Mortgage Loan of $245,000 for 15 Years at 8.55%

What's the payment on a 15 year home loan for $245k at 8.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,419.80
$29,038 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $245k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 245,000 loan for 15 years at 8.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,419.80 674.17 1,745.63 244,325.83
2 2,419.80 678.98 1,740.82 243,646.85
3 2,419.80 683.81 1,735.98 242,963.04
4 2,419.80 688.69 1,731.11 242,274.35
5 2,419.80 693.59 1,726.20 241,580.76
6 2,419.80 698.54 1,721.26 240,882.22
7 2,419.80 703.51 1,716.29 240,178.71
8 2,419.80 708.52 1,711.27 239,470.19
9 2,419.80 713.57 1,706.23 238,756.61
10 2,419.80 718.66 1,701.14 238,037.96
11 2,419.80 723.78 1,696.02 237,314.18
12 2,419.80 728.93 1,690.86 236,585.24
13 2,419.80 734.13 1,685.67 235,851.12
14 2,419.80 739.36 1,680.44 235,111.76
15 2,419.80 744.63 1,675.17 234,367.13
16 2,419.80 749.93 1,669.87 233,617.20
17 2,419.80 755.28 1,664.52 232,861.92
18 2,419.80 760.66 1,659.14 232,101.27
19 2,419.80 766.08 1,653.72 231,335.19
20 2,419.80 771.53 1,648.26 230,563.65
21 2,419.80 777.03 1,642.77 229,786.62
22 2,419.80 782.57 1,637.23 229,004.05
23 2,419.80 788.14 1,631.65 228,215.91
24 2,419.80 793.76 1,626.04 227,422.15
25 2,419.80 799.42 1,620.38 226,622.74
26 2,419.80 805.11 1,614.69 225,817.63
27 2,419.80 810.85 1,608.95 225,006.78
28 2,419.80 816.62 1,603.17 224,190.15
29 2,419.80 822.44 1,597.35 223,367.71
30 2,419.80 828.30 1,591.49 222,539.41
31 2,419.80 834.20 1,585.59 221,705.20
32 2,419.80 840.15 1,579.65 220,865.05
33 2,419.80 846.13 1,573.66 220,018.92
34 2,419.80 852.16 1,567.63 219,166.76
35 2,419.80 858.23 1,561.56 218,308.52
36 2,419.80 864.35 1,555.45 217,444.17
37 2,419.80 870.51 1,549.29 216,573.66
38 2,419.80 876.71 1,543.09 215,696.95
39 2,419.80 882.96 1,536.84 214,814.00
40 2,419.80 889.25 1,530.55 213,924.75
41 2,419.80 895.58 1,524.21 213,029.16
42 2,419.80 901.97 1,517.83 212,127.20
43 2,419.80 908.39 1,511.41 211,218.81
44 2,419.80 914.86 1,504.93 210,303.94
45 2,419.80 921.38 1,498.42 209,382.56
46 2,419.80 927.95 1,491.85 208,454.61
47 2,419.80 934.56 1,485.24 207,520.06
48 2,419.80 941.22 1,478.58 206,578.84
49 2,419.80 947.92 1,471.87 205,630.91
50 2,419.80 954.68 1,465.12 204,676.24
51 2,419.80 961.48 1,458.32 203,714.76
52 2,419.80 968.33 1,451.47 202,746.43
53 2,419.80 975.23 1,444.57 201,771.20
54 2,419.80 982.18 1,437.62 200,789.02
55 2,419.80 989.18 1,430.62 199,799.84
56 2,419.80 996.22 1,423.57 198,803.62
57 2,419.80 1,003.32 1,416.48 197,800.30
58 2,419.80 1,010.47 1,409.33 196,789.83
59 2,419.80 1,017.67 1,402.13 195,772.16
60 2,419.80 1,024.92 1,394.88 194,747.23
61 2,419.80 1,032.22 1,387.57 193,715.01
62 2,419.80 1,039.58 1,380.22 192,675.43
63 2,419.80 1,046.99 1,372.81 191,628.45
64 2,419.80 1,054.45 1,365.35 190,574.00
65 2,419.80 1,061.96 1,357.84 189,512.04
66 2,419.80 1,069.52 1,350.27 188,442.52
67 2,419.80 1,077.14 1,342.65 187,365.37
68 2,419.80 1,084.82 1,334.98 186,280.55
69 2,419.80 1,092.55 1,327.25 185,188.00
70 2,419.80 1,100.33 1,319.46 184,087.67
71 2,419.80 1,108.17 1,311.62 182,979.50
72 2,419.80 1,116.07 1,303.73 181,863.43
73 2,419.80 1,124.02 1,295.78 180,739.41
74 2,419.80 1,132.03 1,287.77 179,607.38
75 2,419.80 1,140.10 1,279.70 178,467.28
76 2,419.80 1,148.22 1,271.58 177,319.06
77 2,419.80 1,156.40 1,263.40 176,162.66
78 2,419.80 1,164.64 1,255.16 174,998.03
79 2,419.80 1,172.94 1,246.86 173,825.09
80 2,419.80 1,181.29 1,238.50 172,643.79
81 2,419.80 1,189.71 1,230.09 171,454.08
82 2,419.80 1,198.19 1,221.61 170,255.90
83 2,419.80 1,206.72 1,213.07 169,049.17
84 2,419.80 1,215.32 1,204.48 167,833.85
85 2,419.80 1,223.98 1,195.82 166,609.87
86 2,419.80 1,232.70 1,187.10 165,377.16
87 2,419.80 1,241.49 1,178.31 164,135.68
88 2,419.80 1,250.33 1,169.47 162,885.35
89 2,419.80 1,259.24 1,160.56 161,626.11
90 2,419.80 1,268.21 1,151.59 160,357.90
91 2,419.80 1,277.25 1,142.55 159,080.65
92 2,419.80 1,286.35 1,133.45 157,794.30
93 2,419.80 1,295.51 1,124.28 156,498.79
94 2,419.80 1,304.74 1,115.05 155,194.04
95 2,419.80 1,314.04 1,105.76 153,880.00
96 2,419.80 1,323.40 1,096.40 152,556.60
97 2,419.80 1,332.83 1,086.97 151,223.77
98 2,419.80 1,342.33 1,077.47 149,881.44
99 2,419.80 1,351.89 1,067.91 148,529.55
100 2,419.80 1,361.52 1,058.27 147,168.02
101 2,419.80 1,371.23 1,048.57 145,796.79
102 2,419.80 1,381.00 1,038.80 144,415.80
103 2,419.80 1,390.84 1,028.96 143,024.96
104 2,419.80 1,400.75 1,019.05 141,624.22
105 2,419.80 1,410.73 1,009.07 140,213.49
106 2,419.80 1,420.78 999.02 138,792.72
107 2,419.80 1,430.90 988.90 137,361.82
108 2,419.80 1,441.09 978.70 135,920.72
109 2,419.80 1,451.36 968.44 134,469.36
110 2,419.80 1,461.70 958.09 133,007.66
111 2,419.80 1,472.12 947.68 131,535.54
112 2,419.80 1,482.61 937.19 130,052.93
113 2,419.80 1,493.17 926.63 128,559.76
114 2,419.80 1,503.81 915.99 127,055.95
115 2,419.80 1,514.52 905.27 125,541.42
116 2,419.80 1,525.32 894.48 124,016.11
117 2,419.80 1,536.18 883.61 122,479.93
118 2,419.80 1,547.13 872.67 120,932.80
119 2,419.80 1,558.15 861.65 119,374.65
120 2,419.80 1,569.25 850.54 117,805.39
121 2,419.80 1,580.43 839.36 116,224.96
122 2,419.80 1,591.70 828.10 114,633.26
123 2,419.80 1,603.04 816.76 113,030.23
124 2,419.80 1,614.46 805.34 111,415.77
125 2,419.80 1,625.96 793.84 109,789.81
126 2,419.80 1,637.55 782.25 108,152.26
127 2,419.80 1,649.21 770.58 106,503.05
128 2,419.80 1,660.96 758.83 104,842.09
129 2,419.80 1,672.80 747.00 103,169.29
130 2,419.80 1,684.72 735.08 101,484.57
131 2,419.80 1,696.72 723.08 99,787.85
132 2,419.80 1,708.81 710.99 98,079.04
133 2,419.80 1,720.98 698.81 96,358.06
134 2,419.80 1,733.25 686.55 94,624.81
135 2,419.80 1,745.60 674.20 92,879.21
136 2,419.80 1,758.03 661.76 91,121.18
137 2,419.80 1,770.56 649.24 89,350.62
138 2,419.80 1,783.17 636.62 87,567.45
139 2,419.80 1,795.88 623.92 85,771.57
140 2,419.80 1,808.68 611.12 83,962.89
141 2,419.80 1,821.56 598.24 82,141.33
142 2,419.80 1,834.54 585.26 80,306.79
143 2,419.80 1,847.61 572.19 78,459.18
144 2,419.80 1,860.78 559.02 76,598.40
145 2,419.80 1,874.03 545.76 74,724.37
146 2,419.80 1,887.39 532.41 72,836.98
147 2,419.80 1,900.83 518.96 70,936.14
148 2,419.80 1,914.38 505.42 69,021.77
149 2,419.80 1,928.02 491.78 67,093.75
150 2,419.80 1,941.75 478.04 65,151.99
151 2,419.80 1,955.59 464.21 63,196.40
152 2,419.80 1,969.52 450.27 61,226.88
153 2,419.80 1,983.56 436.24 59,243.32
154 2,419.80 1,997.69 422.11 57,245.63
155 2,419.80 2,011.92 407.88 55,233.71
156 2,419.80 2,026.26 393.54 53,207.45
157 2,419.80 2,040.69 379.10 51,166.76
158 2,419.80 2,055.23 364.56 49,111.52
159 2,419.80 2,069.88 349.92 47,041.65
160 2,419.80 2,084.63 335.17 44,957.02
161 2,419.80 2,099.48 320.32 42,857.54
162 2,419.80 2,114.44 305.36 40,743.10
163 2,419.80 2,129.50 290.29 38,613.60
164 2,419.80 2,144.68 275.12 36,468.92
165 2,419.80 2,159.96 259.84 34,308.97
166 2,419.80 2,175.35 244.45 32,133.62
167 2,419.80 2,190.85 228.95 29,942.77
168 2,419.80 2,206.46 213.34 27,736.32
169 2,419.80 2,222.18 197.62 25,514.14
170 2,419.80 2,238.01 181.79 23,276.13
171 2,419.80 2,253.96 165.84 21,022.18
172 2,419.80 2,270.01 149.78 18,752.16
173 2,419.80 2,286.19 133.61 16,465.97
174 2,419.80 2,302.48 117.32 14,163.50
175 2,419.80 2,318.88 100.91 11,844.61
176 2,419.80 2,335.41 84.39 9,509.21
177 2,419.80 2,352.04 67.75 7,157.16
178 2,419.80 2,368.80 50.99 4,788.36
179 2,419.80 2,385.68 34.12 2,402.68
180 2,419.80 2,402.68 17.12 0.00