Mortgage Loan of $278,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $278k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,663.81

$19,966 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $278k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 278,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,663.81	1,432.15	231.67	276,567.85
2	1,663.81	1,433.34	230.47	275,134.51
3	1,663.81	1,434.54	229.28	273,699.97
4	1,663.81	1,435.73	228.08	272,264.24
5	1,663.81	1,436.93	226.89	270,827.32
6	1,663.81	1,438.13	225.69	269,389.19
7	1,663.81	1,439.32	224.49	267,949.87
8	1,663.81	1,440.52	223.29	266,509.34
9	1,663.81	1,441.72	222.09	265,067.62
10	1,663.81	1,442.93	220.89	263,624.69
11	1,663.81	1,444.13	219.69	262,180.57
12	1,663.81	1,445.33	218.48	260,735.24
13	1,663.81	1,446.54	217.28	259,288.70
14	1,663.81	1,447.74	216.07	257,840.96
15	1,663.81	1,448.95	214.87	256,392.01
16	1,663.81	1,450.15	213.66	254,941.86
17	1,663.81	1,451.36	212.45	253,490.49
18	1,663.81	1,452.57	211.24	252,037.92
19	1,663.81	1,453.78	210.03	250,584.14
20	1,663.81	1,454.99	208.82	249,129.14
21	1,663.81	1,456.21	207.61	247,672.94
22	1,663.81	1,457.42	206.39	246,215.52
23	1,663.81	1,458.64	205.18	244,756.88
24	1,663.81	1,459.85	203.96	243,297.03
25	1,663.81	1,461.07	202.75	241,835.96
26	1,663.81	1,462.28	201.53	240,373.68
27	1,663.81	1,463.50	200.31	238,910.17
28	1,663.81	1,464.72	199.09	237,445.45
29	1,663.81	1,465.94	197.87	235,979.51
30	1,663.81	1,467.17	196.65	234,512.34
31	1,663.81	1,468.39	195.43	233,043.96
32	1,663.81	1,469.61	194.20	231,574.34
33	1,663.81	1,470.84	192.98	230,103.51
34	1,663.81	1,472.06	191.75	228,631.45
35	1,663.81	1,473.29	190.53	227,158.16
36	1,663.81	1,474.52	189.30	225,683.64
37	1,663.81	1,475.75	188.07	224,207.90
38	1,663.81	1,476.97	186.84	222,730.92
39	1,663.81	1,478.21	185.61	221,252.72
40	1,663.81	1,479.44	184.38	219,773.28
41	1,663.81	1,480.67	183.14	218,292.61
42	1,663.81	1,481.90	181.91	216,810.70
43	1,663.81	1,483.14	180.68	215,327.56
44	1,663.81	1,484.38	179.44	213,843.19
45	1,663.81	1,485.61	178.20	212,357.58
46	1,663.81	1,486.85	176.96	210,870.73
47	1,663.81	1,488.09	175.73	209,382.64
48	1,663.81	1,489.33	174.49	207,893.31
49	1,663.81	1,490.57	173.24	206,402.74
50	1,663.81	1,491.81	172.00	204,910.93
51	1,663.81	1,493.06	170.76	203,417.87
52	1,663.81	1,494.30	169.51	201,923.57
53	1,663.81	1,495.55	168.27	200,428.03
54	1,663.81	1,496.79	167.02	198,931.23
55	1,663.81	1,498.04	165.78	197,433.20
56	1,663.81	1,499.29	164.53	195,933.91
57	1,663.81	1,500.54	163.28	194,433.37
58	1,663.81	1,501.79	162.03	192,931.58
59	1,663.81	1,503.04	160.78	191,428.55
60	1,663.81	1,504.29	159.52	189,924.26
61	1,663.81	1,505.54	158.27	188,418.71
62	1,663.81	1,506.80	157.02	186,911.91
63	1,663.81	1,508.05	155.76	185,403.86
64	1,663.81	1,509.31	154.50	183,894.55
65	1,663.81	1,510.57	153.25	182,383.98
66	1,663.81	1,511.83	151.99	180,872.15
67	1,663.81	1,513.09	150.73	179,359.06
68	1,663.81	1,514.35	149.47	177,844.71
69	1,663.81	1,515.61	148.20	176,329.10
70	1,663.81	1,516.87	146.94	174,812.23
71	1,663.81	1,518.14	145.68	173,294.09
72	1,663.81	1,519.40	144.41	171,774.69
73	1,663.81	1,520.67	143.15	170,254.02
74	1,663.81	1,521.94	141.88	168,732.08
75	1,663.81	1,523.20	140.61	167,208.88
76	1,663.81	1,524.47	139.34	165,684.40
77	1,663.81	1,525.74	138.07	164,158.66
78	1,663.81	1,527.02	136.80	162,631.64
79	1,663.81	1,528.29	135.53	161,103.35
80	1,663.81	1,529.56	134.25	159,573.79
81	1,663.81	1,530.84	132.98	158,042.95
82	1,663.81	1,532.11	131.70	156,510.84
83	1,663.81	1,533.39	130.43	154,977.45
84	1,663.81	1,534.67	129.15	153,442.79
85	1,663.81	1,535.95	127.87	151,906.84
86	1,663.81	1,537.23	126.59	150,369.61
87	1,663.81	1,538.51	125.31	148,831.11
88	1,663.81	1,539.79	124.03	147,291.32
89	1,663.81	1,541.07	122.74	145,750.25
90	1,663.81	1,542.36	121.46	144,207.89
91	1,663.81	1,543.64	120.17	142,664.25
92	1,663.81	1,544.93	118.89	141,119.32
93	1,663.81	1,546.22	117.60	139,573.11
94	1,663.81	1,547.50	116.31	138,025.60
95	1,663.81	1,548.79	115.02	136,476.81
96	1,663.81	1,550.08	113.73	134,926.72
97	1,663.81	1,551.38	112.44	133,375.35
98	1,663.81	1,552.67	111.15	131,822.68
99	1,663.81	1,553.96	109.85	130,268.72
100	1,663.81	1,555.26	108.56	128,713.46
101	1,663.81	1,556.55	107.26	127,156.91
102	1,663.81	1,557.85	105.96	125,599.06
103	1,663.81	1,559.15	104.67	124,039.91
104	1,663.81	1,560.45	103.37	122,479.46
105	1,663.81	1,561.75	102.07	120,917.71
106	1,663.81	1,563.05	100.76	119,354.66
107	1,663.81	1,564.35	99.46	117,790.31
108	1,663.81	1,565.66	98.16	116,224.65
109	1,663.81	1,566.96	96.85	114,657.69
110	1,663.81	1,568.27	95.55	113,089.42
111	1,663.81	1,569.57	94.24	111,519.85
112	1,663.81	1,570.88	92.93	109,948.97
113	1,663.81	1,572.19	91.62	108,376.78
114	1,663.81	1,573.50	90.31	106,803.28
115	1,663.81	1,574.81	89.00	105,228.47
116	1,663.81	1,576.12	87.69	103,652.34
117	1,663.81	1,577.44	86.38	102,074.90
118	1,663.81	1,578.75	85.06	100,496.15
119	1,663.81	1,580.07	83.75	98,916.08
120	1,663.81	1,581.38	82.43	97,334.70
121	1,663.81	1,582.70	81.11	95,752.00
122	1,663.81	1,584.02	79.79	94,167.97
123	1,663.81	1,585.34	78.47	92,582.63
124	1,663.81	1,586.66	77.15	90,995.97
125	1,663.81	1,587.98	75.83	89,407.99
126	1,663.81	1,589.31	74.51	87,818.68
127	1,663.81	1,590.63	73.18	86,228.04
128	1,663.81	1,591.96	71.86	84,636.09
129	1,663.81	1,593.28	70.53	83,042.80
130	1,663.81	1,594.61	69.20	81,448.19
131	1,663.81	1,595.94	67.87	79,852.25
132	1,663.81	1,597.27	66.54	78,254.98
133	1,663.81	1,598.60	65.21	76,656.38
134	1,663.81	1,599.93	63.88	75,056.44
135	1,663.81	1,601.27	62.55	73,455.17
136	1,663.81	1,602.60	61.21	71,852.57
137	1,663.81	1,603.94	59.88	70,248.63
138	1,663.81	1,605.27	58.54	68,643.36
139	1,663.81	1,606.61	57.20	67,036.75
140	1,663.81	1,607.95	55.86	65,428.80
141	1,663.81	1,609.29	54.52	63,819.51
142	1,663.81	1,610.63	53.18	62,208.87
143	1,663.81	1,611.97	51.84	60,596.90
144	1,663.81	1,613.32	50.50	58,983.58
145	1,663.81	1,614.66	49.15	57,368.92
146	1,663.81	1,616.01	47.81	55,752.91
147	1,663.81	1,617.35	46.46	54,135.56
148	1,663.81	1,618.70	45.11	52,516.86
149	1,663.81	1,620.05	43.76	50,896.81
150	1,663.81	1,621.40	42.41	49,275.41
151	1,663.81	1,622.75	41.06	47,652.65
152	1,663.81	1,624.10	39.71	46,028.55
153	1,663.81	1,625.46	38.36	44,403.09
154	1,663.81	1,626.81	37.00	42,776.28
155	1,663.81	1,628.17	35.65	41,148.11
156	1,663.81	1,629.52	34.29	39,518.59
157	1,663.81	1,630.88	32.93	37,887.71
158	1,663.81	1,632.24	31.57	36,255.46
159	1,663.81	1,633.60	30.21	34,621.86
160	1,663.81	1,634.96	28.85	32,986.90
161	1,663.81	1,636.33	27.49	31,350.57
162	1,663.81	1,637.69	26.13	29,712.88
163	1,663.81	1,639.05	24.76	28,073.83
164	1,663.81	1,640.42	23.39	26,433.41
165	1,663.81	1,641.79	22.03	24,791.62
166	1,663.81	1,643.16	20.66	23,148.47
167	1,663.81	1,644.52	19.29	21,503.94
168	1,663.81	1,645.89	17.92	19,858.05
169	1,663.81	1,647.27	16.55	18,210.78
170	1,663.81	1,648.64	15.18	16,562.14
171	1,663.81	1,650.01	13.80	14,912.13
172	1,663.81	1,651.39	12.43	13,260.74
173	1,663.81	1,652.76	11.05	11,607.98
174	1,663.81	1,654.14	9.67	9,953.84
175	1,663.81	1,655.52	8.29	8,298.32
176	1,663.81	1,656.90	6.92	6,641.42
177	1,663.81	1,658.28	5.53	4,983.14
178	1,663.81	1,659.66	4.15	3,323.47
179	1,663.81	1,661.05	2.77	1,662.43
180	1,663.81	1,662.43	1.39	0.00