Mortgage Loan of $249,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $249k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,074.39

$24,893 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $249k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 249,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,074.39	870.89	1,203.50	248,129.11
2	2,074.39	875.10	1,199.29	247,254.00
3	2,074.39	879.33	1,195.06	246,374.67
4	2,074.39	883.58	1,190.81	245,491.09
5	2,074.39	887.85	1,186.54	244,603.23
6	2,074.39	892.14	1,182.25	243,711.09
7	2,074.39	896.46	1,177.94	242,814.63
8	2,074.39	900.79	1,173.60	241,913.84
9	2,074.39	905.14	1,169.25	241,008.70
10	2,074.39	909.52	1,164.88	240,099.18
11	2,074.39	913.91	1,160.48	239,185.27
12	2,074.39	918.33	1,156.06	238,266.94
13	2,074.39	922.77	1,151.62	237,344.16
14	2,074.39	927.23	1,147.16	236,416.93
15	2,074.39	931.71	1,142.68	235,485.22
16	2,074.39	936.22	1,138.18	234,549.01
17	2,074.39	940.74	1,133.65	233,608.27
18	2,074.39	945.29	1,129.11	232,662.98
19	2,074.39	949.86	1,124.54	231,713.12
20	2,074.39	954.45	1,119.95	230,758.68
21	2,074.39	959.06	1,115.33	229,799.62
22	2,074.39	963.70	1,110.70	228,835.92
23	2,074.39	968.35	1,106.04	227,867.57
24	2,074.39	973.03	1,101.36	226,894.53
25	2,074.39	977.74	1,096.66	225,916.80
26	2,074.39	982.46	1,091.93	224,934.34
27	2,074.39	987.21	1,087.18	223,947.12
28	2,074.39	991.98	1,082.41	222,955.14
29	2,074.39	996.78	1,077.62	221,958.36
30	2,074.39	1,001.59	1,072.80	220,956.77
31	2,074.39	1,006.44	1,067.96	219,950.33
32	2,074.39	1,011.30	1,063.09	218,939.03
33	2,074.39	1,016.19	1,058.21	217,922.84
34	2,074.39	1,021.10	1,053.29	216,901.74
35	2,074.39	1,026.04	1,048.36	215,875.71
36	2,074.39	1,030.99	1,043.40	214,844.71
37	2,074.39	1,035.98	1,038.42	213,808.74
38	2,074.39	1,040.98	1,033.41	212,767.75
39	2,074.39	1,046.02	1,028.38	211,721.74
40	2,074.39	1,051.07	1,023.32	210,670.66
41	2,074.39	1,056.15	1,018.24	209,614.51
42	2,074.39	1,061.26	1,013.14	208,553.25
43	2,074.39	1,066.39	1,008.01	207,486.87
44	2,074.39	1,071.54	1,002.85	206,415.33
45	2,074.39	1,076.72	997.67	205,338.61
46	2,074.39	1,081.92	992.47	204,256.68
47	2,074.39	1,087.15	987.24	203,169.53
48	2,074.39	1,092.41	981.99	202,077.12
49	2,074.39	1,097.69	976.71	200,979.44
50	2,074.39	1,102.99	971.40	199,876.44
51	2,074.39	1,108.32	966.07	198,768.12
52	2,074.39	1,113.68	960.71	197,654.44
53	2,074.39	1,119.06	955.33	196,535.37
54	2,074.39	1,124.47	949.92	195,410.90
55	2,074.39	1,129.91	944.49	194,280.99
56	2,074.39	1,135.37	939.02	193,145.62
57	2,074.39	1,140.86	933.54	192,004.77
58	2,074.39	1,146.37	928.02	190,858.40
59	2,074.39	1,151.91	922.48	189,706.49
60	2,074.39	1,157.48	916.91	188,549.01
61	2,074.39	1,163.07	911.32	187,385.93
62	2,074.39	1,168.70	905.70	186,217.24
63	2,074.39	1,174.34	900.05	185,042.89
64	2,074.39	1,180.02	894.37	183,862.87
65	2,074.39	1,185.72	888.67	182,677.15
66	2,074.39	1,191.45	882.94	181,485.70
67	2,074.39	1,197.21	877.18	180,288.48
68	2,074.39	1,203.00	871.39	179,085.48
69	2,074.39	1,208.81	865.58	177,876.67
70	2,074.39	1,214.66	859.74	176,662.01
71	2,074.39	1,220.53	853.87	175,441.49
72	2,074.39	1,226.43	847.97	174,215.06
73	2,074.39	1,232.35	842.04	172,982.71
74	2,074.39	1,238.31	836.08	171,744.40
75	2,074.39	1,244.30	830.10	170,500.10
76	2,074.39	1,250.31	824.08	169,249.79
77	2,074.39	1,256.35	818.04	167,993.44
78	2,074.39	1,262.43	811.97	166,731.01
79	2,074.39	1,268.53	805.87	165,462.48
80	2,074.39	1,274.66	799.74	164,187.83
81	2,074.39	1,280.82	793.57	162,907.01
82	2,074.39	1,287.01	787.38	161,620.00
83	2,074.39	1,293.23	781.16	160,326.77
84	2,074.39	1,299.48	774.91	159,027.29
85	2,074.39	1,305.76	768.63	157,721.52
86	2,074.39	1,312.07	762.32	156,409.45
87	2,074.39	1,318.41	755.98	155,091.04
88	2,074.39	1,324.79	749.61	153,766.25
89	2,074.39	1,331.19	743.20	152,435.06
90	2,074.39	1,337.62	736.77	151,097.43
91	2,074.39	1,344.09	730.30	149,753.34
92	2,074.39	1,350.59	723.81	148,402.76
93	2,074.39	1,357.11	717.28	147,045.64
94	2,074.39	1,363.67	710.72	145,681.97
95	2,074.39	1,370.26	704.13	144,311.71
96	2,074.39	1,376.89	697.51	142,934.82
97	2,074.39	1,383.54	690.85	141,551.28
98	2,074.39	1,390.23	684.16	140,161.05
99	2,074.39	1,396.95	677.45	138,764.10
100	2,074.39	1,403.70	670.69	137,360.40
101	2,074.39	1,410.49	663.91	135,949.91
102	2,074.39	1,417.30	657.09	134,532.61
103	2,074.39	1,424.15	650.24	133,108.46
104	2,074.39	1,431.04	643.36	131,677.42
105	2,074.39	1,437.95	636.44	130,239.47
106	2,074.39	1,444.90	629.49	128,794.57
107	2,074.39	1,451.89	622.51	127,342.68
108	2,074.39	1,458.90	615.49	125,883.78
109	2,074.39	1,465.96	608.44	124,417.82
110	2,074.39	1,473.04	601.35	122,944.78
111	2,074.39	1,480.16	594.23	121,464.62
112	2,074.39	1,487.31	587.08	119,977.30
113	2,074.39	1,494.50	579.89	118,482.80
114	2,074.39	1,501.73	572.67	116,981.07
115	2,074.39	1,508.99	565.41	115,472.09
116	2,074.39	1,516.28	558.12	113,955.81
117	2,074.39	1,523.61	550.79	112,432.20
118	2,074.39	1,530.97	543.42	110,901.23
119	2,074.39	1,538.37	536.02	109,362.86
120	2,074.39	1,545.81	528.59	107,817.05
121	2,074.39	1,553.28	521.12	106,263.78
122	2,074.39	1,560.79	513.61	104,702.99
123	2,074.39	1,568.33	506.06	103,134.66
124	2,074.39	1,575.91	498.48	101,558.75
125	2,074.39	1,583.53	490.87	99,975.23
126	2,074.39	1,591.18	483.21	98,384.05
127	2,074.39	1,598.87	475.52	96,785.17
128	2,074.39	1,606.60	467.80	95,178.58
129	2,074.39	1,614.36	460.03	93,564.21
130	2,074.39	1,622.17	452.23	91,942.05
131	2,074.39	1,630.01	444.39	90,312.04
132	2,074.39	1,637.89	436.51	88,674.15
133	2,074.39	1,645.80	428.59	87,028.35
134	2,074.39	1,653.76	420.64	85,374.59
135	2,074.39	1,661.75	412.64	83,712.84
136	2,074.39	1,669.78	404.61	82,043.06
137	2,074.39	1,677.85	396.54	80,365.21
138	2,074.39	1,685.96	388.43	78,679.25
139	2,074.39	1,694.11	380.28	76,985.14
140	2,074.39	1,702.30	372.09	75,282.84
141	2,074.39	1,710.53	363.87	73,572.31
142	2,074.39	1,718.79	355.60	71,853.52
143	2,074.39	1,727.10	347.29	70,126.42
144	2,074.39	1,735.45	338.94	68,390.97
145	2,074.39	1,743.84	330.56	66,647.13
146	2,074.39	1,752.27	322.13	64,894.86
147	2,074.39	1,760.74	313.66	63,134.13
148	2,074.39	1,769.25	305.15	61,364.88
149	2,074.39	1,777.80	296.60	59,587.09
150	2,074.39	1,786.39	288.00	57,800.70
151	2,074.39	1,795.02	279.37	56,005.67
152	2,074.39	1,803.70	270.69	54,201.97
153	2,074.39	1,812.42	261.98	52,389.56
154	2,074.39	1,821.18	253.22	50,568.38
155	2,074.39	1,829.98	244.41	48,738.40
156	2,074.39	1,838.82	235.57	46,899.57
157	2,074.39	1,847.71	226.68	45,051.86
158	2,074.39	1,856.64	217.75	43,195.22
159	2,074.39	1,865.62	208.78	41,329.60
160	2,074.39	1,874.63	199.76	39,454.97
161	2,074.39	1,883.69	190.70	37,571.27
162	2,074.39	1,892.80	181.59	35,678.47
163	2,074.39	1,901.95	172.45	33,776.52
164	2,074.39	1,911.14	163.25	31,865.38
165	2,074.39	1,920.38	154.02	29,945.01
166	2,074.39	1,929.66	144.73	28,015.35
167	2,074.39	1,938.99	135.41	26,076.36
168	2,074.39	1,948.36	126.04	24,128.00
169	2,074.39	1,957.78	116.62	22,170.23
170	2,074.39	1,967.24	107.16	20,202.99
171	2,074.39	1,976.75	97.65	18,226.24
172	2,074.39	1,986.30	88.09	16,239.94
173	2,074.39	1,995.90	78.49	14,244.04
174	2,074.39	2,005.55	68.85	12,238.50
175	2,074.39	2,015.24	59.15	10,223.25
176	2,074.39	2,024.98	49.41	8,198.27
177	2,074.39	2,034.77	39.62	6,163.50
178	2,074.39	2,044.60	29.79	4,118.90
179	2,074.39	2,054.49	19.91	2,064.42
180	2,074.39	2,064.42	9.98	0.00