Mortgage Loan of $249,000 for 15 Years at 7.375%

What's the payment on a 15 year home loan for $249k at 7.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,290.61
$27,487 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $249k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 249,000 loan for 15 years at 7.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,290.61 760.30 1,530.31 248,239.70
2 2,290.61 764.97 1,525.64 247,474.73
3 2,290.61 769.67 1,520.94 246,705.06
4 2,290.61 774.40 1,516.21 245,930.66
5 2,290.61 779.16 1,511.45 245,151.50
6 2,290.61 783.95 1,506.66 244,367.55
7 2,290.61 788.77 1,501.84 243,578.79
8 2,290.61 793.61 1,496.99 242,785.17
9 2,290.61 798.49 1,492.12 241,986.68
10 2,290.61 803.40 1,487.21 241,183.28
11 2,290.61 808.34 1,482.27 240,374.94
12 2,290.61 813.30 1,477.30 239,561.64
13 2,290.61 818.30 1,472.31 238,743.34
14 2,290.61 823.33 1,467.28 237,920.00
15 2,290.61 828.39 1,462.22 237,091.61
16 2,290.61 833.48 1,457.13 236,258.13
17 2,290.61 838.61 1,452.00 235,419.52
18 2,290.61 843.76 1,446.85 234,575.76
19 2,290.61 848.95 1,441.66 233,726.82
20 2,290.61 854.16 1,436.45 232,872.65
21 2,290.61 859.41 1,431.20 232,013.24
22 2,290.61 864.69 1,425.91 231,148.55
23 2,290.61 870.01 1,420.60 230,278.54
24 2,290.61 875.36 1,415.25 229,403.18
25 2,290.61 880.74 1,409.87 228,522.45
26 2,290.61 886.15 1,404.46 227,636.30
27 2,290.61 891.59 1,399.01 226,744.71
28 2,290.61 897.07 1,393.54 225,847.63
29 2,290.61 902.59 1,388.02 224,945.04
30 2,290.61 908.13 1,382.47 224,036.91
31 2,290.61 913.72 1,376.89 223,123.19
32 2,290.61 919.33 1,371.28 222,203.86
33 2,290.61 924.98 1,365.63 221,278.88
34 2,290.61 930.67 1,359.94 220,348.22
35 2,290.61 936.39 1,354.22 219,411.83
36 2,290.61 942.14 1,348.47 218,469.69
37 2,290.61 947.93 1,342.68 217,521.76
38 2,290.61 953.76 1,336.85 216,568.00
39 2,290.61 959.62 1,330.99 215,608.38
40 2,290.61 965.52 1,325.09 214,642.87
41 2,290.61 971.45 1,319.16 213,671.42
42 2,290.61 977.42 1,313.19 212,694.00
43 2,290.61 983.43 1,307.18 211,710.57
44 2,290.61 989.47 1,301.14 210,721.10
45 2,290.61 995.55 1,295.06 209,725.55
46 2,290.61 1,001.67 1,288.94 208,723.88
47 2,290.61 1,007.83 1,282.78 207,716.05
48 2,290.61 1,014.02 1,276.59 206,702.03
49 2,290.61 1,020.25 1,270.36 205,681.78
50 2,290.61 1,026.52 1,264.09 204,655.25
51 2,290.61 1,032.83 1,257.78 203,622.42
52 2,290.61 1,039.18 1,251.43 202,583.24
53 2,290.61 1,045.57 1,245.04 201,537.68
54 2,290.61 1,051.99 1,238.62 200,485.68
55 2,290.61 1,058.46 1,232.15 199,427.23
56 2,290.61 1,064.96 1,225.65 198,362.26
57 2,290.61 1,071.51 1,219.10 197,290.76
58 2,290.61 1,078.09 1,212.52 196,212.66
59 2,290.61 1,084.72 1,205.89 195,127.94
60 2,290.61 1,091.39 1,199.22 194,036.56
61 2,290.61 1,098.09 1,192.52 192,938.47
62 2,290.61 1,104.84 1,185.77 191,833.62
63 2,290.61 1,111.63 1,178.98 190,721.99
64 2,290.61 1,118.46 1,172.15 189,603.53
65 2,290.61 1,125.34 1,165.27 188,478.19
66 2,290.61 1,132.25 1,158.36 187,345.94
67 2,290.61 1,139.21 1,151.40 186,206.73
68 2,290.61 1,146.21 1,144.40 185,060.51
69 2,290.61 1,153.26 1,137.35 183,907.25
70 2,290.61 1,160.35 1,130.26 182,746.91
71 2,290.61 1,167.48 1,123.13 181,579.43
72 2,290.61 1,174.65 1,115.96 180,404.78
73 2,290.61 1,181.87 1,108.74 179,222.91
74 2,290.61 1,189.13 1,101.47 178,033.77
75 2,290.61 1,196.44 1,094.17 176,837.33
76 2,290.61 1,203.80 1,086.81 175,633.53
77 2,290.61 1,211.19 1,079.41 174,422.34
78 2,290.61 1,218.64 1,071.97 173,203.70
79 2,290.61 1,226.13 1,064.48 171,977.57
80 2,290.61 1,233.66 1,056.95 170,743.91
81 2,290.61 1,241.25 1,049.36 169,502.66
82 2,290.61 1,248.87 1,041.74 168,253.79
83 2,290.61 1,256.55 1,034.06 166,997.24
84 2,290.61 1,264.27 1,026.34 165,732.97
85 2,290.61 1,272.04 1,018.57 164,460.93
86 2,290.61 1,279.86 1,010.75 163,181.07
87 2,290.61 1,287.73 1,002.88 161,893.34
88 2,290.61 1,295.64 994.97 160,597.70
89 2,290.61 1,303.60 987.01 159,294.10
90 2,290.61 1,311.61 978.99 157,982.49
91 2,290.61 1,319.68 970.93 156,662.81
92 2,290.61 1,327.79 962.82 155,335.03
93 2,290.61 1,335.95 954.66 153,999.08
94 2,290.61 1,344.16 946.45 152,654.92
95 2,290.61 1,352.42 938.19 151,302.51
96 2,290.61 1,360.73 929.88 149,941.78
97 2,290.61 1,369.09 921.52 148,572.68
98 2,290.61 1,377.51 913.10 147,195.18
99 2,290.61 1,385.97 904.64 145,809.21
100 2,290.61 1,394.49 896.12 144,414.72
101 2,290.61 1,403.06 887.55 143,011.66
102 2,290.61 1,411.68 878.93 141,599.97
103 2,290.61 1,420.36 870.25 140,179.61
104 2,290.61 1,429.09 861.52 138,750.53
105 2,290.61 1,437.87 852.74 137,312.65
106 2,290.61 1,446.71 843.90 135,865.95
107 2,290.61 1,455.60 835.01 134,410.35
108 2,290.61 1,464.55 826.06 132,945.80
109 2,290.61 1,473.55 817.06 131,472.25
110 2,290.61 1,482.60 808.01 129,989.65
111 2,290.61 1,491.71 798.89 128,497.94
112 2,290.61 1,500.88 789.73 126,997.05
113 2,290.61 1,510.11 780.50 125,486.95
114 2,290.61 1,519.39 771.22 123,967.56
115 2,290.61 1,528.73 761.88 122,438.84
116 2,290.61 1,538.12 752.49 120,900.72
117 2,290.61 1,547.57 743.04 119,353.14
118 2,290.61 1,557.08 733.52 117,796.06
119 2,290.61 1,566.65 723.95 116,229.40
120 2,290.61 1,576.28 714.33 114,653.12
121 2,290.61 1,585.97 704.64 113,067.15
122 2,290.61 1,595.72 694.89 111,471.43
123 2,290.61 1,605.52 685.08 109,865.91
124 2,290.61 1,615.39 675.22 108,250.52
125 2,290.61 1,625.32 665.29 106,625.20
126 2,290.61 1,635.31 655.30 104,989.89
127 2,290.61 1,645.36 645.25 103,344.53
128 2,290.61 1,655.47 635.14 101,689.06
129 2,290.61 1,665.65 624.96 100,023.42
130 2,290.61 1,675.88 614.73 98,347.53
131 2,290.61 1,686.18 604.43 96,661.35
132 2,290.61 1,696.54 594.06 94,964.81
133 2,290.61 1,706.97 583.64 93,257.84
134 2,290.61 1,717.46 573.15 91,540.37
135 2,290.61 1,728.02 562.59 89,812.36
136 2,290.61 1,738.64 551.97 88,073.72
137 2,290.61 1,749.32 541.29 86,324.40
138 2,290.61 1,760.07 530.54 84,564.32
139 2,290.61 1,770.89 519.72 82,793.43
140 2,290.61 1,781.77 508.83 81,011.66
141 2,290.61 1,792.72 497.88 79,218.93
142 2,290.61 1,803.74 486.87 77,415.19
143 2,290.61 1,814.83 475.78 75,600.36
144 2,290.61 1,825.98 464.63 73,774.38
145 2,290.61 1,837.20 453.41 71,937.18
146 2,290.61 1,848.50 442.11 70,088.68
147 2,290.61 1,859.86 430.75 68,228.83
148 2,290.61 1,871.29 419.32 66,357.54
149 2,290.61 1,882.79 407.82 64,474.75
150 2,290.61 1,894.36 396.25 62,580.40
151 2,290.61 1,906.00 384.61 60,674.39
152 2,290.61 1,917.71 372.89 58,756.68
153 2,290.61 1,929.50 361.11 56,827.18
154 2,290.61 1,941.36 349.25 54,885.82
155 2,290.61 1,953.29 337.32 52,932.53
156 2,290.61 1,965.29 325.31 50,967.24
157 2,290.61 1,977.37 313.24 48,989.86
158 2,290.61 1,989.53 301.08 47,000.34
159 2,290.61 2,001.75 288.86 44,998.59
160 2,290.61 2,014.06 276.55 42,984.53
161 2,290.61 2,026.43 264.18 40,958.10
162 2,290.61 2,038.89 251.72 38,919.21
163 2,290.61 2,051.42 239.19 36,867.79
164 2,290.61 2,064.03 226.58 34,803.77
165 2,290.61 2,076.71 213.90 32,727.06
166 2,290.61 2,089.47 201.14 30,637.58
167 2,290.61 2,102.32 188.29 28,535.27
168 2,290.61 2,115.24 175.37 26,420.03
169 2,290.61 2,128.24 162.37 24,291.79
170 2,290.61 2,141.32 149.29 22,150.48
171 2,290.61 2,154.48 136.13 19,996.00
172 2,290.61 2,167.72 122.89 17,828.28
173 2,290.61 2,181.04 109.57 15,647.25
174 2,290.61 2,194.44 96.17 13,452.80
175 2,290.61 2,207.93 82.68 11,244.87
176 2,290.61 2,221.50 69.11 9,023.37
177 2,290.61 2,235.15 55.46 6,788.22
178 2,290.61 2,248.89 41.72 4,539.33
179 2,290.61 2,262.71 27.90 2,276.62
180 2,290.61 2,276.62 13.99 0.00