Mortgage Loan of $249,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $249k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $2,034.54
$24,414 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $249k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 249,000 loan for 15 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,034.54 893.29 1,141.25 248,106.71
2 2,034.54 897.38 1,137.16 247,209.33
3 2,034.54 901.50 1,133.04 246,307.84
4 2,034.54 905.63 1,128.91 245,402.21
5 2,034.54 909.78 1,124.76 244,492.43
6 2,034.54 913.95 1,120.59 243,578.48
7 2,034.54 918.14 1,116.40 242,660.35
8 2,034.54 922.34 1,112.19 241,738.00
9 2,034.54 926.57 1,107.97 240,811.43
10 2,034.54 930.82 1,103.72 239,880.61
11 2,034.54 935.08 1,099.45 238,945.53
12 2,034.54 939.37 1,095.17 238,006.16
13 2,034.54 943.68 1,090.86 237,062.48
14 2,034.54 948.00 1,086.54 236,114.48
15 2,034.54 952.35 1,082.19 235,162.13
16 2,034.54 956.71 1,077.83 234,205.42
17 2,034.54 961.10 1,073.44 233,244.32
18 2,034.54 965.50 1,069.04 232,278.82
19 2,034.54 969.93 1,064.61 231,308.90
20 2,034.54 974.37 1,060.17 230,334.52
21 2,034.54 978.84 1,055.70 229,355.69
22 2,034.54 983.32 1,051.21 228,372.36
23 2,034.54 987.83 1,046.71 227,384.53
24 2,034.54 992.36 1,042.18 226,392.17
25 2,034.54 996.91 1,037.63 225,395.26
26 2,034.54 1,001.48 1,033.06 224,393.79
27 2,034.54 1,006.07 1,028.47 223,387.72
28 2,034.54 1,010.68 1,023.86 222,377.05
29 2,034.54 1,015.31 1,019.23 221,361.74
30 2,034.54 1,019.96 1,014.57 220,341.77
31 2,034.54 1,024.64 1,009.90 219,317.13
32 2,034.54 1,029.33 1,005.20 218,287.80
33 2,034.54 1,034.05 1,000.49 217,253.75
34 2,034.54 1,038.79 995.75 216,214.96
35 2,034.54 1,043.55 990.99 215,171.40
36 2,034.54 1,048.34 986.20 214,123.07
37 2,034.54 1,053.14 981.40 213,069.93
38 2,034.54 1,057.97 976.57 212,011.96
39 2,034.54 1,062.82 971.72 210,949.14
40 2,034.54 1,067.69 966.85 209,881.46
41 2,034.54 1,072.58 961.96 208,808.88
42 2,034.54 1,077.50 957.04 207,731.38
43 2,034.54 1,082.44 952.10 206,648.94
44 2,034.54 1,087.40 947.14 205,561.55
45 2,034.54 1,092.38 942.16 204,469.17
46 2,034.54 1,097.39 937.15 203,371.78
47 2,034.54 1,102.42 932.12 202,269.36
48 2,034.54 1,107.47 927.07 201,161.89
49 2,034.54 1,112.55 921.99 200,049.34
50 2,034.54 1,117.64 916.89 198,931.70
51 2,034.54 1,122.77 911.77 197,808.93
52 2,034.54 1,127.91 906.62 196,681.02
53 2,034.54 1,133.08 901.45 195,547.94
54 2,034.54 1,138.28 896.26 194,409.66
55 2,034.54 1,143.49 891.04 193,266.17
56 2,034.54 1,148.73 885.80 192,117.43
57 2,034.54 1,154.00 880.54 190,963.43
58 2,034.54 1,159.29 875.25 189,804.14
59 2,034.54 1,164.60 869.94 188,639.54
60 2,034.54 1,169.94 864.60 187,469.60
61 2,034.54 1,175.30 859.24 186,294.30
62 2,034.54 1,180.69 853.85 185,113.61
63 2,034.54 1,186.10 848.44 183,927.51
64 2,034.54 1,191.54 843.00 182,735.97
65 2,034.54 1,197.00 837.54 181,538.97
66 2,034.54 1,202.48 832.05 180,336.49
67 2,034.54 1,208.00 826.54 179,128.50
68 2,034.54 1,213.53 821.01 177,914.96
69 2,034.54 1,219.09 815.44 176,695.87
70 2,034.54 1,224.68 809.86 175,471.19
71 2,034.54 1,230.29 804.24 174,240.89
72 2,034.54 1,235.93 798.60 173,004.96
73 2,034.54 1,241.60 792.94 171,763.36
74 2,034.54 1,247.29 787.25 170,516.07
75 2,034.54 1,253.01 781.53 169,263.07
76 2,034.54 1,258.75 775.79 168,004.32
77 2,034.54 1,264.52 770.02 166,739.80
78 2,034.54 1,270.31 764.22 165,469.48
79 2,034.54 1,276.14 758.40 164,193.35
80 2,034.54 1,281.98 752.55 162,911.36
81 2,034.54 1,287.86 746.68 161,623.50
82 2,034.54 1,293.76 740.77 160,329.74
83 2,034.54 1,299.69 734.84 159,030.05
84 2,034.54 1,305.65 728.89 157,724.40
85 2,034.54 1,311.63 722.90 156,412.76
86 2,034.54 1,317.65 716.89 155,095.12
87 2,034.54 1,323.69 710.85 153,771.43
88 2,034.54 1,329.75 704.79 152,441.68
89 2,034.54 1,335.85 698.69 151,105.83
90 2,034.54 1,341.97 692.57 149,763.86
91 2,034.54 1,348.12 686.42 148,415.74
92 2,034.54 1,354.30 680.24 147,061.44
93 2,034.54 1,360.51 674.03 145,700.94
94 2,034.54 1,366.74 667.80 144,334.20
95 2,034.54 1,373.01 661.53 142,961.19
96 2,034.54 1,379.30 655.24 141,581.89
97 2,034.54 1,385.62 648.92 140,196.27
98 2,034.54 1,391.97 642.57 138,804.30
99 2,034.54 1,398.35 636.19 137,405.95
100 2,034.54 1,404.76 629.78 136,001.19
101 2,034.54 1,411.20 623.34 134,589.99
102 2,034.54 1,417.67 616.87 133,172.32
103 2,034.54 1,424.16 610.37 131,748.16
104 2,034.54 1,430.69 603.85 130,317.46
105 2,034.54 1,437.25 597.29 128,880.21
106 2,034.54 1,443.84 590.70 127,436.38
107 2,034.54 1,450.45 584.08 125,985.92
108 2,034.54 1,457.10 577.44 124,528.82
109 2,034.54 1,463.78 570.76 123,065.04
110 2,034.54 1,470.49 564.05 121,594.55
111 2,034.54 1,477.23 557.31 120,117.32
112 2,034.54 1,484.00 550.54 118,633.32
113 2,034.54 1,490.80 543.74 117,142.52
114 2,034.54 1,497.63 536.90 115,644.88
115 2,034.54 1,504.50 530.04 114,140.39
116 2,034.54 1,511.39 523.14 112,628.99
117 2,034.54 1,518.32 516.22 111,110.67
118 2,034.54 1,525.28 509.26 109,585.39
119 2,034.54 1,532.27 502.27 108,053.12
120 2,034.54 1,539.29 495.24 106,513.82
121 2,034.54 1,546.35 488.19 104,967.47
122 2,034.54 1,553.44 481.10 103,414.04
123 2,034.54 1,560.56 473.98 101,853.48
124 2,034.54 1,567.71 466.83 100,285.77
125 2,034.54 1,574.89 459.64 98,710.88
126 2,034.54 1,582.11 452.42 97,128.76
127 2,034.54 1,589.36 445.17 95,539.40
128 2,034.54 1,596.65 437.89 93,942.75
129 2,034.54 1,603.97 430.57 92,338.78
130 2,034.54 1,611.32 423.22 90,727.46
131 2,034.54 1,618.70 415.83 89,108.76
132 2,034.54 1,626.12 408.42 87,482.64
133 2,034.54 1,633.58 400.96 85,849.06
134 2,034.54 1,641.06 393.47 84,208.00
135 2,034.54 1,648.58 385.95 82,559.41
136 2,034.54 1,656.14 378.40 80,903.27
137 2,034.54 1,663.73 370.81 79,239.54
138 2,034.54 1,671.36 363.18 77,568.19
139 2,034.54 1,679.02 355.52 75,889.17
140 2,034.54 1,686.71 347.83 74,202.46
141 2,034.54 1,694.44 340.09 72,508.01
142 2,034.54 1,702.21 332.33 70,805.80
143 2,034.54 1,710.01 324.53 69,095.79
144 2,034.54 1,717.85 316.69 67,377.94
145 2,034.54 1,725.72 308.82 65,652.22
146 2,034.54 1,733.63 300.91 63,918.59
147 2,034.54 1,741.58 292.96 62,177.01
148 2,034.54 1,749.56 284.98 60,427.45
149 2,034.54 1,757.58 276.96 58,669.87
150 2,034.54 1,765.63 268.90 56,904.24
151 2,034.54 1,773.73 260.81 55,130.51
152 2,034.54 1,781.86 252.68 53,348.66
153 2,034.54 1,790.02 244.51 51,558.63
154 2,034.54 1,798.23 236.31 49,760.41
155 2,034.54 1,806.47 228.07 47,953.94
156 2,034.54 1,814.75 219.79 46,139.19
157 2,034.54 1,823.07 211.47 44,316.12
158 2,034.54 1,831.42 203.12 42,484.70
159 2,034.54 1,839.82 194.72 40,644.88
160 2,034.54 1,848.25 186.29 38,796.63
161 2,034.54 1,856.72 177.82 36,939.92
162 2,034.54 1,865.23 169.31 35,074.69
163 2,034.54 1,873.78 160.76 33,200.91
164 2,034.54 1,882.37 152.17 31,318.54
165 2,034.54 1,890.99 143.54 29,427.54
166 2,034.54 1,899.66 134.88 27,527.88
167 2,034.54 1,908.37 126.17 25,619.52
168 2,034.54 1,917.12 117.42 23,702.40
169 2,034.54 1,925.90 108.64 21,776.50
170 2,034.54 1,934.73 99.81 19,841.77
171 2,034.54 1,943.60 90.94 17,898.17
172 2,034.54 1,952.50 82.03 15,945.67
173 2,034.54 1,961.45 73.08 13,984.21
174 2,034.54 1,970.44 64.09 12,013.77
175 2,034.54 1,979.47 55.06 10,034.30
176 2,034.54 1,988.55 45.99 8,045.75
177 2,034.54 1,997.66 36.88 6,048.09
178 2,034.54 2,006.82 27.72 4,041.27
179 2,034.54 2,016.02 18.52 2,025.26
180 2,034.54 2,025.26 9.28 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation