Mortgage Loan of $258,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $258k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,254.55

$27,055 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $258k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 258,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,254.55	846.30	1,408.25	257,153.70
2	2,254.55	850.92	1,403.63	256,302.77
3	2,254.55	855.57	1,398.99	255,447.20
4	2,254.55	860.24	1,394.32	254,586.96
5	2,254.55	864.93	1,389.62	253,722.03
6	2,254.55	869.66	1,384.90	252,852.37
7	2,254.55	874.40	1,380.15	251,977.97
8	2,254.55	879.17	1,375.38	251,098.80
9	2,254.55	883.97	1,370.58	250,214.82
10	2,254.55	888.80	1,365.76	249,326.02
11	2,254.55	893.65	1,360.90	248,432.37
12	2,254.55	898.53	1,356.03	247,533.85
13	2,254.55	903.43	1,351.12	246,630.41
14	2,254.55	908.36	1,346.19	245,722.05
15	2,254.55	913.32	1,341.23	244,808.73
16	2,254.55	918.31	1,336.25	243,890.42
17	2,254.55	923.32	1,331.24	242,967.10
18	2,254.55	928.36	1,326.20	242,038.74
19	2,254.55	933.43	1,321.13	241,105.32
20	2,254.55	938.52	1,316.03	240,166.79
21	2,254.55	943.64	1,310.91	239,223.15
22	2,254.55	948.79	1,305.76	238,274.36
23	2,254.55	953.97	1,300.58	237,320.38
24	2,254.55	959.18	1,295.37	236,361.20
25	2,254.55	964.42	1,290.14	235,396.78
26	2,254.55	969.68	1,284.87	234,427.10
27	2,254.55	974.97	1,279.58	233,452.13
28	2,254.55	980.30	1,274.26	232,471.84
29	2,254.55	985.65	1,268.91	231,486.19
30	2,254.55	991.03	1,263.53	230,495.16
31	2,254.55	996.44	1,258.12	229,498.73
32	2,254.55	1,001.87	1,252.68	228,496.85
33	2,254.55	1,007.34	1,247.21	227,489.51
34	2,254.55	1,012.84	1,241.71	226,476.67
35	2,254.55	1,018.37	1,236.19	225,458.30
36	2,254.55	1,023.93	1,230.63	224,434.37
37	2,254.55	1,029.52	1,225.04	223,404.86
38	2,254.55	1,035.14	1,219.42	222,369.72
39	2,254.55	1,040.79	1,213.77	221,328.93
40	2,254.55	1,046.47	1,208.09	220,282.46
41	2,254.55	1,052.18	1,202.38	219,230.29
42	2,254.55	1,057.92	1,196.63	218,172.36
43	2,254.55	1,063.70	1,190.86	217,108.67
44	2,254.55	1,069.50	1,185.05	216,039.16
45	2,254.55	1,075.34	1,179.21	214,963.82
46	2,254.55	1,081.21	1,173.34	213,882.61
47	2,254.55	1,087.11	1,167.44	212,795.50
48	2,254.55	1,093.05	1,161.51	211,702.45
49	2,254.55	1,099.01	1,155.54	210,603.44
50	2,254.55	1,105.01	1,149.54	209,498.43
51	2,254.55	1,111.04	1,143.51	208,387.39
52	2,254.55	1,117.11	1,137.45	207,270.28
53	2,254.55	1,123.20	1,131.35	206,147.08
54	2,254.55	1,129.34	1,125.22	205,017.74
55	2,254.55	1,135.50	1,119.06	203,882.24
56	2,254.55	1,141.70	1,112.86	202,740.54
57	2,254.55	1,147.93	1,106.63	201,592.61
58	2,254.55	1,154.19	1,100.36	200,438.42
59	2,254.55	1,160.49	1,094.06	199,277.92
60	2,254.55	1,166.83	1,087.73	198,111.10
61	2,254.55	1,173.20	1,081.36	196,937.90
62	2,254.55	1,179.60	1,074.95	195,758.29
63	2,254.55	1,186.04	1,068.51	194,572.25
64	2,254.55	1,192.51	1,062.04	193,379.74
65	2,254.55	1,199.02	1,055.53	192,180.72
66	2,254.55	1,205.57	1,048.99	190,975.15
67	2,254.55	1,212.15	1,042.41	189,763.00
68	2,254.55	1,218.76	1,035.79	188,544.23
69	2,254.55	1,225.42	1,029.14	187,318.82
70	2,254.55	1,232.11	1,022.45	186,086.71
71	2,254.55	1,238.83	1,015.72	184,847.88
72	2,254.55	1,245.59	1,008.96	183,602.29
73	2,254.55	1,252.39	1,002.16	182,349.89
74	2,254.55	1,259.23	995.33	181,090.67
75	2,254.55	1,266.10	988.45	179,824.56
76	2,254.55	1,273.01	981.54	178,551.55
77	2,254.55	1,279.96	974.59	177,271.59
78	2,254.55	1,286.95	967.61	175,984.64
79	2,254.55	1,293.97	960.58	174,690.67
80	2,254.55	1,301.03	953.52	173,389.64
81	2,254.55	1,308.14	946.42	172,081.50
82	2,254.55	1,315.28	939.28	170,766.22
83	2,254.55	1,322.46	932.10	169,443.77
84	2,254.55	1,329.67	924.88	168,114.09
85	2,254.55	1,336.93	917.62	166,777.16
86	2,254.55	1,344.23	910.33	165,432.93
87	2,254.55	1,351.57	902.99	164,081.37
88	2,254.55	1,358.94	895.61	162,722.42
89	2,254.55	1,366.36	888.19	161,356.06
90	2,254.55	1,373.82	880.74	159,982.24
91	2,254.55	1,381.32	873.24	158,600.92
92	2,254.55	1,388.86	865.70	157,212.07
93	2,254.55	1,396.44	858.12	155,815.63
94	2,254.55	1,404.06	850.49	154,411.57
95	2,254.55	1,411.72	842.83	152,999.84
96	2,254.55	1,419.43	835.12	151,580.41
97	2,254.55	1,427.18	827.38	150,153.23
98	2,254.55	1,434.97	819.59	148,718.26
99	2,254.55	1,442.80	811.75	147,275.46
100	2,254.55	1,450.68	803.88	145,824.79
101	2,254.55	1,458.59	795.96	144,366.19
102	2,254.55	1,466.56	788.00	142,899.64
103	2,254.55	1,474.56	779.99	141,425.08
104	2,254.55	1,482.61	771.95	139,942.47
105	2,254.55	1,490.70	763.85	138,451.76
106	2,254.55	1,498.84	755.72	136,952.93
107	2,254.55	1,507.02	747.53	135,445.91
108	2,254.55	1,515.25	739.31	133,930.66
109	2,254.55	1,523.52	731.04	132,407.14
110	2,254.55	1,531.83	722.72	130,875.31
111	2,254.55	1,540.19	714.36	129,335.12
112	2,254.55	1,548.60	705.95	127,786.52
113	2,254.55	1,557.05	697.50	126,229.46
114	2,254.55	1,565.55	689.00	124,663.91
115	2,254.55	1,574.10	680.46	123,089.81
116	2,254.55	1,582.69	671.87	121,507.12
117	2,254.55	1,591.33	663.23	119,915.80
118	2,254.55	1,600.01	654.54	118,315.78
119	2,254.55	1,608.75	645.81	116,707.03
120	2,254.55	1,617.53	637.03	115,089.51
121	2,254.55	1,626.36	628.20	113,463.15
122	2,254.55	1,635.24	619.32	111,827.91
123	2,254.55	1,644.16	610.39	110,183.75
124	2,254.55	1,653.14	601.42	108,530.62
125	2,254.55	1,662.16	592.40	106,868.46
126	2,254.55	1,671.23	583.32	105,197.23
127	2,254.55	1,680.35	574.20	103,516.87
128	2,254.55	1,689.53	565.03	101,827.35
129	2,254.55	1,698.75	555.81	100,128.60
130	2,254.55	1,708.02	546.54	98,420.58
131	2,254.55	1,717.34	537.21	96,703.24
132	2,254.55	1,726.72	527.84	94,976.52
133	2,254.55	1,736.14	518.41	93,240.38
134	2,254.55	1,745.62	508.94	91,494.77
135	2,254.55	1,755.15	499.41	89,739.62
136	2,254.55	1,764.73	489.83	87,974.89
137	2,254.55	1,774.36	480.20	86,200.54
138	2,254.55	1,784.04	470.51	84,416.49
139	2,254.55	1,793.78	460.77	82,622.71
140	2,254.55	1,803.57	450.98	80,819.14
141	2,254.55	1,813.42	441.14	79,005.72
142	2,254.55	1,823.32	431.24	77,182.41
143	2,254.55	1,833.27	421.29	75,349.14
144	2,254.55	1,843.27	411.28	73,505.86
145	2,254.55	1,853.34	401.22	71,652.53
146	2,254.55	1,863.45	391.10	69,789.08
147	2,254.55	1,873.62	380.93	67,915.46
148	2,254.55	1,883.85	370.71	66,031.61
149	2,254.55	1,894.13	360.42	64,137.47
150	2,254.55	1,904.47	350.08	62,233.00
151	2,254.55	1,914.87	339.69	60,318.14
152	2,254.55	1,925.32	329.24	58,392.82
153	2,254.55	1,935.83	318.73	56,456.99
154	2,254.55	1,946.39	308.16	54,510.60
155	2,254.55	1,957.02	297.54	52,553.58
156	2,254.55	1,967.70	286.85	50,585.88
157	2,254.55	1,978.44	276.11	48,607.44
158	2,254.55	1,989.24	265.32	46,618.20
159	2,254.55	2,000.10	254.46	44,618.10
160	2,254.55	2,011.01	243.54	42,607.09
161	2,254.55	2,021.99	232.56	40,585.10
162	2,254.55	2,033.03	221.53	38,552.07
163	2,254.55	2,044.12	210.43	36,507.95
164	2,254.55	2,055.28	199.27	34,452.66
165	2,254.55	2,066.50	188.05	32,386.16
166	2,254.55	2,077.78	176.77	30,308.38
167	2,254.55	2,089.12	165.43	28,219.26
168	2,254.55	2,100.52	154.03	26,118.74
169	2,254.55	2,111.99	142.56	24,006.75
170	2,254.55	2,123.52	131.04	21,883.23
171	2,254.55	2,135.11	119.45	19,748.12
172	2,254.55	2,146.76	107.79	17,601.36
173	2,254.55	2,158.48	96.07	15,442.88
174	2,254.55	2,170.26	84.29	13,272.62
175	2,254.55	2,182.11	72.45	11,090.51
176	2,254.55	2,194.02	60.54	8,896.49
177	2,254.55	2,205.99	48.56	6,690.49
178	2,254.55	2,218.04	36.52	4,472.46
179	2,254.55	2,230.14	24.41	2,242.32
180	2,254.55	2,242.32	12.24	0.00