Mortgage Loan of $300,000 for 15 Years at 3.80%

What's the payment on a 15 year home loan for $300k at 3.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,189.12

$26,269 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 3.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,189.12	1,239.12	950.00	298,760.88
2	2,189.12	1,243.04	946.08	297,517.84
3	2,189.12	1,246.98	942.14	296,270.87
4	2,189.12	1,250.93	938.19	295,019.94
5	2,189.12	1,254.89	934.23	293,765.05
6	2,189.12	1,258.86	930.26	292,506.19
7	2,189.12	1,262.85	926.27	291,243.35
8	2,189.12	1,266.85	922.27	289,976.50
9	2,189.12	1,270.86	918.26	288,705.64
10	2,189.12	1,274.88	914.23	287,430.76
11	2,189.12	1,278.92	910.20	286,151.84
12	2,189.12	1,282.97	906.15	284,868.87
13	2,189.12	1,287.03	902.08	283,581.84
14	2,189.12	1,291.11	898.01	282,290.73
15	2,189.12	1,295.20	893.92	280,995.54
16	2,189.12	1,299.30	889.82	279,696.24
17	2,189.12	1,303.41	885.70	278,392.83
18	2,189.12	1,307.54	881.58	277,085.29
19	2,189.12	1,311.68	877.44	275,773.61
20	2,189.12	1,315.83	873.28	274,457.78
21	2,189.12	1,320.00	869.12	273,137.78
22	2,189.12	1,324.18	864.94	271,813.60
23	2,189.12	1,328.37	860.74	270,485.22
24	2,189.12	1,332.58	856.54	269,152.64
25	2,189.12	1,336.80	852.32	267,815.84
26	2,189.12	1,341.03	848.08	266,474.81
27	2,189.12	1,345.28	843.84	265,129.53
28	2,189.12	1,349.54	839.58	263,779.99
29	2,189.12	1,353.81	835.30	262,426.18
30	2,189.12	1,358.10	831.02	261,068.08
31	2,189.12	1,362.40	826.72	259,705.68
32	2,189.12	1,366.72	822.40	258,338.96
33	2,189.12	1,371.04	818.07	256,967.92
34	2,189.12	1,375.38	813.73	255,592.53
35	2,189.12	1,379.74	809.38	254,212.79
36	2,189.12	1,384.11	805.01	252,828.68
37	2,189.12	1,388.49	800.62	251,440.19
38	2,189.12	1,392.89	796.23	250,047.30
39	2,189.12	1,397.30	791.82	248,650.00
40	2,189.12	1,401.72	787.39	247,248.28
41	2,189.12	1,406.16	782.95	245,842.11
42	2,189.12	1,410.62	778.50	244,431.50
43	2,189.12	1,415.08	774.03	243,016.41
44	2,189.12	1,419.56	769.55	241,596.85
45	2,189.12	1,424.06	765.06	240,172.79
46	2,189.12	1,428.57	760.55	238,744.22
47	2,189.12	1,433.09	756.02	237,311.13
48	2,189.12	1,437.63	751.49	235,873.49
49	2,189.12	1,442.18	746.93	234,431.31
50	2,189.12	1,446.75	742.37	232,984.56
51	2,189.12	1,451.33	737.78	231,533.23
52	2,189.12	1,455.93	733.19	230,077.30
53	2,189.12	1,460.54	728.58	228,616.76
54	2,189.12	1,465.16	723.95	227,151.60
55	2,189.12	1,469.80	719.31	225,681.80
56	2,189.12	1,474.46	714.66	224,207.34
57	2,189.12	1,479.13	709.99	222,728.21
58	2,189.12	1,483.81	705.31	221,244.40
59	2,189.12	1,488.51	700.61	219,755.89
60	2,189.12	1,493.22	695.89	218,262.67
61	2,189.12	1,497.95	691.17	216,764.72
62	2,189.12	1,502.69	686.42	215,262.02
63	2,189.12	1,507.45	681.66	213,754.57
64	2,189.12	1,512.23	676.89	212,242.34
65	2,189.12	1,517.02	672.10	210,725.33
66	2,189.12	1,521.82	667.30	209,203.51
67	2,189.12	1,526.64	662.48	207,676.87
68	2,189.12	1,531.47	657.64	206,145.39
69	2,189.12	1,536.32	652.79	204,609.07
70	2,189.12	1,541.19	647.93	203,067.88
71	2,189.12	1,546.07	643.05	201,521.82
72	2,189.12	1,550.96	638.15	199,970.85
73	2,189.12	1,555.88	633.24	198,414.98
74	2,189.12	1,560.80	628.31	196,854.17
75	2,189.12	1,565.74	623.37	195,288.43
76	2,189.12	1,570.70	618.41	193,717.73
77	2,189.12	1,575.68	613.44	192,142.05
78	2,189.12	1,580.67	608.45	190,561.38
79	2,189.12	1,585.67	603.44	188,975.71
80	2,189.12	1,590.69	598.42	187,385.02
81	2,189.12	1,595.73	593.39	185,789.28
82	2,189.12	1,600.78	588.33	184,188.50
83	2,189.12	1,605.85	583.26	182,582.65
84	2,189.12	1,610.94	578.18	180,971.71
85	2,189.12	1,616.04	573.08	179,355.67
86	2,189.12	1,621.16	567.96	177,734.51
87	2,189.12	1,626.29	562.83	176,108.22
88	2,189.12	1,631.44	557.68	174,476.78
89	2,189.12	1,636.61	552.51	172,840.18
90	2,189.12	1,641.79	547.33	171,198.39
91	2,189.12	1,646.99	542.13	169,551.40
92	2,189.12	1,652.20	536.91	167,899.19
93	2,189.12	1,657.44	531.68	166,241.76
94	2,189.12	1,662.68	526.43	164,579.07
95	2,189.12	1,667.95	521.17	162,911.13
96	2,189.12	1,673.23	515.89	161,237.89
97	2,189.12	1,678.53	510.59	159,559.36
98	2,189.12	1,683.85	505.27	157,875.52
99	2,189.12	1,689.18	499.94	156,186.34
100	2,189.12	1,694.53	494.59	154,491.81
101	2,189.12	1,699.89	489.22	152,791.92
102	2,189.12	1,705.28	483.84	151,086.65
103	2,189.12	1,710.68	478.44	149,375.97
104	2,189.12	1,716.09	473.02	147,659.88
105	2,189.12	1,721.53	467.59	145,938.35
106	2,189.12	1,726.98	462.14	144,211.37
107	2,189.12	1,732.45	456.67	142,478.93
108	2,189.12	1,737.93	451.18	140,740.99
109	2,189.12	1,743.44	445.68	138,997.56
110	2,189.12	1,748.96	440.16	137,248.60
111	2,189.12	1,754.50	434.62	135,494.10
112	2,189.12	1,760.05	429.06	133,734.05
113	2,189.12	1,765.63	423.49	131,968.43
114	2,189.12	1,771.22	417.90	130,197.21
115	2,189.12	1,776.83	412.29	128,420.38
116	2,189.12	1,782.45	406.66	126,637.93
117	2,189.12	1,788.10	401.02	124,849.84
118	2,189.12	1,793.76	395.36	123,056.08
119	2,189.12	1,799.44	389.68	121,256.64
120	2,189.12	1,805.14	383.98	119,451.50
121	2,189.12	1,810.85	378.26	117,640.65
122	2,189.12	1,816.59	372.53	115,824.06
123	2,189.12	1,822.34	366.78	114,001.72
124	2,189.12	1,828.11	361.01	112,173.61
125	2,189.12	1,833.90	355.22	110,339.71
126	2,189.12	1,839.71	349.41	108,500.00
127	2,189.12	1,845.53	343.58	106,654.47
128	2,189.12	1,851.38	337.74	104,803.09
129	2,189.12	1,857.24	331.88	102,945.85
130	2,189.12	1,863.12	326.00	101,082.73
131	2,189.12	1,869.02	320.10	99,213.71
132	2,189.12	1,874.94	314.18	97,338.77
133	2,189.12	1,880.88	308.24	95,457.89
134	2,189.12	1,886.83	302.28	93,571.06
135	2,189.12	1,892.81	296.31	91,678.25
136	2,189.12	1,898.80	290.31	89,779.45
137	2,189.12	1,904.81	284.30	87,874.63
138	2,189.12	1,910.85	278.27	85,963.78
139	2,189.12	1,916.90	272.22	84,046.89
140	2,189.12	1,922.97	266.15	82,123.92
141	2,189.12	1,929.06	260.06	80,194.86
142	2,189.12	1,935.17	253.95	78,259.70
143	2,189.12	1,941.29	247.82	76,318.40
144	2,189.12	1,947.44	241.67	74,370.96
145	2,189.12	1,953.61	235.51	72,417.35
146	2,189.12	1,959.79	229.32	70,457.56
147	2,189.12	1,966.00	223.12	68,491.56
148	2,189.12	1,972.23	216.89	66,519.33
149	2,189.12	1,978.47	210.64	64,540.86
150	2,189.12	1,984.74	204.38	62,556.12
151	2,189.12	1,991.02	198.09	60,565.10
152	2,189.12	1,997.33	191.79	58,567.77
153	2,189.12	2,003.65	185.46	56,564.12
154	2,189.12	2,010.00	179.12	54,554.12
155	2,189.12	2,016.36	172.75	52,537.76
156	2,189.12	2,022.75	166.37	50,515.01
157	2,189.12	2,029.15	159.96	48,485.86
158	2,189.12	2,035.58	153.54	46,450.28
159	2,189.12	2,042.02	147.09	44,408.26
160	2,189.12	2,048.49	140.63	42,359.77
161	2,189.12	2,054.98	134.14	40,304.79
162	2,189.12	2,061.48	127.63	38,243.31
163	2,189.12	2,068.01	121.10	36,175.29
164	2,189.12	2,074.56	114.56	34,100.73
165	2,189.12	2,081.13	107.99	32,019.60
166	2,189.12	2,087.72	101.40	29,931.88
167	2,189.12	2,094.33	94.78	27,837.55
168	2,189.12	2,100.96	88.15	25,736.58
169	2,189.12	2,107.62	81.50	23,628.97
170	2,189.12	2,114.29	74.83	21,514.67
171	2,189.12	2,120.99	68.13	19,393.69
172	2,189.12	2,127.70	61.41	17,265.98
173	2,189.12	2,134.44	54.68	15,131.54
174	2,189.12	2,141.20	47.92	12,990.34
175	2,189.12	2,147.98	41.14	10,842.36
176	2,189.12	2,154.78	34.33	8,687.58
177	2,189.12	2,161.61	27.51	6,525.97
178	2,189.12	2,168.45	20.67	4,357.52
179	2,189.12	2,175.32	13.80	2,182.21
180	2,189.12	2,182.21	6.91	0.00