Mortgage Loan of $30,000 for 15 Years at 7.40%

What's the payment on a 15 year home loan for $30k at 7.40% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $276.40

$3,317 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $30k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 30,000 loan for 15 years at 7.40 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	276.40	91.40	185.00	29,908.60
2	276.40	91.97	184.44	29,816.63
3	276.40	92.53	183.87	29,724.10
4	276.40	93.10	183.30	29,631.00
5	276.40	93.68	182.72	29,537.32
6	276.40	94.25	182.15	29,443.07
7	276.40	94.84	181.57	29,348.23
8	276.40	95.42	180.98	29,252.81
9	276.40	96.01	180.39	29,156.80
10	276.40	96.60	179.80	29,060.20
11	276.40	97.20	179.20	28,963.00
12	276.40	97.80	178.61	28,865.20
13	276.40	98.40	178.00	28,766.80
14	276.40	99.01	177.40	28,667.80
15	276.40	99.62	176.78	28,568.18
16	276.40	100.23	176.17	28,467.95
17	276.40	100.85	175.55	28,367.10
18	276.40	101.47	174.93	28,265.63
19	276.40	102.10	174.30	28,163.53
20	276.40	102.73	173.68	28,060.81
21	276.40	103.36	173.04	27,957.45
22	276.40	104.00	172.40	27,853.45
23	276.40	104.64	171.76	27,748.81
24	276.40	105.28	171.12	27,643.53
25	276.40	105.93	170.47	27,537.59
26	276.40	106.59	169.82	27,431.01
27	276.40	107.24	169.16	27,323.76
28	276.40	107.91	168.50	27,215.86
29	276.40	108.57	167.83	27,107.29
30	276.40	109.24	167.16	26,998.05
31	276.40	109.91	166.49	26,888.13
32	276.40	110.59	165.81	26,777.54
33	276.40	111.27	165.13	26,666.27
34	276.40	111.96	164.44	26,554.31
35	276.40	112.65	163.75	26,441.66
36	276.40	113.34	163.06	26,328.31
37	276.40	114.04	162.36	26,214.27
38	276.40	114.75	161.65	26,099.52
39	276.40	115.45	160.95	25,984.07
40	276.40	116.17	160.24	25,867.90
41	276.40	116.88	159.52	25,751.02
42	276.40	117.60	158.80	25,633.42
43	276.40	118.33	158.07	25,515.09
44	276.40	119.06	157.34	25,396.03
45	276.40	119.79	156.61	25,276.23
46	276.40	120.53	155.87	25,155.70
47	276.40	121.27	155.13	25,034.43
48	276.40	122.02	154.38	24,912.41
49	276.40	122.78	153.63	24,789.63
50	276.40	123.53	152.87	24,666.10
51	276.40	124.29	152.11	24,541.80
52	276.40	125.06	151.34	24,416.74
53	276.40	125.83	150.57	24,290.91
54	276.40	126.61	149.79	24,164.30
55	276.40	127.39	149.01	24,036.92
56	276.40	128.17	148.23	23,908.74
57	276.40	128.96	147.44	23,779.78
58	276.40	129.76	146.64	23,650.02
59	276.40	130.56	145.84	23,519.46
60	276.40	131.36	145.04	23,388.09
61	276.40	132.18	144.23	23,255.92
62	276.40	132.99	143.41	23,122.93
63	276.40	133.81	142.59	22,989.12
64	276.40	134.64	141.77	22,854.48
65	276.40	135.47	140.94	22,719.02
66	276.40	136.30	140.10	22,582.72
67	276.40	137.14	139.26	22,445.57
68	276.40	137.99	138.41	22,307.59
69	276.40	138.84	137.56	22,168.75
70	276.40	139.69	136.71	22,029.05
71	276.40	140.56	135.85	21,888.50
72	276.40	141.42	134.98	21,747.08
73	276.40	142.29	134.11	21,604.78
74	276.40	143.17	133.23	21,461.61
75	276.40	144.06	132.35	21,317.55
76	276.40	144.94	131.46	21,172.61
77	276.40	145.84	130.56	21,026.77
78	276.40	146.74	129.67	20,880.04
79	276.40	147.64	128.76	20,732.40
80	276.40	148.55	127.85	20,583.84
81	276.40	149.47	126.93	20,434.38
82	276.40	150.39	126.01	20,283.99
83	276.40	151.32	125.08	20,132.67
84	276.40	152.25	124.15	19,980.42
85	276.40	153.19	123.21	19,827.23
86	276.40	154.13	122.27	19,673.10
87	276.40	155.08	121.32	19,518.01
88	276.40	156.04	120.36	19,361.97
89	276.40	157.00	119.40	19,204.97
90	276.40	157.97	118.43	19,047.00
91	276.40	158.95	117.46	18,888.05
92	276.40	159.93	116.48	18,728.13
93	276.40	160.91	115.49	18,567.21
94	276.40	161.90	114.50	18,405.31
95	276.40	162.90	113.50	18,242.41
96	276.40	163.91	112.49	18,078.50
97	276.40	164.92	111.48	17,913.58
98	276.40	165.93	110.47	17,747.65
99	276.40	166.96	109.44	17,580.69
100	276.40	167.99	108.41	17,412.70
101	276.40	169.02	107.38	17,243.68
102	276.40	170.07	106.34	17,073.62
103	276.40	171.11	105.29	16,902.50
104	276.40	172.17	104.23	16,730.33
105	276.40	173.23	103.17	16,557.10
106	276.40	174.30	102.10	16,382.80
107	276.40	175.37	101.03	16,207.43
108	276.40	176.46	99.95	16,030.97
109	276.40	177.54	98.86	15,853.43
110	276.40	178.64	97.76	15,674.79
111	276.40	179.74	96.66	15,495.05
112	276.40	180.85	95.55	15,314.20
113	276.40	181.96	94.44	15,132.23
114	276.40	183.09	93.32	14,949.15
115	276.40	184.22	92.19	14,764.93
116	276.40	185.35	91.05	14,579.58
117	276.40	186.49	89.91	14,393.09
118	276.40	187.64	88.76	14,205.44
119	276.40	188.80	87.60	14,016.64
120	276.40	189.97	86.44	13,826.68
121	276.40	191.14	85.26	13,635.54
122	276.40	192.32	84.09	13,443.22
123	276.40	193.50	82.90	13,249.72
124	276.40	194.70	81.71	13,055.03
125	276.40	195.90	80.51	12,859.13
126	276.40	197.10	79.30	12,662.03
127	276.40	198.32	78.08	12,463.71
128	276.40	199.54	76.86	12,264.17
129	276.40	200.77	75.63	12,063.39
130	276.40	202.01	74.39	11,861.38
131	276.40	203.26	73.15	11,658.13
132	276.40	204.51	71.89	11,453.62
133	276.40	205.77	70.63	11,247.84
134	276.40	207.04	69.36	11,040.80
135	276.40	208.32	68.08	10,832.49
136	276.40	209.60	66.80	10,622.89
137	276.40	210.89	65.51	10,411.99
138	276.40	212.19	64.21	10,199.80
139	276.40	213.50	62.90	9,986.30
140	276.40	214.82	61.58	9,771.48
141	276.40	216.14	60.26	9,555.33
142	276.40	217.48	58.92	9,337.86
143	276.40	218.82	57.58	9,119.04
144	276.40	220.17	56.23	8,898.87
145	276.40	221.53	54.88	8,677.34
146	276.40	222.89	53.51	8,454.45
147	276.40	224.27	52.14	8,230.19
148	276.40	225.65	50.75	8,004.54
149	276.40	227.04	49.36	7,777.50
150	276.40	228.44	47.96	7,549.06
151	276.40	229.85	46.55	7,319.21
152	276.40	231.27	45.14	7,087.94
153	276.40	232.69	43.71	6,855.25
154	276.40	234.13	42.27	6,621.12
155	276.40	235.57	40.83	6,385.55
156	276.40	237.02	39.38	6,148.53
157	276.40	238.49	37.92	5,910.04
158	276.40	239.96	36.45	5,670.08
159	276.40	241.44	34.97	5,428.65
160	276.40	242.92	33.48	5,185.72
161	276.40	244.42	31.98	4,941.30
162	276.40	245.93	30.47	4,695.37
163	276.40	247.45	28.95	4,447.92
164	276.40	248.97	27.43	4,198.95
165	276.40	250.51	25.89	3,948.44
166	276.40	252.05	24.35	3,696.39
167	276.40	253.61	22.79	3,442.78
168	276.40	255.17	21.23	3,187.61
169	276.40	256.74	19.66	2,930.87
170	276.40	258.33	18.07	2,672.54
171	276.40	259.92	16.48	2,412.62
172	276.40	261.52	14.88	2,151.09
173	276.40	263.14	13.27	1,887.96
174	276.40	264.76	11.64	1,623.20
175	276.40	266.39	10.01	1,356.80
176	276.40	268.03	8.37	1,088.77
177	276.40	269.69	6.71	819.08
178	276.40	271.35	5.05	547.73
179	276.40	273.02	3.38	274.71
180	276.40	274.71	1.69	0.00