Mortgage Loan of $249,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $249k at 6.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,189.64

$26,276 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $249k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 249,000 loan for 15 years at 6.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,189.64	809.77	1,379.88	248,190.23
2	2,189.64	814.26	1,375.39	247,375.98
3	2,189.64	818.77	1,370.88	246,557.21
4	2,189.64	823.30	1,366.34	245,733.90
5	2,189.64	827.87	1,361.78	244,906.04
6	2,189.64	832.46	1,357.19	244,073.58
7	2,189.64	837.07	1,352.57	243,236.51
8	2,189.64	841.71	1,347.94	242,394.81
9	2,189.64	846.37	1,343.27	241,548.44
10	2,189.64	851.06	1,338.58	240,697.37
11	2,189.64	855.78	1,333.86	239,841.60
12	2,189.64	860.52	1,329.12	238,981.08
13	2,189.64	865.29	1,324.35	238,115.79
14	2,189.64	870.08	1,319.56	237,245.70
15	2,189.64	874.91	1,314.74	236,370.80
16	2,189.64	879.75	1,309.89	235,491.04
17	2,189.64	884.63	1,305.01	234,606.41
18	2,189.64	889.53	1,300.11	233,716.88
19	2,189.64	894.46	1,295.18	232,822.42
20	2,189.64	899.42	1,290.22	231,923.00
21	2,189.64	904.40	1,285.24	231,018.60
22	2,189.64	909.41	1,280.23	230,109.18
23	2,189.64	914.45	1,275.19	229,194.73
24	2,189.64	919.52	1,270.12	228,275.21
25	2,189.64	924.62	1,265.03	227,350.59
26	2,189.64	929.74	1,259.90	226,420.85
27	2,189.64	934.89	1,254.75	225,485.95
28	2,189.64	940.07	1,249.57	224,545.88
29	2,189.64	945.28	1,244.36	223,600.59
30	2,189.64	950.52	1,239.12	222,650.07
31	2,189.64	955.79	1,233.85	221,694.28
32	2,189.64	961.09	1,228.56	220,733.19
33	2,189.64	966.41	1,223.23	219,766.78
34	2,189.64	971.77	1,217.87	218,795.01
35	2,189.64	977.15	1,212.49	217,817.86
36	2,189.64	982.57	1,207.07	216,835.29
37	2,189.64	988.01	1,201.63	215,847.28
38	2,189.64	993.49	1,196.15	214,853.79
39	2,189.64	998.99	1,190.65	213,854.79
40	2,189.64	1,004.53	1,185.11	212,850.26
41	2,189.64	1,010.10	1,179.55	211,840.17
42	2,189.64	1,015.70	1,173.95	210,824.47
43	2,189.64	1,021.32	1,168.32	209,803.15
44	2,189.64	1,026.98	1,162.66	208,776.16
45	2,189.64	1,032.67	1,156.97	207,743.49
46	2,189.64	1,038.40	1,151.25	206,705.09
47	2,189.64	1,044.15	1,145.49	205,660.94
48	2,189.64	1,049.94	1,139.70	204,611.00
49	2,189.64	1,055.76	1,133.89	203,555.24
50	2,189.64	1,061.61	1,128.04	202,493.64
51	2,189.64	1,067.49	1,122.15	201,426.15
52	2,189.64	1,073.41	1,116.24	200,352.74
53	2,189.64	1,079.35	1,110.29	199,273.38
54	2,189.64	1,085.34	1,104.31	198,188.05
55	2,189.64	1,091.35	1,098.29	197,096.70
56	2,189.64	1,097.40	1,092.24	195,999.30
57	2,189.64	1,103.48	1,086.16	194,895.82
58	2,189.64	1,109.60	1,080.05	193,786.22
59	2,189.64	1,115.74	1,073.90	192,670.48
60	2,189.64	1,121.93	1,067.72	191,548.55
61	2,189.64	1,128.14	1,061.50	190,420.41
62	2,189.64	1,134.40	1,055.25	189,286.01
63	2,189.64	1,140.68	1,048.96	188,145.33
64	2,189.64	1,147.00	1,042.64	186,998.33
65	2,189.64	1,153.36	1,036.28	185,844.97
66	2,189.64	1,159.75	1,029.89	184,685.21
67	2,189.64	1,166.18	1,023.46	183,519.04
68	2,189.64	1,172.64	1,017.00	182,346.39
69	2,189.64	1,179.14	1,010.50	181,167.25
70	2,189.64	1,185.67	1,003.97	179,981.58
71	2,189.64	1,192.24	997.40	178,789.34
72	2,189.64	1,198.85	990.79	177,590.48
73	2,189.64	1,205.50	984.15	176,384.99
74	2,189.64	1,212.18	977.47	175,172.81
75	2,189.64	1,218.89	970.75	173,953.92
76	2,189.64	1,225.65	963.99	172,728.27
77	2,189.64	1,232.44	957.20	171,495.83
78	2,189.64	1,239.27	950.37	170,256.56
79	2,189.64	1,246.14	943.51	169,010.42
80	2,189.64	1,253.04	936.60	167,757.38
81	2,189.64	1,259.99	929.66	166,497.39
82	2,189.64	1,266.97	922.67	165,230.42
83	2,189.64	1,273.99	915.65	163,956.43
84	2,189.64	1,281.05	908.59	162,675.38
85	2,189.64	1,288.15	901.49	161,387.23
86	2,189.64	1,295.29	894.35	160,091.94
87	2,189.64	1,302.47	887.18	158,789.48
88	2,189.64	1,309.68	879.96	157,479.79
89	2,189.64	1,316.94	872.70	156,162.85
90	2,189.64	1,324.24	865.40	154,838.61
91	2,189.64	1,331.58	858.06	153,507.03
92	2,189.64	1,338.96	850.68	152,168.07
93	2,189.64	1,346.38	843.26	150,821.70
94	2,189.64	1,353.84	835.80	149,467.86
95	2,189.64	1,361.34	828.30	148,106.52
96	2,189.64	1,368.89	820.76	146,737.63
97	2,189.64	1,376.47	813.17	145,361.16
98	2,189.64	1,384.10	805.54	143,977.06
99	2,189.64	1,391.77	797.87	142,585.29
100	2,189.64	1,399.48	790.16	141,185.81
101	2,189.64	1,407.24	782.40	139,778.57
102	2,189.64	1,415.04	774.61	138,363.53
103	2,189.64	1,422.88	766.76	136,940.65
104	2,189.64	1,430.76	758.88	135,509.89
105	2,189.64	1,438.69	750.95	134,071.20
106	2,189.64	1,446.66	742.98	132,624.53
107	2,189.64	1,454.68	734.96	131,169.85
108	2,189.64	1,462.74	726.90	129,707.11
109	2,189.64	1,470.85	718.79	128,236.26
110	2,189.64	1,479.00	710.64	126,757.26
111	2,189.64	1,487.20	702.45	125,270.06
112	2,189.64	1,495.44	694.20	123,774.63
113	2,189.64	1,503.72	685.92	122,270.90
114	2,189.64	1,512.06	677.58	120,758.84
115	2,189.64	1,520.44	669.21	119,238.40
116	2,189.64	1,528.86	660.78	117,709.54
117	2,189.64	1,537.34	652.31	116,172.21
118	2,189.64	1,545.86	643.79	114,626.35
119	2,189.64	1,554.42	635.22	113,071.93
120	2,189.64	1,563.04	626.61	111,508.89
121	2,189.64	1,571.70	617.95	109,937.20
122	2,189.64	1,580.41	609.24	108,356.79
123	2,189.64	1,589.17	600.48	106,767.62
124	2,189.64	1,597.97	591.67	105,169.65
125	2,189.64	1,606.83	582.82	103,562.82
126	2,189.64	1,615.73	573.91	101,947.09
127	2,189.64	1,624.69	564.96	100,322.41
128	2,189.64	1,633.69	555.95	98,688.72
129	2,189.64	1,642.74	546.90	97,045.97
130	2,189.64	1,651.85	537.80	95,394.13
131	2,189.64	1,661.00	528.64	93,733.13
132	2,189.64	1,670.20	519.44	92,062.92
133	2,189.64	1,679.46	510.18	90,383.46
134	2,189.64	1,688.77	500.88	88,694.69
135	2,189.64	1,698.13	491.52	86,996.57
136	2,189.64	1,707.54	482.11	85,289.03
137	2,189.64	1,717.00	472.64	83,572.03
138	2,189.64	1,726.51	463.13	81,845.52
139	2,189.64	1,736.08	453.56	80,109.44
140	2,189.64	1,745.70	443.94	78,363.73
141	2,189.64	1,755.38	434.27	76,608.36
142	2,189.64	1,765.10	424.54	74,843.25
143	2,189.64	1,774.89	414.76	73,068.36
144	2,189.64	1,784.72	404.92	71,283.64
145	2,189.64	1,794.61	395.03	69,489.03
146	2,189.64	1,804.56	385.09	67,684.47
147	2,189.64	1,814.56	375.08	65,869.91
148	2,189.64	1,824.61	365.03	64,045.30
149	2,189.64	1,834.72	354.92	62,210.58
150	2,189.64	1,844.89	344.75	60,365.68
151	2,189.64	1,855.12	334.53	58,510.57
152	2,189.64	1,865.40	324.25	56,645.17
153	2,189.64	1,875.73	313.91	54,769.44
154	2,189.64	1,886.13	303.51	52,883.31
155	2,189.64	1,896.58	293.06	50,986.73
156	2,189.64	1,907.09	282.55	49,079.64
157	2,189.64	1,917.66	271.98	47,161.98
158	2,189.64	1,928.29	261.36	45,233.69
159	2,189.64	1,938.97	250.67	43,294.72
160	2,189.64	1,949.72	239.92	41,345.00
161	2,189.64	1,960.52	229.12	39,384.48
162	2,189.64	1,971.39	218.26	37,413.09
163	2,189.64	1,982.31	207.33	35,430.78
164	2,189.64	1,993.30	196.35	33,437.48
165	2,189.64	2,004.34	185.30	31,433.14
166	2,189.64	2,015.45	174.19	29,417.69
167	2,189.64	2,026.62	163.02	27,391.07
168	2,189.64	2,037.85	151.79	25,353.22
169	2,189.64	2,049.14	140.50	23,304.07
170	2,189.64	2,060.50	129.14	21,243.57
171	2,189.64	2,071.92	117.72	19,171.66
172	2,189.64	2,083.40	106.24	17,088.26
173	2,189.64	2,094.95	94.70	14,993.31
174	2,189.64	2,106.55	83.09	12,886.76
175	2,189.64	2,118.23	71.41	10,768.53
176	2,189.64	2,129.97	59.68	8,638.56
177	2,189.64	2,141.77	47.87	6,496.79
178	2,189.64	2,153.64	36.00	4,343.15
179	2,189.64	2,165.57	24.07	2,177.58
180	2,189.64	2,177.58	12.07	0.00