Mortgage Loan of $252,000 for 15 Years at 8.125%

What's the payment on a 15 year home loan for $252k at 8.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,426.46
$29,118 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $252k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 252,000 loan for 15 years at 8.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,426.46 720.21 1,706.25 251,279.79
2 2,426.46 725.09 1,701.37 250,554.70
3 2,426.46 730.00 1,696.46 249,824.70
4 2,426.46 734.94 1,691.52 249,089.76
5 2,426.46 739.92 1,686.55 248,349.84
6 2,426.46 744.93 1,681.54 247,604.91
7 2,426.46 749.97 1,676.49 246,854.94
8 2,426.46 755.05 1,671.41 246,099.89
9 2,426.46 760.16 1,666.30 245,339.73
10 2,426.46 765.31 1,661.15 244,574.42
11 2,426.46 770.49 1,655.97 243,803.93
12 2,426.46 775.71 1,650.76 243,028.22
13 2,426.46 780.96 1,645.50 242,247.26
14 2,426.46 786.25 1,640.22 241,461.01
15 2,426.46 791.57 1,634.89 240,669.44
16 2,426.46 796.93 1,629.53 239,872.51
17 2,426.46 802.33 1,624.14 239,070.18
18 2,426.46 807.76 1,618.70 238,262.42
19 2,426.46 813.23 1,613.24 237,449.20
20 2,426.46 818.73 1,607.73 236,630.46
21 2,426.46 824.28 1,602.19 235,806.18
22 2,426.46 829.86 1,596.60 234,976.32
23 2,426.46 835.48 1,590.99 234,140.85
24 2,426.46 841.13 1,585.33 233,299.71
25 2,426.46 846.83 1,579.63 232,452.88
26 2,426.46 852.56 1,573.90 231,600.32
27 2,426.46 858.34 1,568.13 230,741.98
28 2,426.46 864.15 1,562.32 229,877.83
29 2,426.46 870.00 1,556.46 229,007.83
30 2,426.46 875.89 1,550.57 228,131.95
31 2,426.46 881.82 1,544.64 227,250.13
32 2,426.46 887.79 1,538.67 226,362.33
33 2,426.46 893.80 1,532.66 225,468.53
34 2,426.46 899.85 1,526.61 224,568.68
35 2,426.46 905.95 1,520.52 223,662.73
36 2,426.46 912.08 1,514.38 222,750.65
37 2,426.46 918.26 1,508.21 221,832.40
38 2,426.46 924.47 1,501.99 220,907.92
39 2,426.46 930.73 1,495.73 219,977.19
40 2,426.46 937.03 1,489.43 219,040.16
41 2,426.46 943.38 1,483.08 218,096.78
42 2,426.46 949.77 1,476.70 217,147.01
43 2,426.46 956.20 1,470.27 216,190.81
44 2,426.46 962.67 1,463.79 215,228.14
45 2,426.46 969.19 1,457.27 214,258.95
46 2,426.46 975.75 1,450.71 213,283.20
47 2,426.46 982.36 1,444.11 212,300.84
48 2,426.46 989.01 1,437.45 211,311.83
49 2,426.46 995.71 1,430.76 210,316.13
50 2,426.46 1,002.45 1,424.02 209,313.68
51 2,426.46 1,009.24 1,417.23 208,304.44
52 2,426.46 1,016.07 1,410.39 207,288.38
53 2,426.46 1,022.95 1,403.52 206,265.43
54 2,426.46 1,029.87 1,396.59 205,235.55
55 2,426.46 1,036.85 1,389.62 204,198.70
56 2,426.46 1,043.87 1,382.60 203,154.84
57 2,426.46 1,050.94 1,375.53 202,103.90
58 2,426.46 1,058.05 1,368.41 201,045.85
59 2,426.46 1,065.22 1,361.25 199,980.63
60 2,426.46 1,072.43 1,354.04 198,908.21
61 2,426.46 1,079.69 1,346.77 197,828.52
62 2,426.46 1,087.00 1,339.46 196,741.52
63 2,426.46 1,094.36 1,332.10 195,647.16
64 2,426.46 1,101.77 1,324.69 194,545.39
65 2,426.46 1,109.23 1,317.23 193,436.16
66 2,426.46 1,116.74 1,309.72 192,319.42
67 2,426.46 1,124.30 1,302.16 191,195.12
68 2,426.46 1,131.91 1,294.55 190,063.21
69 2,426.46 1,139.58 1,286.89 188,923.63
70 2,426.46 1,147.29 1,279.17 187,776.34
71 2,426.46 1,155.06 1,271.40 186,621.28
72 2,426.46 1,162.88 1,263.58 185,458.39
73 2,426.46 1,170.76 1,255.71 184,287.64
74 2,426.46 1,178.68 1,247.78 183,108.96
75 2,426.46 1,186.66 1,239.80 181,922.29
76 2,426.46 1,194.70 1,231.77 180,727.60
77 2,426.46 1,202.79 1,223.68 179,524.81
78 2,426.46 1,210.93 1,215.53 178,313.88
79 2,426.46 1,219.13 1,207.33 177,094.75
80 2,426.46 1,227.38 1,199.08 175,867.36
81 2,426.46 1,235.69 1,190.77 174,631.67
82 2,426.46 1,244.06 1,182.40 173,387.61
83 2,426.46 1,252.48 1,173.98 172,135.12
84 2,426.46 1,260.97 1,165.50 170,874.16
85 2,426.46 1,269.50 1,156.96 169,604.65
86 2,426.46 1,278.10 1,148.36 168,326.56
87 2,426.46 1,286.75 1,139.71 167,039.80
88 2,426.46 1,295.46 1,131.00 165,744.34
89 2,426.46 1,304.24 1,122.23 164,440.10
90 2,426.46 1,313.07 1,113.40 163,127.04
91 2,426.46 1,321.96 1,104.51 161,805.08
92 2,426.46 1,330.91 1,095.56 160,474.17
93 2,426.46 1,339.92 1,086.54 159,134.25
94 2,426.46 1,348.99 1,077.47 157,785.26
95 2,426.46 1,358.13 1,068.34 156,427.13
96 2,426.46 1,367.32 1,059.14 155,059.81
97 2,426.46 1,376.58 1,049.88 153,683.23
98 2,426.46 1,385.90 1,040.56 152,297.33
99 2,426.46 1,395.28 1,031.18 150,902.05
100 2,426.46 1,404.73 1,021.73 149,497.32
101 2,426.46 1,414.24 1,012.22 148,083.08
102 2,426.46 1,423.82 1,002.65 146,659.26
103 2,426.46 1,433.46 993.01 145,225.80
104 2,426.46 1,443.16 983.30 143,782.64
105 2,426.46 1,452.94 973.53 142,329.70
106 2,426.46 1,462.77 963.69 140,866.93
107 2,426.46 1,472.68 953.79 139,394.25
108 2,426.46 1,482.65 943.82 137,911.60
109 2,426.46 1,492.69 933.78 136,418.92
110 2,426.46 1,502.79 923.67 134,916.12
111 2,426.46 1,512.97 913.49 133,403.16
112 2,426.46 1,523.21 903.25 131,879.94
113 2,426.46 1,533.53 892.94 130,346.42
114 2,426.46 1,543.91 882.55 128,802.51
115 2,426.46 1,554.36 872.10 127,248.14
116 2,426.46 1,564.89 861.58 125,683.26
117 2,426.46 1,575.48 850.98 124,107.77
118 2,426.46 1,586.15 840.31 122,521.62
119 2,426.46 1,596.89 829.57 120,924.73
120 2,426.46 1,607.70 818.76 119,317.03
121 2,426.46 1,618.59 807.88 117,698.44
122 2,426.46 1,629.55 796.92 116,068.90
123 2,426.46 1,640.58 785.88 114,428.32
124 2,426.46 1,651.69 774.78 112,776.63
125 2,426.46 1,662.87 763.59 111,113.76
126 2,426.46 1,674.13 752.33 109,439.63
127 2,426.46 1,685.47 741.00 107,754.16
128 2,426.46 1,696.88 729.59 106,057.28
129 2,426.46 1,708.37 718.10 104,348.91
130 2,426.46 1,719.93 706.53 102,628.98
131 2,426.46 1,731.58 694.88 100,897.40
132 2,426.46 1,743.30 683.16 99,154.10
133 2,426.46 1,755.11 671.36 97,398.99
134 2,426.46 1,766.99 659.47 95,632.00
135 2,426.46 1,778.96 647.51 93,853.04
136 2,426.46 1,791.00 635.46 92,062.04
137 2,426.46 1,803.13 623.34 90,258.92
138 2,426.46 1,815.34 611.13 88,443.58
139 2,426.46 1,827.63 598.84 86,615.95
140 2,426.46 1,840.00 586.46 84,775.95
141 2,426.46 1,852.46 574.00 82,923.49
142 2,426.46 1,865.00 561.46 81,058.49
143 2,426.46 1,877.63 548.83 79,180.86
144 2,426.46 1,890.34 536.12 77,290.52
145 2,426.46 1,903.14 523.32 75,387.38
146 2,426.46 1,916.03 510.44 73,471.35
147 2,426.46 1,929.00 497.46 71,542.35
148 2,426.46 1,942.06 484.40 69,600.29
149 2,426.46 1,955.21 471.25 67,645.07
150 2,426.46 1,968.45 458.01 65,676.62
151 2,426.46 1,981.78 444.69 63,694.85
152 2,426.46 1,995.20 431.27 61,699.65
153 2,426.46 2,008.71 417.76 59,690.94
154 2,426.46 2,022.31 404.16 57,668.64
155 2,426.46 2,036.00 390.46 55,632.64
156 2,426.46 2,049.78 376.68 53,582.86
157 2,426.46 2,063.66 362.80 51,519.19
158 2,426.46 2,077.64 348.83 49,441.56
159 2,426.46 2,091.70 334.76 47,349.86
160 2,426.46 2,105.87 320.60 45,243.99
161 2,426.46 2,120.12 306.34 43,123.87
162 2,426.46 2,134.48 291.98 40,989.39
163 2,426.46 2,148.93 277.53 38,840.46
164 2,426.46 2,163.48 262.98 36,676.97
165 2,426.46 2,178.13 248.33 34,498.85
166 2,426.46 2,192.88 233.59 32,305.97
167 2,426.46 2,207.73 218.74 30,098.24
168 2,426.46 2,222.67 203.79 27,875.57
169 2,426.46 2,237.72 188.74 25,637.85
170 2,426.46 2,252.87 173.59 23,384.97
171 2,426.46 2,268.13 158.34 21,116.85
172 2,426.46 2,283.48 142.98 18,833.36
173 2,426.46 2,298.95 127.52 16,534.41
174 2,426.46 2,314.51 111.95 14,219.90
175 2,426.46 2,330.18 96.28 11,889.72
176 2,426.46 2,345.96 80.50 9,543.76
177 2,426.46 2,361.84 64.62 7,181.92
178 2,426.46 2,377.84 48.63 4,804.08
179 2,426.46 2,393.94 32.53 2,410.14
180 2,426.46 2,410.14 16.32 0.00