Mortgage Loan of $255,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $255k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,228.34

$26,740 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $255k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 255,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,228.34	836.46	1,391.88	254,163.54
2	2,228.34	841.03	1,387.31	253,322.51
3	2,228.34	845.62	1,382.72	252,476.89
4	2,228.34	850.24	1,378.10	251,626.65
5	2,228.34	854.88	1,373.46	250,771.77
6	2,228.34	859.54	1,368.80	249,912.23
7	2,228.34	864.23	1,364.10	249,048.00
8	2,228.34	868.95	1,359.39	248,179.04
9	2,228.34	873.69	1,354.64	247,305.35
10	2,228.34	878.46	1,349.88	246,426.88
11	2,228.34	883.26	1,345.08	245,543.63
12	2,228.34	888.08	1,340.26	244,655.55
13	2,228.34	892.93	1,335.41	243,762.62
14	2,228.34	897.80	1,330.54	242,864.82
15	2,228.34	902.70	1,325.64	241,962.12
16	2,228.34	907.63	1,320.71	241,054.49
17	2,228.34	912.58	1,315.76	240,141.90
18	2,228.34	917.56	1,310.77	239,224.34
19	2,228.34	922.57	1,305.77	238,301.77
20	2,228.34	927.61	1,300.73	237,374.16
21	2,228.34	932.67	1,295.67	236,441.49
22	2,228.34	937.76	1,290.58	235,503.72
23	2,228.34	942.88	1,285.46	234,560.84
24	2,228.34	948.03	1,280.31	233,612.81
25	2,228.34	953.20	1,275.14	232,659.61
26	2,228.34	958.41	1,269.93	231,701.21
27	2,228.34	963.64	1,264.70	230,737.57
28	2,228.34	968.90	1,259.44	229,768.67
29	2,228.34	974.18	1,254.15	228,794.49
30	2,228.34	979.50	1,248.84	227,814.99
31	2,228.34	984.85	1,243.49	226,830.14
32	2,228.34	990.22	1,238.11	225,839.91
33	2,228.34	995.63	1,232.71	224,844.28
34	2,228.34	1,001.06	1,227.28	223,843.22
35	2,228.34	1,006.53	1,221.81	222,836.69
36	2,228.34	1,012.02	1,216.32	221,824.67
37	2,228.34	1,017.55	1,210.79	220,807.12
38	2,228.34	1,023.10	1,205.24	219,784.02
39	2,228.34	1,028.68	1,199.65	218,755.34
40	2,228.34	1,034.30	1,194.04	217,721.04
41	2,228.34	1,039.94	1,188.39	216,681.10
42	2,228.34	1,045.62	1,182.72	215,635.47
43	2,228.34	1,051.33	1,177.01	214,584.15
44	2,228.34	1,057.07	1,171.27	213,527.08
45	2,228.34	1,062.84	1,165.50	212,464.24
46	2,228.34	1,068.64	1,159.70	211,395.60
47	2,228.34	1,074.47	1,153.87	210,321.13
48	2,228.34	1,080.34	1,148.00	209,240.80
49	2,228.34	1,086.23	1,142.11	208,154.56
50	2,228.34	1,092.16	1,136.18	207,062.40
51	2,228.34	1,098.12	1,130.22	205,964.28
52	2,228.34	1,104.12	1,124.22	204,860.16
53	2,228.34	1,110.14	1,118.20	203,750.02
54	2,228.34	1,116.20	1,112.14	202,633.81
55	2,228.34	1,122.30	1,106.04	201,511.52
56	2,228.34	1,128.42	1,099.92	200,383.10
57	2,228.34	1,134.58	1,093.76	199,248.51
58	2,228.34	1,140.77	1,087.56	198,107.74
59	2,228.34	1,147.00	1,081.34	196,960.74
60	2,228.34	1,153.26	1,075.08	195,807.48
61	2,228.34	1,159.56	1,068.78	194,647.92
62	2,228.34	1,165.89	1,062.45	193,482.04
63	2,228.34	1,172.25	1,056.09	192,309.79
64	2,228.34	1,178.65	1,049.69	191,131.14
65	2,228.34	1,185.08	1,043.26	189,946.06
66	2,228.34	1,191.55	1,036.79	188,754.51
67	2,228.34	1,198.05	1,030.29	187,556.45
68	2,228.34	1,204.59	1,023.75	186,351.86
69	2,228.34	1,211.17	1,017.17	185,140.69
70	2,228.34	1,217.78	1,010.56	183,922.91
71	2,228.34	1,224.43	1,003.91	182,698.49
72	2,228.34	1,231.11	997.23	181,467.38
73	2,228.34	1,237.83	990.51	180,229.55
74	2,228.34	1,244.59	983.75	178,984.96
75	2,228.34	1,251.38	976.96	177,733.58
76	2,228.34	1,258.21	970.13	176,475.37
77	2,228.34	1,265.08	963.26	175,210.29
78	2,228.34	1,271.98	956.36	173,938.31
79	2,228.34	1,278.93	949.41	172,659.39
80	2,228.34	1,285.91	942.43	171,373.48
81	2,228.34	1,292.93	935.41	170,080.55
82	2,228.34	1,299.98	928.36	168,780.57
83	2,228.34	1,307.08	921.26	167,473.49
84	2,228.34	1,314.21	914.13	166,159.28
85	2,228.34	1,321.39	906.95	164,837.89
86	2,228.34	1,328.60	899.74	163,509.29
87	2,228.34	1,335.85	892.49	162,173.44
88	2,228.34	1,343.14	885.20	160,830.30
89	2,228.34	1,350.47	877.87	159,479.83
90	2,228.34	1,357.84	870.49	158,121.98
91	2,228.34	1,365.26	863.08	156,756.73
92	2,228.34	1,372.71	855.63	155,384.02
93	2,228.34	1,380.20	848.14	154,003.82
94	2,228.34	1,387.73	840.60	152,616.08
95	2,228.34	1,395.31	833.03	151,220.77
96	2,228.34	1,402.93	825.41	149,817.85
97	2,228.34	1,410.58	817.76	148,407.26
98	2,228.34	1,418.28	810.06	146,988.98
99	2,228.34	1,426.02	802.31	145,562.96
100	2,228.34	1,433.81	794.53	144,129.15
101	2,228.34	1,441.63	786.70	142,687.52
102	2,228.34	1,449.50	778.84	141,238.01
103	2,228.34	1,457.41	770.92	139,780.60
104	2,228.34	1,465.37	762.97	138,315.23
105	2,228.34	1,473.37	754.97	136,841.86
106	2,228.34	1,481.41	746.93	135,360.45
107	2,228.34	1,489.50	738.84	133,870.95
108	2,228.34	1,497.63	730.71	132,373.33
109	2,228.34	1,505.80	722.54	130,867.53
110	2,228.34	1,514.02	714.32	129,353.50
111	2,228.34	1,522.28	706.05	127,831.22
112	2,228.34	1,530.59	697.75	126,300.63
113	2,228.34	1,538.95	689.39	124,761.68
114	2,228.34	1,547.35	680.99	123,214.33
115	2,228.34	1,555.79	672.54	121,658.54
116	2,228.34	1,564.29	664.05	120,094.25
117	2,228.34	1,572.82	655.51	118,521.43
118	2,228.34	1,581.41	646.93	116,940.02
119	2,228.34	1,590.04	638.30	115,349.98
120	2,228.34	1,598.72	629.62	113,751.26
121	2,228.34	1,607.45	620.89	112,143.81
122	2,228.34	1,616.22	612.12	110,527.59
123	2,228.34	1,625.04	603.30	108,902.55
124	2,228.34	1,633.91	594.43	107,268.63
125	2,228.34	1,642.83	585.51	105,625.80
126	2,228.34	1,651.80	576.54	103,974.00
127	2,228.34	1,660.81	567.52	102,313.19
128	2,228.34	1,669.88	558.46	100,643.31
129	2,228.34	1,678.99	549.34	98,964.32
130	2,228.34	1,688.16	540.18	97,276.16
131	2,228.34	1,697.37	530.97	95,578.78
132	2,228.34	1,706.64	521.70	93,872.15
133	2,228.34	1,715.95	512.39	92,156.19
134	2,228.34	1,725.32	503.02	90,430.87
135	2,228.34	1,734.74	493.60	88,696.14
136	2,228.34	1,744.21	484.13	86,951.93
137	2,228.34	1,753.73	474.61	85,198.20
138	2,228.34	1,763.30	465.04	83,434.90
139	2,228.34	1,772.92	455.42	81,661.98
140	2,228.34	1,782.60	445.74	79,879.38
141	2,228.34	1,792.33	436.01	78,087.05
142	2,228.34	1,802.11	426.23	76,284.94
143	2,228.34	1,811.95	416.39	74,472.99
144	2,228.34	1,821.84	406.50	72,651.15
145	2,228.34	1,831.78	396.55	70,819.36
146	2,228.34	1,841.78	386.56	68,977.58
147	2,228.34	1,851.84	376.50	67,125.74
148	2,228.34	1,861.94	366.39	65,263.80
149	2,228.34	1,872.11	356.23	63,391.69
150	2,228.34	1,882.33	346.01	61,509.36
151	2,228.34	1,892.60	335.74	59,616.76
152	2,228.34	1,902.93	325.41	57,713.83
153	2,228.34	1,913.32	315.02	55,800.51
154	2,228.34	1,923.76	304.58	53,876.75
155	2,228.34	1,934.26	294.08	51,942.49
156	2,228.34	1,944.82	283.52	49,997.67
157	2,228.34	1,955.43	272.90	48,042.24
158	2,228.34	1,966.11	262.23	46,076.13
159	2,228.34	1,976.84	251.50	44,099.29
160	2,228.34	1,987.63	240.71	42,111.66
161	2,228.34	1,998.48	229.86	40,113.18
162	2,228.34	2,009.39	218.95	38,103.79
163	2,228.34	2,020.36	207.98	36,083.44
164	2,228.34	2,031.38	196.96	34,052.05
165	2,228.34	2,042.47	185.87	32,009.58
166	2,228.34	2,053.62	174.72	29,955.96
167	2,228.34	2,064.83	163.51	27,891.13
168	2,228.34	2,076.10	152.24	25,815.03
169	2,228.34	2,087.43	140.91	23,727.60
170	2,228.34	2,098.83	129.51	21,628.77
171	2,228.34	2,110.28	118.06	19,518.49
172	2,228.34	2,121.80	106.54	17,396.69
173	2,228.34	2,133.38	94.96	15,263.31
174	2,228.34	2,145.03	83.31	13,118.28
175	2,228.34	2,156.73	71.60	10,961.55
176	2,228.34	2,168.51	59.83	8,793.04
177	2,228.34	2,180.34	48.00	6,612.70
178	2,228.34	2,192.24	36.09	4,420.45
179	2,228.34	2,204.21	24.13	2,216.24
180	2,228.34	2,216.24	12.10	0.00