256.94
70	2,154.47	1,166.63	987.84	177,090.31
71	2,154.47	1,173.09	981.38	175,917.22
72	2,154.47	1,179.59	974.87	174,737.62
73	2,154.47	1,186.13	968.34	173,551.49
74	2,154.47	1,192.70	961.76	172,358.79
75	2,154.47	1,199.31	955.15	171,159.48
76	2,154.47	1,205.96	948.51	169,953.52
77	2,154.47	1,212.64	941.83	168,740.88
78	2,154.47	1,219.36	935.11	167,521.52
79	2,154.47	1,226.12	928.35	166,295.40
80	2,154.47	1,232.91	921.55	165,062.48
81	2,154.47	1,239.75	914.72	163,822.74
82	2,154.47	1,246.62	907.85	162,576.12
83	2,154.47	1,253.53	900.94	161,322.59
84	2,154.47	1,260.47	894.00	160,062.12
85	2,154.47	1,267.46	887.01	158,794.67
86	2,154.47	1,274.48	879.99	157,520.19
87	2,154.47	1,281.54	872.92	156,238.64
88	2,154.47	1,288.65	865.82	154,950.00
89	2,154.47	1,295.79	858.68	153,654.21
90	2,154.47	1,302.97	851.50	152,351.24
91	2,154.47	1,310.19	844.28	151,041.06
92	2,154.47	1,317.45	837.02	149,723.61
93	2,154.47	1,324.75	829.72	148,398.86
94	2,154.47	1,332.09	822.38	147,066.77
95	2,154.47	1,339.47	814.99	145,727.29
96	2,154.47	1,346.90	807.57	144,380.40
97	2,154.47	1,354.36	800.11	143,026.04
98	2,154.47	1,361.87	792.60	141,664.17
99	2,154.47	1,369.41	785.06	140,294.76
100	2,154.47	1,377.00	777.47	138,917.76
101	2,154.47	1,384.63	769.84	137,533.13
102	2,154.47	1,392.30	762.16	136,140.82
103	2,154.47	1,400.02	754.45	134,740.80
104	2,154.47	1,407.78	746.69	133,333.02
105	2,154.47	1,415.58	738.89	131,917.44
106	2,154.47	1,423.43	731.04	130,494.02
107	2,154.47	1,431.31	723.15	129,062.71
108	2,154.47	1,439.25	715.22	127,623.46
109	2,154.47	1,447.22	707.25	126,176.24
110	2,154.47	1,455.24	699.23	124,721.00
111	2,154.47	1,463.31	691.16	123,257.69
112	2,154.47	1,471.41	683.05	121,786.28
113	2,154.47	1,479.57	674.90	120,306.71
114	2,154.47	1,487.77	666.70	118,818.94
115	2,154.47	1,496.01	658.45	117,322.93
116	2,154.47	1,504.30	650.16	115,818.63
117	2,154.47	1,512.64	641.83	114,305.99
118	2,154.47	1,521.02	633.45	112,784.96
119	2,154.47	1,529.45	625.02	111,255.51
120	2,154.47	1,537.93	616.54	109,717.59
121	2,154.47	1,546.45	608.02	108,171.14
122	2,154.47	1,555.02	599.45	106,616.12
123	2,154.47	1,563.64	590.83	105,052.48
124	2,154.47	1,572.30	582.17	103,480.18
125	2,154.47	1,581.02	573.45	101,899.16
126	2,154.47	1,589.78	564.69	100,309.39
127	2,154.47	1,598.59	555.88	98,710.80
128	2,154.47	1,607.45	547.02	97,103.36
129	2,154.47	1,616.35	538.11	95,487.00
130	2,154.47	1,625.31	529.16	93,861.69
131	2,154.47	1,634.32	520.15	92,227.37
132	2,154.47	1,643.37	511.09	90,584.00
133	2,154.47	1,652.48	501.99	88,931.52
134	2,154.47	1,661.64	492.83	87,269.88
135	2,154.47	1,670.85	483.62	85,599.03
136	2,154.47	1,680.11	474.36	83,918.93
137	2,154.47	1,689.42	465.05	82,229.51
138	2,154.47	1,698.78	455.69	80,530.73
139	2,154.47	1,708.19	446.27	78,822.54
140	2,154.47	1,717.66	436.81	77,104.88
141	2,154.47	1,727.18	427.29	75,377.70
142	2,154.47	1,736.75	417.72	73,640.95
143	2,154.47	1,746.37	408.09	71,894.58
144	2,154.47	1,756.05	398.42	70,138.52
145	2,154.47	1,765.78	388.68	68,372.74
146	2,154.47	1,775.57	378.90	66,597.17
147	2,154.47	1,785.41	369.06	64,811.76
148	2,154.47	1,795.30	359.17	63,016.46
149	2,154.47	1,805.25	349.22	61,211.21
150	2,154.47	1,815.26	339.21	59,395.95
151	2,154.47	1,825.32	329.15	57,570.64
152	2,154.47	1,835.43	319.04	55,735.21
153	2,154.47	1,845.60	308.87	53,889.61
154	2,154.47	1,855.83	298.64	52,033.78
155	2,154.47	1,866.11	288.35	50,167.66
156	2,154.47	1,876.46	278.01	48,291.21
157	2,154.47	1,886.85	267.61	46,404.35
158	2,154.47	1,897.31	257.16	44,507.04
159	2,154.47	1,907.82	246.64	42,599.22
160	2,154.47	1,918.40	236.07	40,680.82
161	2,154.47	1,929.03	225.44	38,751.79
162	2,154.47	1,939.72	214.75	36,812.08
163	2,154.47	1,950.47	204.00	34,861.61
164	2,154.47	1,961.28	193.19	32,900.33
165	2,154.47	1,972.15	182.32	30,928.19
166	2,154.47	1,983.07	171.39	28,945.11
167	2,154.47	1,994.06	160.40	26,951.05
168	2,154.47	2,005.11	149.35	24,945.94
169	2,154.47	2,016.23	138.24	22,929.71
170	2,154.47	2,027.40	127.07	20,902.31
171	2,154.47	2,038.63	115.83	18,863.68
172	2,154.47	2,049.93	104.54	16,813.75
173	2,154.47	2,061.29	93.18	14,752.45
174	2,154.47	2,072.71	81.75	12,679.74
175	2,154.47	2,084.20	70.27	10,595.54
176	2,154.47	2,095.75	58.72	8,499.79
177	2,154.47	2,107.36	47.10	6,392.42
178	2,154.47	2,119.04	35.42	4,273.38
179	2,154.47	2,130.79	23.68	2,142.59
180	2,154.47	2,142.59	11.87	0.00