Mortgage Loan of $258,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $258k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,738.59
$20,863 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $258k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 258,000 loan for 15 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,738.59 1,168.84 569.75 256,831.16
2 1,738.59 1,171.42 567.17 255,659.73
3 1,738.59 1,174.01 564.58 254,485.72
4 1,738.59 1,176.60 561.99 253,309.12
5 1,738.59 1,179.20 559.39 252,129.91
6 1,738.59 1,181.81 556.79 250,948.11
7 1,738.59 1,184.42 554.18 249,763.69
8 1,738.59 1,187.03 551.56 248,576.66
9 1,738.59 1,189.65 548.94 247,387.01
10 1,738.59 1,192.28 546.31 246,194.73
11 1,738.59 1,194.91 543.68 244,999.81
12 1,738.59 1,197.55 541.04 243,802.26
13 1,738.59 1,200.20 538.40 242,602.07
14 1,738.59 1,202.85 535.75 241,399.22
15 1,738.59 1,205.50 533.09 240,193.72
16 1,738.59 1,208.17 530.43 238,985.55
17 1,738.59 1,210.83 527.76 237,774.72
18 1,738.59 1,213.51 525.09 236,561.21
19 1,738.59 1,216.19 522.41 235,345.02
20 1,738.59 1,218.87 519.72 234,126.15
21 1,738.59 1,221.56 517.03 232,904.58
22 1,738.59 1,224.26 514.33 231,680.32
23 1,738.59 1,226.97 511.63 230,453.36
24 1,738.59 1,229.68 508.92 229,223.68
25 1,738.59 1,232.39 506.20 227,991.29
26 1,738.59 1,235.11 503.48 226,756.18
27 1,738.59 1,237.84 500.75 225,518.34
28 1,738.59 1,240.57 498.02 224,277.76
29 1,738.59 1,243.31 495.28 223,034.45
30 1,738.59 1,246.06 492.53 221,788.39
31 1,738.59 1,248.81 489.78 220,539.58
32 1,738.59 1,251.57 487.02 219,288.01
33 1,738.59 1,254.33 484.26 218,033.68
34 1,738.59 1,257.10 481.49 216,776.58
35 1,738.59 1,259.88 478.71 215,516.70
36 1,738.59 1,262.66 475.93 214,254.04
37 1,738.59 1,265.45 473.14 212,988.59
38 1,738.59 1,268.24 470.35 211,720.35
39 1,738.59 1,271.04 467.55 210,449.30
40 1,738.59 1,273.85 464.74 209,175.45
41 1,738.59 1,276.66 461.93 207,898.79
42 1,738.59 1,279.48 459.11 206,619.31
43 1,738.59 1,282.31 456.28 205,337.00
44 1,738.59 1,285.14 453.45 204,051.86
45 1,738.59 1,287.98 450.61 202,763.88
46 1,738.59 1,290.82 447.77 201,473.05
47 1,738.59 1,293.67 444.92 200,179.38
48 1,738.59 1,296.53 442.06 198,882.85
49 1,738.59 1,299.39 439.20 197,583.46
50 1,738.59 1,302.26 436.33 196,281.19
51 1,738.59 1,305.14 433.45 194,976.06
52 1,738.59 1,308.02 430.57 193,668.03
53 1,738.59 1,310.91 427.68 192,357.12
54 1,738.59 1,313.80 424.79 191,043.32
55 1,738.59 1,316.71 421.89 189,726.61
56 1,738.59 1,319.61 418.98 188,407.00
57 1,738.59 1,322.53 416.07 187,084.47
58 1,738.59 1,325.45 413.14 185,759.02
59 1,738.59 1,328.38 410.22 184,430.65
60 1,738.59 1,331.31 407.28 183,099.34
61 1,738.59 1,334.25 404.34 181,765.09
62 1,738.59 1,337.20 401.40 180,427.90
63 1,738.59 1,340.15 398.44 179,087.75
64 1,738.59 1,343.11 395.49 177,744.64
65 1,738.59 1,346.07 392.52 176,398.57
66 1,738.59 1,349.05 389.55 175,049.52
67 1,738.59 1,352.03 386.57 173,697.49
68 1,738.59 1,355.01 383.58 172,342.48
69 1,738.59 1,358.00 380.59 170,984.48
70 1,738.59 1,361.00 377.59 169,623.48
71 1,738.59 1,364.01 374.59 168,259.47
72 1,738.59 1,367.02 371.57 166,892.45
73 1,738.59 1,370.04 368.55 165,522.41
74 1,738.59 1,373.06 365.53 164,149.35
75 1,738.59 1,376.10 362.50 162,773.25
76 1,738.59 1,379.14 359.46 161,394.11
77 1,738.59 1,382.18 356.41 160,011.93
78 1,738.59 1,385.23 353.36 158,626.70
79 1,738.59 1,388.29 350.30 157,238.41
80 1,738.59 1,391.36 347.23 155,847.05
81 1,738.59 1,394.43 344.16 154,452.62
82 1,738.59 1,397.51 341.08 153,055.11
83 1,738.59 1,400.60 338.00 151,654.51
84 1,738.59 1,403.69 334.90 150,250.82
85 1,738.59 1,406.79 331.80 148,844.03
86 1,738.59 1,409.90 328.70 147,434.13
87 1,738.59 1,413.01 325.58 146,021.13
88 1,738.59 1,416.13 322.46 144,605.00
89 1,738.59 1,419.26 319.34 143,185.74
90 1,738.59 1,422.39 316.20 141,763.35
91 1,738.59 1,425.53 313.06 140,337.81
92 1,738.59 1,428.68 309.91 138,909.13
93 1,738.59 1,431.84 306.76 137,477.30
94 1,738.59 1,435.00 303.60 136,042.30
95 1,738.59 1,438.17 300.43 134,604.13
96 1,738.59 1,441.34 297.25 133,162.79
97 1,738.59 1,444.53 294.07 131,718.27
98 1,738.59 1,447.72 290.88 130,270.55
99 1,738.59 1,450.91 287.68 128,819.64
100 1,738.59 1,454.12 284.48 127,365.52
101 1,738.59 1,457.33 281.27 125,908.19
102 1,738.59 1,460.55 278.05 124,447.65
103 1,738.59 1,463.77 274.82 122,983.88
104 1,738.59 1,467.00 271.59 121,516.87
105 1,738.59 1,470.24 268.35 120,046.63
106 1,738.59 1,473.49 265.10 118,573.14
107 1,738.59 1,476.74 261.85 117,096.40
108 1,738.59 1,480.01 258.59 115,616.39
109 1,738.59 1,483.27 255.32 114,133.12
110 1,738.59 1,486.55 252.04 112,646.57
111 1,738.59 1,489.83 248.76 111,156.74
112 1,738.59 1,493.12 245.47 109,663.61
113 1,738.59 1,496.42 242.17 108,167.19
114 1,738.59 1,499.72 238.87 106,667.47
115 1,738.59 1,503.04 235.56 105,164.43
116 1,738.59 1,506.36 232.24 103,658.08
117 1,738.59 1,509.68 228.91 102,148.40
118 1,738.59 1,513.02 225.58 100,635.38
119 1,738.59 1,516.36 222.24 99,119.03
120 1,738.59 1,519.71 218.89 97,599.32
121 1,738.59 1,523.06 215.53 96,076.26
122 1,738.59 1,526.42 212.17 94,549.83
123 1,738.59 1,529.80 208.80 93,020.04
124 1,738.59 1,533.17 205.42 91,486.86
125 1,738.59 1,536.56 202.03 89,950.30
126 1,738.59 1,539.95 198.64 88,410.35
127 1,738.59 1,543.35 195.24 86,867.00
128 1,738.59 1,546.76 191.83 85,320.24
129 1,738.59 1,550.18 188.42 83,770.06
130 1,738.59 1,553.60 184.99 82,216.46
131 1,738.59 1,557.03 181.56 80,659.43
132 1,738.59 1,560.47 178.12 79,098.96
133 1,738.59 1,563.92 174.68 77,535.04
134 1,738.59 1,567.37 171.22 75,967.67
135 1,738.59 1,570.83 167.76 74,396.84
136 1,738.59 1,574.30 164.29 72,822.54
137 1,738.59 1,577.78 160.82 71,244.76
138 1,738.59 1,581.26 157.33 69,663.50
139 1,738.59 1,584.75 153.84 68,078.75
140 1,738.59 1,588.25 150.34 66,490.49
141 1,738.59 1,591.76 146.83 64,898.73
142 1,738.59 1,595.28 143.32 63,303.46
143 1,738.59 1,598.80 139.80 61,704.66
144 1,738.59 1,602.33 136.26 60,102.33
145 1,738.59 1,605.87 132.73 58,496.46
146 1,738.59 1,609.41 129.18 56,887.05
147 1,738.59 1,612.97 125.63 55,274.08
148 1,738.59 1,616.53 122.06 53,657.55
149 1,738.59 1,620.10 118.49 52,037.45
150 1,738.59 1,623.68 114.92 50,413.78
151 1,738.59 1,627.26 111.33 48,786.51
152 1,738.59 1,630.86 107.74 47,155.66
153 1,738.59 1,634.46 104.14 45,521.20
154 1,738.59 1,638.07 100.53 43,883.13
155 1,738.59 1,641.68 96.91 42,241.45
156 1,738.59 1,645.31 93.28 40,596.14
157 1,738.59 1,648.94 89.65 38,947.20
158 1,738.59 1,652.58 86.01 37,294.61
159 1,738.59 1,656.23 82.36 35,638.38
160 1,738.59 1,659.89 78.70 33,978.48
161 1,738.59 1,663.56 75.04 32,314.93
162 1,738.59 1,667.23 71.36 30,647.70
163 1,738.59 1,670.91 67.68 28,976.78
164 1,738.59 1,674.60 63.99 27,302.18
165 1,738.59 1,678.30 60.29 25,623.88
166 1,738.59 1,682.01 56.59 23,941.87
167 1,738.59 1,685.72 52.87 22,256.15
168 1,738.59 1,689.44 49.15 20,566.71
169 1,738.59 1,693.18 45.42 18,873.53
170 1,738.59 1,696.91 41.68 17,176.62
171 1,738.59 1,700.66 37.93 15,475.96
172 1,738.59 1,704.42 34.18 13,771.54
173 1,738.59 1,708.18 30.41 12,063.36
174 1,738.59 1,711.95 26.64 10,351.40
175 1,738.59 1,715.73 22.86 8,635.67
176 1,738.59 1,719.52 19.07 6,916.15
177 1,738.59 1,723.32 15.27 5,192.83
178 1,738.59 1,727.13 11.47 3,465.70
179 1,738.59 1,730.94 7.65 1,734.76
180 1,738.59 1,734.76 3.83 0.00