Mortgage Loan of $252,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $252k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,728.17
$20,738 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $252k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 252,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,728.17 1,119.17 609.00 250,880.83
2 1,728.17 1,121.88 606.30 249,758.95
3 1,728.17 1,124.59 603.58 248,634.36
4 1,728.17 1,127.31 600.87 247,507.06
5 1,728.17 1,130.03 598.14 246,377.03
6 1,728.17 1,132.76 595.41 245,244.27
7 1,728.17 1,135.50 592.67 244,108.77
8 1,728.17 1,138.24 589.93 242,970.53
9 1,728.17 1,140.99 587.18 241,829.54
10 1,728.17 1,143.75 584.42 240,685.79
11 1,728.17 1,146.51 581.66 239,539.27
12 1,728.17 1,149.28 578.89 238,389.99
13 1,728.17 1,152.06 576.11 237,237.93
14 1,728.17 1,154.85 573.32 236,083.08
15 1,728.17 1,157.64 570.53 234,925.44
16 1,728.17 1,160.44 567.74 233,765.01
17 1,728.17 1,163.24 564.93 232,601.77
18 1,728.17 1,166.05 562.12 231,435.72
19 1,728.17 1,168.87 559.30 230,266.85
20 1,728.17 1,171.69 556.48 229,095.15
21 1,728.17 1,174.52 553.65 227,920.63
22 1,728.17 1,177.36 550.81 226,743.27
23 1,728.17 1,180.21 547.96 225,563.06
24 1,728.17 1,183.06 545.11 224,380.00
25 1,728.17 1,185.92 542.25 223,194.08
26 1,728.17 1,188.79 539.39 222,005.29
27 1,728.17 1,191.66 536.51 220,813.63
28 1,728.17 1,194.54 533.63 219,619.09
29 1,728.17 1,197.43 530.75 218,421.67
30 1,728.17 1,200.32 527.85 217,221.35
31 1,728.17 1,203.22 524.95 216,018.13
32 1,728.17 1,206.13 522.04 214,812.00
33 1,728.17 1,209.04 519.13 213,602.96
34 1,728.17 1,211.96 516.21 212,390.99
35 1,728.17 1,214.89 513.28 211,176.10
36 1,728.17 1,217.83 510.34 209,958.27
37 1,728.17 1,220.77 507.40 208,737.50
38 1,728.17 1,223.72 504.45 207,513.78
39 1,728.17 1,226.68 501.49 206,287.10
40 1,728.17 1,229.64 498.53 205,057.45
41 1,728.17 1,232.62 495.56 203,824.84
42 1,728.17 1,235.59 492.58 202,589.24
43 1,728.17 1,238.58 489.59 201,350.66
44 1,728.17 1,241.57 486.60 200,109.09
45 1,728.17 1,244.57 483.60 198,864.51
46 1,728.17 1,247.58 480.59 197,616.93
47 1,728.17 1,250.60 477.57 196,366.33
48 1,728.17 1,253.62 474.55 195,112.71
49 1,728.17 1,256.65 471.52 193,856.06
50 1,728.17 1,259.69 468.49 192,596.38
51 1,728.17 1,262.73 465.44 191,333.65
52 1,728.17 1,265.78 462.39 190,067.87
53 1,728.17 1,268.84 459.33 188,799.02
54 1,728.17 1,271.91 456.26 187,527.12
55 1,728.17 1,274.98 453.19 186,252.14
56 1,728.17 1,278.06 450.11 184,974.07
57 1,728.17 1,281.15 447.02 183,692.92
58 1,728.17 1,284.25 443.92 182,408.68
59 1,728.17 1,287.35 440.82 181,121.33
60 1,728.17 1,290.46 437.71 179,830.86
61 1,728.17 1,293.58 434.59 178,537.28
62 1,728.17 1,296.71 431.47 177,240.58
63 1,728.17 1,299.84 428.33 175,940.74
64 1,728.17 1,302.98 425.19 174,637.76
65 1,728.17 1,306.13 422.04 173,331.63
66 1,728.17 1,309.29 418.88 172,022.34
67 1,728.17 1,312.45 415.72 170,709.89
68 1,728.17 1,315.62 412.55 169,394.27
69 1,728.17 1,318.80 409.37 168,075.46
70 1,728.17 1,321.99 406.18 166,753.47
71 1,728.17 1,325.18 402.99 165,428.29
72 1,728.17 1,328.39 399.79 164,099.90
73 1,728.17 1,331.60 396.57 162,768.31
74 1,728.17 1,334.81 393.36 161,433.49
75 1,728.17 1,338.04 390.13 160,095.45
76 1,728.17 1,341.27 386.90 158,754.18
77 1,728.17 1,344.52 383.66 157,409.66
78 1,728.17 1,347.76 380.41 156,061.90
79 1,728.17 1,351.02 377.15 154,710.87
80 1,728.17 1,354.29 373.88 153,356.59
81 1,728.17 1,357.56 370.61 151,999.03
82 1,728.17 1,360.84 367.33 150,638.19
83 1,728.17 1,364.13 364.04 149,274.06
84 1,728.17 1,367.43 360.75 147,906.63
85 1,728.17 1,370.73 357.44 146,535.90
86 1,728.17 1,374.04 354.13 145,161.86
87 1,728.17 1,377.36 350.81 143,784.49
88 1,728.17 1,380.69 347.48 142,403.80
89 1,728.17 1,384.03 344.14 141,019.77
90 1,728.17 1,387.37 340.80 139,632.40
91 1,728.17 1,390.73 337.44 138,241.67
92 1,728.17 1,394.09 334.08 136,847.59
93 1,728.17 1,397.46 330.71 135,450.13
94 1,728.17 1,400.83 327.34 134,049.30
95 1,728.17 1,404.22 323.95 132,645.08
96 1,728.17 1,407.61 320.56 131,237.46
97 1,728.17 1,411.01 317.16 129,826.45
98 1,728.17 1,414.42 313.75 128,412.03
99 1,728.17 1,417.84 310.33 126,994.18
100 1,728.17 1,421.27 306.90 125,572.91
101 1,728.17 1,424.70 303.47 124,148.21
102 1,728.17 1,428.15 300.02 122,720.06
103 1,728.17 1,431.60 296.57 121,288.47
104 1,728.17 1,435.06 293.11 119,853.41
105 1,728.17 1,438.53 289.65 118,414.88
106 1,728.17 1,442.00 286.17 116,972.88
107 1,728.17 1,445.49 282.68 115,527.39
108 1,728.17 1,448.98 279.19 114,078.41
109 1,728.17 1,452.48 275.69 112,625.93
110 1,728.17 1,455.99 272.18 111,169.94
111 1,728.17 1,459.51 268.66 109,710.43
112 1,728.17 1,463.04 265.13 108,247.39
113 1,728.17 1,466.57 261.60 106,780.82
114 1,728.17 1,470.12 258.05 105,310.70
115 1,728.17 1,473.67 254.50 103,837.03
116 1,728.17 1,477.23 250.94 102,359.79
117 1,728.17 1,480.80 247.37 100,878.99
118 1,728.17 1,484.38 243.79 99,394.61
119 1,728.17 1,487.97 240.20 97,906.64
120 1,728.17 1,491.56 236.61 96,415.08
121 1,728.17 1,495.17 233.00 94,919.91
122 1,728.17 1,498.78 229.39 93,421.13
123 1,728.17 1,502.40 225.77 91,918.73
124 1,728.17 1,506.03 222.14 90,412.69
125 1,728.17 1,509.67 218.50 88,903.02
126 1,728.17 1,513.32 214.85 87,389.69
127 1,728.17 1,516.98 211.19 85,872.71
128 1,728.17 1,520.65 207.53 84,352.07
129 1,728.17 1,524.32 203.85 82,827.75
130 1,728.17 1,528.00 200.17 81,299.74
131 1,728.17 1,531.70 196.47 79,768.05
132 1,728.17 1,535.40 192.77 78,232.65
133 1,728.17 1,539.11 189.06 76,693.54
134 1,728.17 1,542.83 185.34 75,150.71
135 1,728.17 1,546.56 181.61 73,604.15
136 1,728.17 1,550.29 177.88 72,053.86
137 1,728.17 1,554.04 174.13 70,499.82
138 1,728.17 1,557.80 170.37 68,942.02
139 1,728.17 1,561.56 166.61 67,380.46
140 1,728.17 1,565.34 162.84 65,815.12
141 1,728.17 1,569.12 159.05 64,246.00
142 1,728.17 1,572.91 155.26 62,673.09
143 1,728.17 1,576.71 151.46 61,096.38
144 1,728.17 1,580.52 147.65 59,515.86
145 1,728.17 1,584.34 143.83 57,931.52
146 1,728.17 1,588.17 140.00 56,343.35
147 1,728.17 1,592.01 136.16 54,751.34
148 1,728.17 1,595.86 132.32 53,155.48
149 1,728.17 1,599.71 128.46 51,555.77
150 1,728.17 1,603.58 124.59 49,952.19
151 1,728.17 1,607.45 120.72 48,344.74
152 1,728.17 1,611.34 116.83 46,733.40
153 1,728.17 1,615.23 112.94 45,118.17
154 1,728.17 1,619.14 109.04 43,499.03
155 1,728.17 1,623.05 105.12 41,875.98
156 1,728.17 1,626.97 101.20 40,249.01
157 1,728.17 1,630.90 97.27 38,618.11
158 1,728.17 1,634.84 93.33 36,983.26
159 1,728.17 1,638.80 89.38 35,344.47
160 1,728.17 1,642.76 85.42 33,701.71
161 1,728.17 1,646.73 81.45 32,054.99
162 1,728.17 1,650.71 77.47 30,404.28
163 1,728.17 1,654.69 73.48 28,749.59
164 1,728.17 1,658.69 69.48 27,090.89
165 1,728.17 1,662.70 65.47 25,428.19
166 1,728.17 1,666.72 61.45 23,761.47
167 1,728.17 1,670.75 57.42 22,090.72
168 1,728.17 1,674.79 53.39 20,415.94
169 1,728.17 1,678.83 49.34 18,737.11
170 1,728.17 1,682.89 45.28 17,054.22
171 1,728.17 1,686.96 41.21 15,367.26
172 1,728.17 1,691.03 37.14 13,676.22
173 1,728.17 1,695.12 33.05 11,981.10
174 1,728.17 1,699.22 28.95 10,281.89
175 1,728.17 1,703.32 24.85 8,578.56
176 1,728.17 1,707.44 20.73 6,871.12
177 1,728.17 1,711.57 16.61 5,159.56
178 1,728.17 1,715.70 12.47 3,443.85
179 1,728.17 1,719.85 8.32 1,724.01
180 1,728.17 1,724.01 4.17 0.00