Mortgage Loan of $252,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $252k at 5.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,042.37
$24,508 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $252k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 252,000 loan for 15 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,042.37 913.62 1,128.75 251,086.38
2 2,042.37 917.72 1,124.66 250,168.66
3 2,042.37 921.83 1,120.55 249,246.84
4 2,042.37 925.95 1,116.42 248,320.88
5 2,042.37 930.10 1,112.27 247,390.78
6 2,042.37 934.27 1,108.10 246,456.51
7 2,042.37 938.45 1,103.92 245,518.06
8 2,042.37 942.66 1,099.72 244,575.40
9 2,042.37 946.88 1,095.49 243,628.52
10 2,042.37 951.12 1,091.25 242,677.40
11 2,042.37 955.38 1,086.99 241,722.02
12 2,042.37 959.66 1,082.71 240,762.36
13 2,042.37 963.96 1,078.41 239,798.40
14 2,042.37 968.28 1,074.10 238,830.13
15 2,042.37 972.61 1,069.76 237,857.52
16 2,042.37 976.97 1,065.40 236,880.55
17 2,042.37 981.35 1,061.03 235,899.20
18 2,042.37 985.74 1,056.63 234,913.46
19 2,042.37 990.16 1,052.22 233,923.30
20 2,042.37 994.59 1,047.78 232,928.71
21 2,042.37 999.05 1,043.33 231,929.67
22 2,042.37 1,003.52 1,038.85 230,926.14
23 2,042.37 1,008.02 1,034.36 229,918.13
24 2,042.37 1,012.53 1,029.84 228,905.60
25 2,042.37 1,017.07 1,025.31 227,888.53
26 2,042.37 1,021.62 1,020.75 226,866.91
27 2,042.37 1,026.20 1,016.17 225,840.71
28 2,042.37 1,030.79 1,011.58 224,809.92
29 2,042.37 1,035.41 1,006.96 223,774.50
30 2,042.37 1,040.05 1,002.32 222,734.45
31 2,042.37 1,044.71 997.66 221,689.75
32 2,042.37 1,049.39 992.99 220,640.36
33 2,042.37 1,054.09 988.28 219,586.27
34 2,042.37 1,058.81 983.56 218,527.46
35 2,042.37 1,063.55 978.82 217,463.91
36 2,042.37 1,068.32 974.06 216,395.59
37 2,042.37 1,073.10 969.27 215,322.49
38 2,042.37 1,077.91 964.47 214,244.58
39 2,042.37 1,082.74 959.64 213,161.85
40 2,042.37 1,087.59 954.79 212,074.26
41 2,042.37 1,092.46 949.92 210,981.81
42 2,042.37 1,097.35 945.02 209,884.46
43 2,042.37 1,102.27 940.11 208,782.19
44 2,042.37 1,107.20 935.17 207,674.99
45 2,042.37 1,112.16 930.21 206,562.83
46 2,042.37 1,117.14 925.23 205,445.68
47 2,042.37 1,122.15 920.23 204,323.54
48 2,042.37 1,127.17 915.20 203,196.36
49 2,042.37 1,132.22 910.15 202,064.14
50 2,042.37 1,137.29 905.08 200,926.85
51 2,042.37 1,142.39 899.98 199,784.46
52 2,042.37 1,147.50 894.87 198,636.95
53 2,042.37 1,152.64 889.73 197,484.31
54 2,042.37 1,157.81 884.57 196,326.50
55 2,042.37 1,162.99 879.38 195,163.51
56 2,042.37 1,168.20 874.17 193,995.30
57 2,042.37 1,173.44 868.94 192,821.87
58 2,042.37 1,178.69 863.68 191,643.18
59 2,042.37 1,183.97 858.40 190,459.20
60 2,042.37 1,189.27 853.10 189,269.93
61 2,042.37 1,194.60 847.77 188,075.33
62 2,042.37 1,199.95 842.42 186,875.38
63 2,042.37 1,205.33 837.05 185,670.05
64 2,042.37 1,210.73 831.65 184,459.32
65 2,042.37 1,216.15 826.22 183,243.18
66 2,042.37 1,221.60 820.78 182,021.58
67 2,042.37 1,227.07 815.30 180,794.51
68 2,042.37 1,232.56 809.81 179,561.95
69 2,042.37 1,238.08 804.29 178,323.86
70 2,042.37 1,243.63 798.74 177,080.23
71 2,042.37 1,249.20 793.17 175,831.03
72 2,042.37 1,254.80 787.58 174,576.23
73 2,042.37 1,260.42 781.96 173,315.82
74 2,042.37 1,266.06 776.31 172,049.75
75 2,042.37 1,271.73 770.64 170,778.02
76 2,042.37 1,277.43 764.94 169,500.59
77 2,042.37 1,283.15 759.22 168,217.44
78 2,042.37 1,288.90 753.47 166,928.54
79 2,042.37 1,294.67 747.70 165,633.87
80 2,042.37 1,300.47 741.90 164,333.40
81 2,042.37 1,306.30 736.08 163,027.10
82 2,042.37 1,312.15 730.23 161,714.95
83 2,042.37 1,318.02 724.35 160,396.93
84 2,042.37 1,323.93 718.44 159,073.00
85 2,042.37 1,329.86 712.51 157,743.14
86 2,042.37 1,335.82 706.56 156,407.33
87 2,042.37 1,341.80 700.57 155,065.53
88 2,042.37 1,347.81 694.56 153,717.72
89 2,042.37 1,353.85 688.53 152,363.88
90 2,042.37 1,359.91 682.46 151,003.97
91 2,042.37 1,366.00 676.37 149,637.97
92 2,042.37 1,372.12 670.25 148,265.85
93 2,042.37 1,378.27 664.11 146,887.58
94 2,042.37 1,384.44 657.93 145,503.14
95 2,042.37 1,390.64 651.73 144,112.50
96 2,042.37 1,396.87 645.50 142,715.63
97 2,042.37 1,403.13 639.25 141,312.51
98 2,042.37 1,409.41 632.96 139,903.10
99 2,042.37 1,415.72 626.65 138,487.37
100 2,042.37 1,422.06 620.31 137,065.31
101 2,042.37 1,428.43 613.94 135,636.87
102 2,042.37 1,434.83 607.54 134,202.04
103 2,042.37 1,441.26 601.11 132,760.78
104 2,042.37 1,447.72 594.66 131,313.07
105 2,042.37 1,454.20 588.17 129,858.87
106 2,042.37 1,460.71 581.66 128,398.15
107 2,042.37 1,467.26 575.12 126,930.90
108 2,042.37 1,473.83 568.54 125,457.07
109 2,042.37 1,480.43 561.94 123,976.64
110 2,042.37 1,487.06 555.31 122,489.58
111 2,042.37 1,493.72 548.65 120,995.86
112 2,042.37 1,500.41 541.96 119,495.44
113 2,042.37 1,507.13 535.24 117,988.31
114 2,042.37 1,513.88 528.49 116,474.43
115 2,042.37 1,520.66 521.71 114,953.76
116 2,042.37 1,527.48 514.90 113,426.29
117 2,042.37 1,534.32 508.06 111,891.97
118 2,042.37 1,541.19 501.18 110,350.78
119 2,042.37 1,548.09 494.28 108,802.69
120 2,042.37 1,555.03 487.35 107,247.66
121 2,042.37 1,561.99 480.38 105,685.67
122 2,042.37 1,568.99 473.38 104,116.68
123 2,042.37 1,576.02 466.36 102,540.66
124 2,042.37 1,583.08 459.30 100,957.58
125 2,042.37 1,590.17 452.21 99,367.42
126 2,042.37 1,597.29 445.08 97,770.13
127 2,042.37 1,604.44 437.93 96,165.68
128 2,042.37 1,611.63 430.74 94,554.05
129 2,042.37 1,618.85 423.52 92,935.20
130 2,042.37 1,626.10 416.27 91,309.10
131 2,042.37 1,633.38 408.99 89,675.72
132 2,042.37 1,640.70 401.67 88,035.02
133 2,042.37 1,648.05 394.32 86,386.97
134 2,042.37 1,655.43 386.94 84,731.54
135 2,042.37 1,662.85 379.53 83,068.69
136 2,042.37 1,670.29 372.08 81,398.40
137 2,042.37 1,677.78 364.60 79,720.62
138 2,042.37 1,685.29 357.08 78,035.33
139 2,042.37 1,692.84 349.53 76,342.49
140 2,042.37 1,700.42 341.95 74,642.07
141 2,042.37 1,708.04 334.33 72,934.03
142 2,042.37 1,715.69 326.68 71,218.34
143 2,042.37 1,723.37 319.00 69,494.97
144 2,042.37 1,731.09 311.28 67,763.87
145 2,042.37 1,738.85 303.53 66,025.02
146 2,042.37 1,746.64 295.74 64,278.39
147 2,042.37 1,754.46 287.91 62,523.93
148 2,042.37 1,762.32 280.06 60,761.61
149 2,042.37 1,770.21 272.16 58,991.40
150 2,042.37 1,778.14 264.23 57,213.26
151 2,042.37 1,786.11 256.27 55,427.15
152 2,042.37 1,794.11 248.27 53,633.05
153 2,042.37 1,802.14 240.23 51,830.91
154 2,042.37 1,810.21 232.16 50,020.69
155 2,042.37 1,818.32 224.05 48,202.37
156 2,042.37 1,826.47 215.91 46,375.91
157 2,042.37 1,834.65 207.73 44,541.26
158 2,042.37 1,842.87 199.51 42,698.39
159 2,042.37 1,851.12 191.25 40,847.27
160 2,042.37 1,859.41 182.96 38,987.86
161 2,042.37 1,867.74 174.63 37,120.12
162 2,042.37 1,876.11 166.27 35,244.02
163 2,042.37 1,884.51 157.86 33,359.51
164 2,042.37 1,892.95 149.42 31,466.56
165 2,042.37 1,901.43 140.94 29,565.13
166 2,042.37 1,909.95 132.43 27,655.18
167 2,042.37 1,918.50 123.87 25,736.68
168 2,042.37 1,927.09 115.28 23,809.59
169 2,042.37 1,935.73 106.65 21,873.86
170 2,042.37 1,944.40 97.98 19,929.47
171 2,042.37 1,953.11 89.27 17,976.36
172 2,042.37 1,961.85 80.52 16,014.51
173 2,042.37 1,970.64 71.73 14,043.87
174 2,042.37 1,979.47 62.90 12,064.40
175 2,042.37 1,988.33 54.04 10,076.06
176 2,042.37 1,997.24 45.13 8,078.82
177 2,042.37 2,006.19 36.19 6,072.64
178 2,042.37 2,015.17 27.20 4,057.46
179 2,042.37 2,024.20 18.17 2,033.27
180 2,042.37 2,033.27 9.11 0.00