Mortgage Loan of $300,000 for 15 Years at 2.50%

What's the payment on a 15 year home loan for $300k at 2.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,000.37
$24,004 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,000.37 1,375.37 625.00 298,624.63
2 2,000.37 1,378.23 622.13 297,246.40
3 2,000.37 1,381.10 619.26 295,865.30
4 2,000.37 1,383.98 616.39 294,481.31
5 2,000.37 1,386.86 613.50 293,094.45
6 2,000.37 1,389.75 610.61 291,704.69
7 2,000.37 1,392.65 607.72 290,312.04
8 2,000.37 1,395.55 604.82 288,916.49
9 2,000.37 1,398.46 601.91 287,518.04
10 2,000.37 1,401.37 599.00 286,116.66
11 2,000.37 1,404.29 596.08 284,712.37
12 2,000.37 1,407.22 593.15 283,305.16
13 2,000.37 1,410.15 590.22 281,895.01
14 2,000.37 1,413.09 587.28 280,481.92
15 2,000.37 1,416.03 584.34 279,065.89
16 2,000.37 1,418.98 581.39 277,646.91
17 2,000.37 1,421.94 578.43 276,224.97
18 2,000.37 1,424.90 575.47 274,800.07
19 2,000.37 1,427.87 572.50 273,372.21
20 2,000.37 1,430.84 569.53 271,941.37
21 2,000.37 1,433.82 566.54 270,507.54
22 2,000.37 1,436.81 563.56 269,070.73
23 2,000.37 1,439.80 560.56 267,630.93
24 2,000.37 1,442.80 557.56 266,188.13
25 2,000.37 1,445.81 554.56 264,742.32
26 2,000.37 1,448.82 551.55 263,293.49
27 2,000.37 1,451.84 548.53 261,841.66
28 2,000.37 1,454.86 545.50 260,386.79
29 2,000.37 1,457.90 542.47 258,928.90
30 2,000.37 1,460.93 539.44 257,467.96
31 2,000.37 1,463.98 536.39 256,003.99
32 2,000.37 1,467.03 533.34 254,536.96
33 2,000.37 1,470.08 530.29 253,066.88
34 2,000.37 1,473.14 527.22 251,593.73
35 2,000.37 1,476.21 524.15 250,117.52
36 2,000.37 1,479.29 521.08 248,638.23
37 2,000.37 1,482.37 518.00 247,155.86
38 2,000.37 1,485.46 514.91 245,670.40
39 2,000.37 1,488.55 511.81 244,181.85
40 2,000.37 1,491.66 508.71 242,690.19
41 2,000.37 1,494.76 505.60 241,195.43
42 2,000.37 1,497.88 502.49 239,697.55
43 2,000.37 1,501.00 499.37 238,196.55
44 2,000.37 1,504.12 496.24 236,692.43
45 2,000.37 1,507.26 493.11 235,185.17
46 2,000.37 1,510.40 489.97 233,674.77
47 2,000.37 1,513.55 486.82 232,161.23
48 2,000.37 1,516.70 483.67 230,644.53
49 2,000.37 1,519.86 480.51 229,124.67
50 2,000.37 1,523.02 477.34 227,601.64
51 2,000.37 1,526.20 474.17 226,075.45
52 2,000.37 1,529.38 470.99 224,546.07
53 2,000.37 1,532.56 467.80 223,013.51
54 2,000.37 1,535.76 464.61 221,477.75
55 2,000.37 1,538.96 461.41 219,938.79
56 2,000.37 1,542.16 458.21 218,396.63
57 2,000.37 1,545.37 454.99 216,851.26
58 2,000.37 1,548.59 451.77 215,302.66
59 2,000.37 1,551.82 448.55 213,750.84
60 2,000.37 1,555.05 445.31 212,195.79
61 2,000.37 1,558.29 442.07 210,637.50
62 2,000.37 1,561.54 438.83 209,075.96
63 2,000.37 1,564.79 435.57 207,511.16
64 2,000.37 1,568.05 432.31 205,943.11
65 2,000.37 1,571.32 429.05 204,371.79
66 2,000.37 1,574.59 425.77 202,797.20
67 2,000.37 1,577.87 422.49 201,219.33
68 2,000.37 1,581.16 419.21 199,638.17
69 2,000.37 1,584.45 415.91 198,053.71
70 2,000.37 1,587.76 412.61 196,465.95
71 2,000.37 1,591.06 409.30 194,874.89
72 2,000.37 1,594.38 405.99 193,280.51
73 2,000.37 1,597.70 402.67 191,682.81
74 2,000.37 1,601.03 399.34 190,081.78
75 2,000.37 1,604.36 396.00 188,477.42
76 2,000.37 1,607.71 392.66 186,869.71
77 2,000.37 1,611.06 389.31 185,258.66
78 2,000.37 1,614.41 385.96 183,644.25
79 2,000.37 1,617.78 382.59 182,026.47
80 2,000.37 1,621.15 379.22 180,405.33
81 2,000.37 1,624.52 375.84 178,780.80
82 2,000.37 1,627.91 372.46 177,152.89
83 2,000.37 1,631.30 369.07 175,521.60
84 2,000.37 1,634.70 365.67 173,886.90
85 2,000.37 1,638.10 362.26 172,248.79
86 2,000.37 1,641.52 358.85 170,607.28
87 2,000.37 1,644.94 355.43 168,962.34
88 2,000.37 1,648.36 352.00 167,313.98
89 2,000.37 1,651.80 348.57 165,662.18
90 2,000.37 1,655.24 345.13 164,006.95
91 2,000.37 1,658.69 341.68 162,348.26
92 2,000.37 1,662.14 338.23 160,686.12
93 2,000.37 1,665.60 334.76 159,020.51
94 2,000.37 1,669.07 331.29 157,351.44
95 2,000.37 1,672.55 327.82 155,678.88
96 2,000.37 1,676.04 324.33 154,002.85
97 2,000.37 1,679.53 320.84 152,323.32
98 2,000.37 1,683.03 317.34 150,640.29
99 2,000.37 1,686.53 313.83 148,953.76
100 2,000.37 1,690.05 310.32 147,263.71
101 2,000.37 1,693.57 306.80 145,570.14
102 2,000.37 1,697.10 303.27 143,873.05
103 2,000.37 1,700.63 299.74 142,172.41
104 2,000.37 1,704.18 296.19 140,468.24
105 2,000.37 1,707.73 292.64 138,760.51
106 2,000.37 1,711.28 289.08 137,049.23
107 2,000.37 1,714.85 285.52 135,334.38
108 2,000.37 1,718.42 281.95 133,615.96
109 2,000.37 1,722.00 278.37 131,893.96
110 2,000.37 1,725.59 274.78 130,168.37
111 2,000.37 1,729.18 271.18 128,439.19
112 2,000.37 1,732.79 267.58 126,706.40
113 2,000.37 1,736.40 263.97 124,970.01
114 2,000.37 1,740.01 260.35 123,229.99
115 2,000.37 1,743.64 256.73 121,486.35
116 2,000.37 1,747.27 253.10 119,739.08
117 2,000.37 1,750.91 249.46 117,988.17
118 2,000.37 1,754.56 245.81 116,233.61
119 2,000.37 1,758.21 242.15 114,475.40
120 2,000.37 1,761.88 238.49 112,713.52
121 2,000.37 1,765.55 234.82 110,947.97
122 2,000.37 1,769.23 231.14 109,178.75
123 2,000.37 1,772.91 227.46 107,405.84
124 2,000.37 1,776.61 223.76 105,629.23
125 2,000.37 1,780.31 220.06 103,848.92
126 2,000.37 1,784.02 216.35 102,064.91
127 2,000.37 1,787.73 212.64 100,277.18
128 2,000.37 1,791.46 208.91 98,485.72
129 2,000.37 1,795.19 205.18 96,690.53
130 2,000.37 1,798.93 201.44 94,891.60
131 2,000.37 1,802.68 197.69 93,088.92
132 2,000.37 1,806.43 193.94 91,282.49
133 2,000.37 1,810.20 190.17 89,472.30
134 2,000.37 1,813.97 186.40 87,658.33
135 2,000.37 1,817.75 182.62 85,840.58
136 2,000.37 1,821.53 178.83 84,019.05
137 2,000.37 1,825.33 175.04 82,193.72
138 2,000.37 1,829.13 171.24 80,364.59
139 2,000.37 1,832.94 167.43 78,531.65
140 2,000.37 1,836.76 163.61 76,694.89
141 2,000.37 1,840.59 159.78 74,854.30
142 2,000.37 1,844.42 155.95 73,009.88
143 2,000.37 1,848.26 152.10 71,161.62
144 2,000.37 1,852.11 148.25 69,309.50
145 2,000.37 1,855.97 144.39 67,453.53
146 2,000.37 1,859.84 140.53 65,593.69
147 2,000.37 1,863.71 136.65 63,729.98
148 2,000.37 1,867.60 132.77 61,862.38
149 2,000.37 1,871.49 128.88 59,990.89
150 2,000.37 1,875.39 124.98 58,115.51
151 2,000.37 1,879.29 121.07 56,236.21
152 2,000.37 1,883.21 117.16 54,353.00
153 2,000.37 1,887.13 113.24 52,465.87
154 2,000.37 1,891.06 109.30 50,574.81
155 2,000.37 1,895.00 105.36 48,679.80
156 2,000.37 1,898.95 101.42 46,780.85
157 2,000.37 1,902.91 97.46 44,877.95
158 2,000.37 1,906.87 93.50 42,971.07
159 2,000.37 1,910.84 89.52 41,060.23
160 2,000.37 1,914.83 85.54 39,145.40
161 2,000.37 1,918.81 81.55 37,226.59
162 2,000.37 1,922.81 77.56 35,303.78
163 2,000.37 1,926.82 73.55 33,376.96
164 2,000.37 1,930.83 69.54 31,446.13
165 2,000.37 1,934.85 65.51 29,511.27
166 2,000.37 1,938.89 61.48 27,572.39
167 2,000.37 1,942.93 57.44 25,629.46
168 2,000.37 1,946.97 53.39 23,682.49
169 2,000.37 1,951.03 49.34 21,731.46
170 2,000.37 1,955.09 45.27 19,776.36
171 2,000.37 1,959.17 41.20 17,817.20
172 2,000.37 1,963.25 37.12 15,853.95
173 2,000.37 1,967.34 33.03 13,886.61
174 2,000.37 1,971.44 28.93 11,915.17
175 2,000.37 1,975.54 24.82 9,939.63
176 2,000.37 1,979.66 20.71 7,959.97
177 2,000.37 1,983.78 16.58 5,976.18
178 2,000.37 1,987.92 12.45 3,988.27
179 2,000.37 1,992.06 8.31 1,996.21
180 2,000.37 1,996.21 4.16 0.00