Mortgage Loan of $249,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $249k at 1.00% interest?
Results
Monthly payment: $1,490.25
$17,883 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $249k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 249,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,490.25 | 1,282.75 | 207.50 | 247,717.25 |
| 2 | 1,490.25 | 1,283.82 | 206.43 | 246,433.43 |
| 3 | 1,490.25 | 1,284.89 | 205.36 | 245,148.54 |
| 4 | 1,490.25 | 1,285.96 | 204.29 | 243,862.58 |
| 5 | 1,490.25 | 1,287.03 | 203.22 | 242,575.54 |
| 6 | 1,490.25 | 1,288.11 | 202.15 | 241,287.44 |
| 7 | 1,490.25 | 1,289.18 | 201.07 | 239,998.26 |
| 8 | 1,490.25 | 1,290.25 | 200.00 | 238,708.01 |
| 9 | 1,490.25 | 1,291.33 | 198.92 | 237,416.68 |
| 10 | 1,490.25 | 1,292.40 | 197.85 | 236,124.28 |
| 11 | 1,490.25 | 1,293.48 | 196.77 | 234,830.80 |
| 12 | 1,490.25 | 1,294.56 | 195.69 | 233,536.24 |
| 13 | 1,490.25 | 1,295.64 | 194.61 | 232,240.60 |
| 14 | 1,490.25 | 1,296.72 | 193.53 | 230,943.88 |
| 15 | 1,490.25 | 1,297.80 | 192.45 | 229,646.08 |
| 16 | 1,490.25 | 1,298.88 | 191.37 | 228,347.20 |
| 17 | 1,490.25 | 1,299.96 | 190.29 | 227,047.24 |
| 18 | 1,490.25 | 1,301.05 | 189.21 | 225,746.20 |
| 19 | 1,490.25 | 1,302.13 | 188.12 | 224,444.07 |
| 20 | 1,490.25 | 1,303.21 | 187.04 | 223,140.85 |
| 21 | 1,490.25 | 1,304.30 | 185.95 | 221,836.55 |
| 22 | 1,490.25 | 1,305.39 | 184.86 | 220,531.16 |
| 23 | 1,490.25 | 1,306.48 | 183.78 | 219,224.69 |
| 24 | 1,490.25 | 1,307.56 | 182.69 | 217,917.12 |
| 25 | 1,490.25 | 1,308.65 | 181.60 | 216,608.47 |
| 26 | 1,490.25 | 1,309.74 | 180.51 | 215,298.73 |
| 27 | 1,490.25 | 1,310.84 | 179.42 | 213,987.89 |
| 28 | 1,490.25 | 1,311.93 | 178.32 | 212,675.96 |
| 29 | 1,490.25 | 1,313.02 | 177.23 | 211,362.94 |
| 30 | 1,490.25 | 1,314.12 | 176.14 | 210,048.83 |
| 31 | 1,490.25 | 1,315.21 | 175.04 | 208,733.61 |
| 32 | 1,490.25 | 1,316.31 | 173.94 | 207,417.31 |
| 33 | 1,490.25 | 1,317.40 | 172.85 | 206,099.90 |
| 34 | 1,490.25 | 1,318.50 | 171.75 | 204,781.40 |
| 35 | 1,490.25 | 1,319.60 | 170.65 | 203,461.80 |
| 36 | 1,490.25 | 1,320.70 | 169.55 | 202,141.10 |
| 37 | 1,490.25 | 1,321.80 | 168.45 | 200,819.30 |
| 38 | 1,490.25 | 1,322.90 | 167.35 | 199,496.40 |
| 39 | 1,490.25 | 1,324.00 | 166.25 | 198,172.40 |
| 40 | 1,490.25 | 1,325.11 | 165.14 | 196,847.29 |
| 41 | 1,490.25 | 1,326.21 | 164.04 | 195,521.08 |
| 42 | 1,490.25 | 1,327.32 | 162.93 | 194,193.76 |
| 43 | 1,490.25 | 1,328.42 | 161.83 | 192,865.34 |
| 44 | 1,490.25 | 1,329.53 | 160.72 | 191,535.81 |
| 45 | 1,490.25 | 1,330.64 | 159.61 | 190,205.17 |
| 46 | 1,490.25 | 1,331.75 | 158.50 | 188,873.42 |
| 47 | 1,490.25 | 1,332.86 | 157.39 | 187,540.56 |
| 48 | 1,490.25 | 1,333.97 | 156.28 | 186,206.60 |
| 49 | 1,490.25 | 1,335.08 | 155.17 | 184,871.52 |
| 50 | 1,490.25 | 1,336.19 | 154.06 | 183,535.33 |
| 51 | 1,490.25 | 1,337.31 | 152.95 | 182,198.02 |
| 52 | 1,490.25 | 1,338.42 | 151.83 | 180,859.60 |
| 53 | 1,490.25 | 1,339.54 | 150.72 | 179,520.07 |
| 54 | 1,490.25 | 1,340.65 | 149.60 | 178,179.41 |
| 55 | 1,490.25 | 1,341.77 | 148.48 | 176,837.65 |
| 56 | 1,490.25 | 1,342.89 | 147.36 | 175,494.76 |
| 57 | 1,490.25 | 1,344.01 | 146.25 | 174,150.75 |
| 58 | 1,490.25 | 1,345.13 | 145.13 | 172,805.63 |
| 59 | 1,490.25 | 1,346.25 | 144.00 | 171,459.38 |
| 60 | 1,490.25 | 1,347.37 | 142.88 | 170,112.01 |
| 61 | 1,490.25 | 1,348.49 | 141.76 | 168,763.52 |
| 62 | 1,490.25 | 1,349.62 | 140.64 | 167,413.91 |
| 63 | 1,490.25 | 1,350.74 | 139.51 | 166,063.17 |
| 64 | 1,490.25 | 1,351.87 | 138.39 | 164,711.30 |
| 65 | 1,490.25 | 1,352.99 | 137.26 | 163,358.31 |
| 66 | 1,490.25 | 1,354.12 | 136.13 | 162,004.19 |
| 67 | 1,490.25 | 1,355.25 | 135.00 | 160,648.94 |
| 68 | 1,490.25 | 1,356.38 | 133.87 | 159,292.56 |
| 69 | 1,490.25 | 1,357.51 | 132.74 | 157,935.06 |
| 70 | 1,490.25 | 1,358.64 | 131.61 | 156,576.42 |
| 71 | 1,490.25 | 1,359.77 | 130.48 | 155,216.65 |
| 72 | 1,490.25 | 1,360.90 | 129.35 | 153,855.74 |
| 73 | 1,490.25 | 1,362.04 | 128.21 | 152,493.71 |
| 74 | 1,490.25 | 1,363.17 | 127.08 | 151,130.53 |
| 75 | 1,490.25 | 1,364.31 | 125.94 | 149,766.22 |
| 76 | 1,490.25 | 1,365.45 | 124.81 | 148,400.78 |
| 77 | 1,490.25 | 1,366.58 | 123.67 | 147,034.19 |
| 78 | 1,490.25 | 1,367.72 | 122.53 | 145,666.47 |
| 79 | 1,490.25 | 1,368.86 | 121.39 | 144,297.61 |
| 80 | 1,490.25 | 1,370.00 | 120.25 | 142,927.60 |
| 81 | 1,490.25 | 1,371.15 | 119.11 | 141,556.46 |
| 82 | 1,490.25 | 1,372.29 | 117.96 | 140,184.17 |
| 83 | 1,490.25 | 1,373.43 | 116.82 | 138,810.74 |
| 84 | 1,490.25 | 1,374.58 | 115.68 | 137,436.16 |
| 85 | 1,490.25 | 1,375.72 | 114.53 | 136,060.44 |
| 86 | 1,490.25 | 1,376.87 | 113.38 | 134,683.58 |
| 87 | 1,490.25 | 1,378.02 | 112.24 | 133,305.56 |
| 88 | 1,490.25 | 1,379.16 | 111.09 | 131,926.40 |
| 89 | 1,490.25 | 1,380.31 | 109.94 | 130,546.08 |
| 90 | 1,490.25 | 1,381.46 | 108.79 | 129,164.62 |
| 91 | 1,490.25 | 1,382.61 | 107.64 | 127,782.01 |
| 92 | 1,490.25 | 1,383.77 | 106.49 | 126,398.24 |
| 93 | 1,490.25 | 1,384.92 | 105.33 | 125,013.32 |
| 94 | 1,490.25 | 1,386.07 | 104.18 | 123,627.25 |
| 95 | 1,490.25 | 1,387.23 | 103.02 | 122,240.02 |
| 96 | 1,490.25 | 1,388.38 | 101.87 | 120,851.63 |
| 97 | 1,490.25 | 1,389.54 | 100.71 | 119,462.09 |
| 98 | 1,490.25 | 1,390.70 | 99.55 | 118,071.39 |
| 99 | 1,490.25 | 1,391.86 | 98.39 | 116,679.53 |
| 100 | 1,490.25 | 1,393.02 | 97.23 | 115,286.52 |
| 101 | 1,490.25 | 1,394.18 | 96.07 | 113,892.34 |
| 102 | 1,490.25 | 1,395.34 | 94.91 | 112,497.00 |
| 103 | 1,490.25 | 1,396.50 | 93.75 | 111,100.49 |
| 104 | 1,490.25 | 1,397.67 | 92.58 | 109,702.82 |
| 105 | 1,490.25 | 1,398.83 | 91.42 | 108,303.99 |
| 106 | 1,490.25 | 1,400.00 | 90.25 | 106,903.99 |
| 107 | 1,490.25 | 1,401.16 | 89.09 | 105,502.83 |
| 108 | 1,490.25 | 1,402.33 | 87.92 | 104,100.50 |
| 109 | 1,490.25 | 1,403.50 | 86.75 | 102,697.00 |
| 110 | 1,490.25 | 1,404.67 | 85.58 | 101,292.33 |
| 111 | 1,490.25 | 1,405.84 | 84.41 | 99,886.48 |
| 112 | 1,490.25 | 1,407.01 | 83.24 | 98,479.47 |
| 113 | 1,490.25 | 1,408.19 | 82.07 | 97,071.29 |
| 114 | 1,490.25 | 1,409.36 | 80.89 | 95,661.93 |
| 115 | 1,490.25 | 1,410.53 | 79.72 | 94,251.40 |
| 116 | 1,490.25 | 1,411.71 | 78.54 | 92,839.69 |
| 117 | 1,490.25 | 1,412.88 | 77.37 | 91,426.80 |
| 118 | 1,490.25 | 1,414.06 | 76.19 | 90,012.74 |
| 119 | 1,490.25 | 1,415.24 | 75.01 | 88,597.50 |
| 120 | 1,490.25 | 1,416.42 | 73.83 | 87,181.08 |
| 121 | 1,490.25 | 1,417.60 | 72.65 | 85,763.48 |
| 122 | 1,490.25 | 1,418.78 | 71.47 | 84,344.70 |
| 123 | 1,490.25 | 1,419.96 | 70.29 | 82,924.73 |
| 124 | 1,490.25 | 1,421.15 | 69.10 | 81,503.58 |
| 125 | 1,490.25 | 1,422.33 | 67.92 | 80,081.25 |
| 126 | 1,490.25 | 1,423.52 | 66.73 | 78,657.74 |
| 127 | 1,490.25 | 1,424.70 | 65.55 | 77,233.03 |
| 128 | 1,490.25 | 1,425.89 | 64.36 | 75,807.14 |
| 129 | 1,490.25 | 1,427.08 | 63.17 | 74,380.06 |
| 130 | 1,490.25 | 1,428.27 | 61.98 | 72,951.80 |
| 131 | 1,490.25 | 1,429.46 | 60.79 | 71,522.34 |
| 132 | 1,490.25 | 1,430.65 | 59.60 | 70,091.69 |
| 133 | 1,490.25 | 1,431.84 | 58.41 | 68,659.85 |
| 134 | 1,490.25 | 1,433.03 | 57.22 | 67,226.81 |
| 135 | 1,490.25 | 1,434.23 | 56.02 | 65,792.58 |
| 136 | 1,490.25 | 1,435.42 | 54.83 | 64,357.16 |
| 137 | 1,490.25 | 1,436.62 | 53.63 | 62,920.54 |
| 138 | 1,490.25 | 1,437.82 | 52.43 | 61,482.72 |
| 139 | 1,490.25 | 1,439.02 | 51.24 | 60,043.71 |
| 140 | 1,490.25 | 1,440.21 | 50.04 | 58,603.49 |
| 141 | 1,490.25 | 1,441.42 | 48.84 | 57,162.08 |
| 142 | 1,490.25 | 1,442.62 | 47.64 | 55,719.46 |
| 143 | 1,490.25 | 1,443.82 | 46.43 | 54,275.64 |
| 144 | 1,490.25 | 1,445.02 | 45.23 | 52,830.62 |
| 145 | 1,490.25 | 1,446.23 | 44.03 | 51,384.39 |
| 146 | 1,490.25 | 1,447.43 | 42.82 | 49,936.96 |
| 147 | 1,490.25 | 1,448.64 | 41.61 | 48,488.32 |
| 148 | 1,490.25 | 1,449.84 | 40.41 | 47,038.48 |
| 149 | 1,490.25 | 1,451.05 | 39.20 | 45,587.43 |
| 150 | 1,490.25 | 1,452.26 | 37.99 | 44,135.17 |
| 151 | 1,490.25 | 1,453.47 | 36.78 | 42,681.69 |
| 152 | 1,490.25 | 1,454.68 | 35.57 | 41,227.01 |
| 153 | 1,490.25 | 1,455.90 | 34.36 | 39,771.12 |
| 154 | 1,490.25 | 1,457.11 | 33.14 | 38,314.01 |
| 155 | 1,490.25 | 1,458.32 | 31.93 | 36,855.68 |
| 156 | 1,490.25 | 1,459.54 | 30.71 | 35,396.15 |
| 157 | 1,490.25 | 1,460.75 | 29.50 | 33,935.39 |
| 158 | 1,490.25 | 1,461.97 | 28.28 | 32,473.42 |
| 159 | 1,490.25 | 1,463.19 | 27.06 | 31,010.23 |
| 160 | 1,490.25 | 1,464.41 | 25.84 | 29,545.82 |
| 161 | 1,490.25 | 1,465.63 | 24.62 | 28,080.19 |
| 162 | 1,490.25 | 1,466.85 | 23.40 | 26,613.34 |
| 163 | 1,490.25 | 1,468.07 | 22.18 | 25,145.26 |
| 164 | 1,490.25 | 1,469.30 | 20.95 | 23,675.97 |
| 165 | 1,490.25 | 1,470.52 | 19.73 | 22,205.45 |
| 166 | 1,490.25 | 1,471.75 | 18.50 | 20,733.70 |
| 167 | 1,490.25 | 1,472.97 | 17.28 | 19,260.73 |
| 168 | 1,490.25 | 1,474.20 | 16.05 | 17,786.53 |
| 169 | 1,490.25 | 1,475.43 | 14.82 | 16,311.10 |
| 170 | 1,490.25 | 1,476.66 | 13.59 | 14,834.44 |
| 171 | 1,490.25 | 1,477.89 | 12.36 | 13,356.55 |
| 172 | 1,490.25 | 1,479.12 | 11.13 | 11,877.43 |
| 173 | 1,490.25 | 1,480.35 | 9.90 | 10,397.07 |
| 174 | 1,490.25 | 1,481.59 | 8.66 | 8,915.49 |
| 175 | 1,490.25 | 1,482.82 | 7.43 | 7,432.66 |
| 176 | 1,490.25 | 1,484.06 | 6.19 | 5,948.61 |
| 177 | 1,490.25 | 1,485.29 | 4.96 | 4,463.31 |
| 178 | 1,490.25 | 1,486.53 | 3.72 | 2,976.78 |
| 179 | 1,490.25 | 1,487.77 | 2.48 | 1,489.01 |
| 180 | 1,490.25 | 1,489.01 | 1.24 | 0.00 |