Mortgage Loan of $300,000 for 15 Years at 5.45%

What's the payment on a 15 year home loan for $300k at 5.45% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,443.30

$29,320 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 5.45 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,443.30	1,080.80	1,362.50	298,919.20
2	2,443.30	1,085.71	1,357.59	297,833.50
3	2,443.30	1,090.64	1,352.66	296,742.86
4	2,443.30	1,095.59	1,347.71	295,647.27
5	2,443.30	1,100.57	1,342.73	294,546.70
6	2,443.30	1,105.56	1,337.73	293,441.14
7	2,443.30	1,110.59	1,332.71	292,330.55
8	2,443.30	1,115.63	1,327.67	291,214.92
9	2,443.30	1,120.70	1,322.60	290,094.22
10	2,443.30	1,125.79	1,317.51	288,968.44
11	2,443.30	1,130.90	1,312.40	287,837.54
12	2,443.30	1,136.04	1,307.26	286,701.50
13	2,443.30	1,141.20	1,302.10	285,560.31
14	2,443.30	1,146.38	1,296.92	284,413.93
15	2,443.30	1,151.58	1,291.71	283,262.34
16	2,443.30	1,156.81	1,286.48	282,105.53
17	2,443.30	1,162.07	1,281.23	280,943.46
18	2,443.30	1,167.35	1,275.95	279,776.11
19	2,443.30	1,172.65	1,270.65	278,603.47
20	2,443.30	1,177.97	1,265.32	277,425.49
21	2,443.30	1,183.32	1,259.97	276,242.17
22	2,443.30	1,188.70	1,254.60	275,053.47
23	2,443.30	1,194.10	1,249.20	273,859.37
24	2,443.30	1,199.52	1,243.78	272,659.85
25	2,443.30	1,204.97	1,238.33	271,454.89
26	2,443.30	1,210.44	1,232.86	270,244.45
27	2,443.30	1,215.94	1,227.36	269,028.51
28	2,443.30	1,221.46	1,221.84	267,807.05
29	2,443.30	1,227.01	1,216.29	266,580.04
30	2,443.30	1,232.58	1,210.72	265,347.46
31	2,443.30	1,238.18	1,205.12	264,109.28
32	2,443.30	1,243.80	1,199.50	262,865.48
33	2,443.30	1,249.45	1,193.85	261,616.03
34	2,443.30	1,255.13	1,188.17	260,360.91
35	2,443.30	1,260.83	1,182.47	259,100.08
36	2,443.30	1,266.55	1,176.75	257,833.53
37	2,443.30	1,272.30	1,170.99	256,561.23
38	2,443.30	1,278.08	1,165.22	255,283.14
39	2,443.30	1,283.89	1,159.41	253,999.26
40	2,443.30	1,289.72	1,153.58	252,709.54
41	2,443.30	1,295.58	1,147.72	251,413.96
42	2,443.30	1,301.46	1,141.84	250,112.50
43	2,443.30	1,307.37	1,135.93	248,805.13
44	2,443.30	1,313.31	1,129.99	247,491.83
45	2,443.30	1,319.27	1,124.03	246,172.55
46	2,443.30	1,325.26	1,118.03	244,847.29
47	2,443.30	1,331.28	1,112.01	243,516.01
48	2,443.30	1,337.33	1,105.97	242,178.68
49	2,443.30	1,343.40	1,099.89	240,835.27
50	2,443.30	1,349.50	1,093.79	239,485.77
51	2,443.30	1,355.63	1,087.66	238,130.14
52	2,443.30	1,361.79	1,081.51	236,768.35
53	2,443.30	1,367.97	1,075.32	235,400.37
54	2,443.30	1,374.19	1,069.11	234,026.18
55	2,443.30	1,380.43	1,062.87	232,645.75
56	2,443.30	1,386.70	1,056.60	231,259.06
57	2,443.30	1,393.00	1,050.30	229,866.06
58	2,443.30	1,399.32	1,043.98	228,466.74
59	2,443.30	1,405.68	1,037.62	227,061.06
60	2,443.30	1,412.06	1,031.24	225,649.00
61	2,443.30	1,418.48	1,024.82	224,230.52
62	2,443.30	1,424.92	1,018.38	222,805.60
63	2,443.30	1,431.39	1,011.91	221,374.21
64	2,443.30	1,437.89	1,005.41	219,936.32
65	2,443.30	1,444.42	998.88	218,491.90
66	2,443.30	1,450.98	992.32	217,040.92
67	2,443.30	1,457.57	985.73	215,583.35
68	2,443.30	1,464.19	979.11	214,119.16
69	2,443.30	1,470.84	972.46	212,648.32
70	2,443.30	1,477.52	965.78	211,170.80
71	2,443.30	1,484.23	959.07	209,686.57
72	2,443.30	1,490.97	952.33	208,195.60
73	2,443.30	1,497.74	945.56	206,697.86
74	2,443.30	1,504.55	938.75	205,193.31
75	2,443.30	1,511.38	931.92	203,681.94
76	2,443.30	1,518.24	925.06	202,163.69
77	2,443.30	1,525.14	918.16	200,638.56
78	2,443.30	1,532.06	911.23	199,106.49
79	2,443.30	1,539.02	904.28	197,567.47
80	2,443.30	1,546.01	897.29	196,021.46
81	2,443.30	1,553.03	890.26	194,468.42
82	2,443.30	1,560.09	883.21	192,908.34
83	2,443.30	1,567.17	876.13	191,341.16
84	2,443.30	1,574.29	869.01	189,766.87
85	2,443.30	1,581.44	861.86	188,185.43
86	2,443.30	1,588.62	854.68	186,596.81
87	2,443.30	1,595.84	847.46	185,000.97
88	2,443.30	1,603.09	840.21	183,397.89
89	2,443.30	1,610.37	832.93	181,787.52
90	2,443.30	1,617.68	825.62	180,169.84
91	2,443.30	1,625.03	818.27	178,544.82
92	2,443.30	1,632.41	810.89	176,912.41
93	2,443.30	1,639.82	803.48	175,272.59
94	2,443.30	1,647.27	796.03	173,625.32
95	2,443.30	1,654.75	788.55	171,970.57
96	2,443.30	1,662.26	781.03	170,308.31
97	2,443.30	1,669.81	773.48	168,638.49
98	2,443.30	1,677.40	765.90	166,961.09
99	2,443.30	1,685.02	758.28	165,276.08
100	2,443.30	1,692.67	750.63	163,583.41
101	2,443.30	1,700.36	742.94	161,883.05
102	2,443.30	1,708.08	735.22	160,174.97
103	2,443.30	1,715.84	727.46	158,459.14
104	2,443.30	1,723.63	719.67	156,735.51
105	2,443.30	1,731.46	711.84	155,004.05
106	2,443.30	1,739.32	703.98	153,264.73
107	2,443.30	1,747.22	696.08	151,517.51
108	2,443.30	1,755.16	688.14	149,762.35
109	2,443.30	1,763.13	680.17	147,999.23
110	2,443.30	1,771.13	672.16	146,228.09
111	2,443.30	1,779.18	664.12	144,448.91
112	2,443.30	1,787.26	656.04	142,661.65
113	2,443.30	1,795.38	647.92	140,866.28
114	2,443.30	1,803.53	639.77	139,062.75
115	2,443.30	1,811.72	631.58	137,251.03
116	2,443.30	1,819.95	623.35	135,431.08
117	2,443.30	1,828.22	615.08	133,602.86
118	2,443.30	1,836.52	606.78	131,766.34
119	2,443.30	1,844.86	598.44	129,921.48
120	2,443.30	1,853.24	590.06	128,068.25
121	2,443.30	1,861.65	581.64	126,206.59
122	2,443.30	1,870.11	573.19	124,336.48
123	2,443.30	1,878.60	564.69	122,457.88
124	2,443.30	1,887.13	556.16	120,570.74
125	2,443.30	1,895.71	547.59	118,675.04
126	2,443.30	1,904.32	538.98	116,770.72
127	2,443.30	1,912.96	530.33	114,857.76
128	2,443.30	1,921.65	521.65	112,936.11
129	2,443.30	1,930.38	512.92	111,005.73
130	2,443.30	1,939.15	504.15	109,066.58
131	2,443.30	1,947.95	495.34	107,118.63
132	2,443.30	1,956.80	486.50	105,161.83
133	2,443.30	1,965.69	477.61	103,196.14
134	2,443.30	1,974.62	468.68	101,221.52
135	2,443.30	1,983.58	459.71	99,237.94
136	2,443.30	1,992.59	450.71	97,245.35
137	2,443.30	2,001.64	441.66	95,243.71
138	2,443.30	2,010.73	432.57	93,232.97
139	2,443.30	2,019.86	423.43	91,213.11
140	2,443.30	2,029.04	414.26	89,184.07
141	2,443.30	2,038.25	405.04	87,145.82
142	2,443.30	2,047.51	395.79	85,098.31
143	2,443.30	2,056.81	386.49	83,041.50
144	2,443.30	2,066.15	377.15	80,975.35
145	2,443.30	2,075.53	367.76	78,899.81
146	2,443.30	2,084.96	358.34	76,814.85
147	2,443.30	2,094.43	348.87	74,720.42
148	2,443.30	2,103.94	339.36	72,616.48
149	2,443.30	2,113.50	329.80	70,502.98
150	2,443.30	2,123.10	320.20	68,379.88
151	2,443.30	2,132.74	310.56	66,247.14
152	2,443.30	2,142.43	300.87	64,104.72
153	2,443.30	2,152.16	291.14	61,952.56
154	2,443.30	2,161.93	281.37	59,790.63
155	2,443.30	2,171.75	271.55	57,618.88
156	2,443.30	2,181.61	261.69	55,437.27
157	2,443.30	2,191.52	251.78	53,245.75
158	2,443.30	2,201.47	241.82	51,044.28
159	2,443.30	2,211.47	231.83	48,832.81
160	2,443.30	2,221.52	221.78	46,611.29
161	2,443.30	2,231.60	211.69	44,379.68
162	2,443.30	2,241.74	201.56	42,137.94
163	2,443.30	2,251.92	191.38	39,886.02
164	2,443.30	2,262.15	181.15	37,623.87
165	2,443.30	2,272.42	170.88	35,351.45
166	2,443.30	2,282.74	160.55	33,068.71
167	2,443.30	2,293.11	150.19	30,775.60
168	2,443.30	2,303.53	139.77	28,472.07
169	2,443.30	2,313.99	129.31	26,158.09
170	2,443.30	2,324.50	118.80	23,833.59
171	2,443.30	2,335.05	108.24	21,498.54
172	2,443.30	2,345.66	97.64	19,152.88
173	2,443.30	2,356.31	86.99	16,796.56
174	2,443.30	2,367.01	76.28	14,429.55
175	2,443.30	2,377.76	65.53	12,051.79
176	2,443.30	2,388.56	54.74	9,663.22
177	2,443.30	2,399.41	43.89	7,263.81
178	2,443.30	2,410.31	32.99	4,853.51
179	2,443.30	2,421.25	22.04	2,432.25
180	2,443.30	2,432.25	11.05	0.00