Mortgage Loan of $255,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $255k at 6.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,242.41

$26,909 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $255k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 255,000 loan for 15 years at 6.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,242.41	829.28	1,413.13	254,170.72
2	2,242.41	833.88	1,408.53	253,336.84
3	2,242.41	838.50	1,403.91	252,498.35
4	2,242.41	843.14	1,399.26	251,655.20
5	2,242.41	847.82	1,394.59	250,807.39
6	2,242.41	852.51	1,389.89	249,954.87
7	2,242.41	857.24	1,385.17	249,097.64
8	2,242.41	861.99	1,380.42	248,235.65
9	2,242.41	866.77	1,375.64	247,368.88
10	2,242.41	871.57	1,370.84	246,497.31
11	2,242.41	876.40	1,366.01	245,620.91
12	2,242.41	881.26	1,361.15	244,739.66
13	2,242.41	886.14	1,356.27	243,853.52
14	2,242.41	891.05	1,351.35	242,962.47
15	2,242.41	895.99	1,346.42	242,066.48
16	2,242.41	900.95	1,341.45	241,165.52
17	2,242.41	905.95	1,336.46	240,259.58
18	2,242.41	910.97	1,331.44	239,348.61
19	2,242.41	916.01	1,326.39	238,432.60
20	2,242.41	921.09	1,321.31	237,511.51
21	2,242.41	926.20	1,316.21	236,585.31
22	2,242.41	931.33	1,311.08	235,653.98
23	2,242.41	936.49	1,305.92	234,717.49
24	2,242.41	941.68	1,300.73	233,775.81
25	2,242.41	946.90	1,295.51	232,828.92
26	2,242.41	952.14	1,290.26	231,876.77
27	2,242.41	957.42	1,284.98	230,919.35
28	2,242.41	962.73	1,279.68	229,956.62
29	2,242.41	968.06	1,274.34	228,988.56
30	2,242.41	973.43	1,268.98	228,015.13
31	2,242.41	978.82	1,263.58	227,036.31
32	2,242.41	984.25	1,258.16	226,052.07
33	2,242.41	989.70	1,252.71	225,062.37
34	2,242.41	995.18	1,247.22	224,067.18
35	2,242.41	1,000.70	1,241.71	223,066.48
36	2,242.41	1,006.25	1,236.16	222,060.24
37	2,242.41	1,011.82	1,230.58	221,048.42
38	2,242.41	1,017.43	1,224.98	220,030.99
39	2,242.41	1,023.07	1,219.34	219,007.92
40	2,242.41	1,028.74	1,213.67	217,979.18
41	2,242.41	1,034.44	1,207.97	216,944.75
42	2,242.41	1,040.17	1,202.24	215,904.58
43	2,242.41	1,045.93	1,196.47	214,858.64
44	2,242.41	1,051.73	1,190.67	213,806.91
45	2,242.41	1,057.56	1,184.85	212,749.36
46	2,242.41	1,063.42	1,178.99	211,685.94
47	2,242.41	1,069.31	1,173.09	210,616.62
48	2,242.41	1,075.24	1,167.17	209,541.39
49	2,242.41	1,081.20	1,161.21	208,460.19
50	2,242.41	1,087.19	1,155.22	207,373.00
51	2,242.41	1,093.21	1,149.19	206,279.79
52	2,242.41	1,099.27	1,143.13	205,180.52
53	2,242.41	1,105.36	1,137.04	204,075.15
54	2,242.41	1,111.49	1,130.92	202,963.66
55	2,242.41	1,117.65	1,124.76	201,846.02
56	2,242.41	1,123.84	1,118.56	200,722.17
57	2,242.41	1,130.07	1,112.34	199,592.10
58	2,242.41	1,136.33	1,106.07	198,455.77
59	2,242.41	1,142.63	1,099.78	197,313.14
60	2,242.41	1,148.96	1,093.44	196,164.18
61	2,242.41	1,155.33	1,087.08	195,008.85
62	2,242.41	1,161.73	1,080.67	193,847.12
63	2,242.41	1,168.17	1,074.24	192,678.95
64	2,242.41	1,174.64	1,067.76	191,504.31
65	2,242.41	1,181.15	1,061.25	190,323.16
66	2,242.41	1,187.70	1,054.71	189,135.46
67	2,242.41	1,194.28	1,048.13	187,941.18
68	2,242.41	1,200.90	1,041.51	186,740.28
69	2,242.41	1,207.55	1,034.85	185,532.73
70	2,242.41	1,214.24	1,028.16	184,318.49
71	2,242.41	1,220.97	1,021.43	183,097.51
72	2,242.41	1,227.74	1,014.67	181,869.77
73	2,242.41	1,234.54	1,007.86	180,635.23
74	2,242.41	1,241.38	1,001.02	179,393.84
75	2,242.41	1,248.26	994.14	178,145.58
76	2,242.41	1,255.18	987.22	176,890.40
77	2,242.41	1,262.14	980.27	175,628.26
78	2,242.41	1,269.13	973.27	174,359.13
79	2,242.41	1,276.16	966.24	173,082.96
80	2,242.41	1,283.24	959.17	171,799.73
81	2,242.41	1,290.35	952.06	170,509.38
82	2,242.41	1,297.50	944.91	169,211.88
83	2,242.41	1,304.69	937.72	167,907.19
84	2,242.41	1,311.92	930.49	166,595.27
85	2,242.41	1,319.19	923.22	165,276.08
86	2,242.41	1,326.50	915.90	163,949.58
87	2,242.41	1,333.85	908.55	162,615.73
88	2,242.41	1,341.24	901.16	161,274.49
89	2,242.41	1,348.68	893.73	159,925.81
90	2,242.41	1,356.15	886.26	158,569.66
91	2,242.41	1,363.66	878.74	157,206.00
92	2,242.41	1,371.22	871.18	155,834.77
93	2,242.41	1,378.82	863.58	154,455.95
94	2,242.41	1,386.46	855.94	153,069.49
95	2,242.41	1,394.15	848.26	151,675.35
96	2,242.41	1,401.87	840.53	150,273.48
97	2,242.41	1,409.64	832.77	148,863.84
98	2,242.41	1,417.45	824.95	147,446.38
99	2,242.41	1,425.31	817.10	146,021.08
100	2,242.41	1,433.21	809.20	144,587.87
101	2,242.41	1,441.15	801.26	143,146.73
102	2,242.41	1,449.13	793.27	141,697.59
103	2,242.41	1,457.16	785.24	140,240.43
104	2,242.41	1,465.24	777.17	138,775.19
105	2,242.41	1,473.36	769.05	137,301.83
106	2,242.41	1,481.52	760.88	135,820.31
107	2,242.41	1,489.73	752.67	134,330.57
108	2,242.41	1,497.99	744.42	132,832.58
109	2,242.41	1,506.29	736.11	131,326.29
110	2,242.41	1,514.64	727.77	129,811.65
111	2,242.41	1,523.03	719.37	128,288.62
112	2,242.41	1,531.47	710.93	126,757.15
113	2,242.41	1,539.96	702.45	125,217.19
114	2,242.41	1,548.49	693.91	123,668.69
115	2,242.41	1,557.07	685.33	122,111.62
116	2,242.41	1,565.70	676.70	120,545.92
117	2,242.41	1,574.38	668.03	118,971.54
118	2,242.41	1,583.10	659.30	117,388.43
119	2,242.41	1,591.88	650.53	115,796.55
120	2,242.41	1,600.70	641.71	114,195.85
121	2,242.41	1,609.57	632.84	112,586.29
122	2,242.41	1,618.49	623.92	110,967.80
123	2,242.41	1,627.46	614.95	109,340.34
124	2,242.41	1,636.48	605.93	107,703.86
125	2,242.41	1,645.55	596.86	106,058.31
126	2,242.41	1,654.67	587.74	104,403.65
127	2,242.41	1,663.83	578.57	102,739.81
128	2,242.41	1,673.06	569.35	101,066.76
129	2,242.41	1,682.33	560.08	99,384.43
130	2,242.41	1,691.65	550.76	97,692.78
131	2,242.41	1,701.02	541.38	95,991.76
132	2,242.41	1,710.45	531.95	94,281.31
133	2,242.41	1,719.93	522.48	92,561.38
134	2,242.41	1,729.46	512.94	90,831.92
135	2,242.41	1,739.04	503.36	89,092.87
136	2,242.41	1,748.68	493.72	87,344.19
137	2,242.41	1,758.37	484.03	85,585.82
138	2,242.41	1,768.12	474.29	83,817.70
139	2,242.41	1,777.92	464.49	82,039.78
140	2,242.41	1,787.77	454.64	80,252.02
141	2,242.41	1,797.68	444.73	78,454.34
142	2,242.41	1,807.64	434.77	76,646.70
143	2,242.41	1,817.65	424.75	74,829.05
144	2,242.41	1,827.73	414.68	73,001.32
145	2,242.41	1,837.86	404.55	71,163.46
146	2,242.41	1,848.04	394.36	69,315.42
147	2,242.41	1,858.28	384.12	67,457.14
148	2,242.41	1,868.58	373.82	65,588.56
149	2,242.41	1,878.94	363.47	63,709.63
150	2,242.41	1,889.35	353.06	61,820.28
151	2,242.41	1,899.82	342.59	59,920.46
152	2,242.41	1,910.35	332.06	58,010.11
153	2,242.41	1,920.93	321.47	56,089.18
154	2,242.41	1,931.58	310.83	54,157.60
155	2,242.41	1,942.28	300.12	52,215.32
156	2,242.41	1,953.05	289.36	50,262.28
157	2,242.41	1,963.87	278.54	48,298.41
158	2,242.41	1,974.75	267.65	46,323.66
159	2,242.41	1,985.69	256.71	44,337.96
160	2,242.41	1,996.70	245.71	42,341.26
161	2,242.41	2,007.76	234.64	40,333.50
162	2,242.41	2,018.89	223.51	38,314.61
163	2,242.41	2,030.08	212.33	36,284.53
164	2,242.41	2,041.33	201.08	34,243.20
165	2,242.41	2,052.64	189.76	32,190.56
166	2,242.41	2,064.02	178.39	30,126.55
167	2,242.41	2,075.45	166.95	28,051.09
168	2,242.41	2,086.96	155.45	25,964.14
169	2,242.41	2,098.52	143.88	23,865.62
170	2,242.41	2,110.15	132.26	21,755.47
171	2,242.41	2,121.84	120.56	19,633.62
172	2,242.41	2,133.60	108.80	17,500.02
173	2,242.41	2,145.43	96.98	15,354.59
174	2,242.41	2,157.32	85.09	13,197.28
175	2,242.41	2,169.27	73.13	11,028.01
176	2,242.41	2,181.29	61.11	8,846.72
177	2,242.41	2,193.38	49.03	6,653.34
178	2,242.41	2,205.53	36.87	4,447.80
179	2,242.41	2,217.76	24.65	2,230.05
180	2,242.41	2,230.05	12.36	0.00