Mortgage Loan of $300,000 for 15 Years at 5.55%

What's the payment on a 15 year home loan for $300k at 5.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,459.22

$29,511 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 5.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,459.22	1,071.72	1,387.50	298,928.28
2	2,459.22	1,076.67	1,382.54	297,851.61
3	2,459.22	1,081.65	1,377.56	296,769.95
4	2,459.22	1,086.66	1,372.56	295,683.30
5	2,459.22	1,091.68	1,367.54	294,591.62
6	2,459.22	1,096.73	1,362.49	293,494.89
7	2,459.22	1,101.80	1,357.41	292,393.08
8	2,459.22	1,106.90	1,352.32	291,286.18
9	2,459.22	1,112.02	1,347.20	290,174.16
10	2,459.22	1,117.16	1,342.06	289,057.00
11	2,459.22	1,122.33	1,336.89	287,934.67
12	2,459.22	1,127.52	1,331.70	286,807.15
13	2,459.22	1,132.73	1,326.48	285,674.42
14	2,459.22	1,137.97	1,321.24	284,536.45
15	2,459.22	1,143.24	1,315.98	283,393.21
16	2,459.22	1,148.52	1,310.69	282,244.69
17	2,459.22	1,153.84	1,305.38	281,090.85
18	2,459.22	1,159.17	1,300.05	279,931.68
19	2,459.22	1,164.53	1,294.68	278,767.14
20	2,459.22	1,169.92	1,289.30	277,597.22
21	2,459.22	1,175.33	1,283.89	276,421.89
22	2,459.22	1,180.77	1,278.45	275,241.13
23	2,459.22	1,186.23	1,272.99	274,054.90
24	2,459.22	1,191.71	1,267.50	272,863.19
25	2,459.22	1,197.23	1,261.99	271,665.96
26	2,459.22	1,202.76	1,256.46	270,463.20
27	2,459.22	1,208.33	1,250.89	269,254.88
28	2,459.22	1,213.91	1,245.30	268,040.96
29	2,459.22	1,219.53	1,239.69	266,821.43
30	2,459.22	1,225.17	1,234.05	265,596.27
31	2,459.22	1,230.83	1,228.38	264,365.43
32	2,459.22	1,236.53	1,222.69	263,128.90
33	2,459.22	1,242.25	1,216.97	261,886.66
34	2,459.22	1,247.99	1,211.23	260,638.67
35	2,459.22	1,253.76	1,205.45	259,384.90
36	2,459.22	1,259.56	1,199.66	258,125.34
37	2,459.22	1,265.39	1,193.83	256,859.95
38	2,459.22	1,271.24	1,187.98	255,588.71
39	2,459.22	1,277.12	1,182.10	254,311.59
40	2,459.22	1,283.03	1,176.19	253,028.57
41	2,459.22	1,288.96	1,170.26	251,739.61
42	2,459.22	1,294.92	1,164.30	250,444.68
43	2,459.22	1,300.91	1,158.31	249,143.77
44	2,459.22	1,306.93	1,152.29	247,836.85
45	2,459.22	1,312.97	1,146.25	246,523.87
46	2,459.22	1,319.04	1,140.17	245,204.83
47	2,459.22	1,325.15	1,134.07	243,879.68
48	2,459.22	1,331.27	1,127.94	242,548.41
49	2,459.22	1,337.43	1,121.79	241,210.98
50	2,459.22	1,343.62	1,115.60	239,867.36
51	2,459.22	1,349.83	1,109.39	238,517.53
52	2,459.22	1,356.07	1,103.14	237,161.46
53	2,459.22	1,362.35	1,096.87	235,799.11
54	2,459.22	1,368.65	1,090.57	234,430.47
55	2,459.22	1,374.98	1,084.24	233,055.49
56	2,459.22	1,381.34	1,077.88	231,674.15
57	2,459.22	1,387.72	1,071.49	230,286.43
58	2,459.22	1,394.14	1,065.07	228,892.29
59	2,459.22	1,400.59	1,058.63	227,491.70
60	2,459.22	1,407.07	1,052.15	226,084.63
61	2,459.22	1,413.58	1,045.64	224,671.05
62	2,459.22	1,420.11	1,039.10	223,250.94
63	2,459.22	1,426.68	1,032.54	221,824.26
64	2,459.22	1,433.28	1,025.94	220,390.98
65	2,459.22	1,439.91	1,019.31	218,951.07
66	2,459.22	1,446.57	1,012.65	217,504.50
67	2,459.22	1,453.26	1,005.96	216,051.24
68	2,459.22	1,459.98	999.24	214,591.26
69	2,459.22	1,466.73	992.48	213,124.53
70	2,459.22	1,473.52	985.70	211,651.01
71	2,459.22	1,480.33	978.89	210,170.68
72	2,459.22	1,487.18	972.04	208,683.50
73	2,459.22	1,494.06	965.16	207,189.44
74	2,459.22	1,500.97	958.25	205,688.48
75	2,459.22	1,507.91	951.31	204,180.57
76	2,459.22	1,514.88	944.34	202,665.69
77	2,459.22	1,521.89	937.33	201,143.80
78	2,459.22	1,528.93	930.29	199,614.87
79	2,459.22	1,536.00	923.22	198,078.87
80	2,459.22	1,543.10	916.11	196,535.77
81	2,459.22	1,550.24	908.98	194,985.53
82	2,459.22	1,557.41	901.81	193,428.12
83	2,459.22	1,564.61	894.61	191,863.51
84	2,459.22	1,571.85	887.37	190,291.66
85	2,459.22	1,579.12	880.10	188,712.54
86	2,459.22	1,586.42	872.80	187,126.12
87	2,459.22	1,593.76	865.46	185,532.36
88	2,459.22	1,601.13	858.09	183,931.23
89	2,459.22	1,608.54	850.68	182,322.69
90	2,459.22	1,615.97	843.24	180,706.72
91	2,459.22	1,623.45	835.77	179,083.27
92	2,459.22	1,630.96	828.26	177,452.31
93	2,459.22	1,638.50	820.72	175,813.81
94	2,459.22	1,646.08	813.14	174,167.73
95	2,459.22	1,653.69	805.53	172,514.04
96	2,459.22	1,661.34	797.88	170,852.70
97	2,459.22	1,669.02	790.19	169,183.68
98	2,459.22	1,676.74	782.47	167,506.94
99	2,459.22	1,684.50	774.72	165,822.44
100	2,459.22	1,692.29	766.93	164,130.15
101	2,459.22	1,700.12	759.10	162,430.03
102	2,459.22	1,707.98	751.24	160,722.06
103	2,459.22	1,715.88	743.34	159,006.18
104	2,459.22	1,723.81	735.40	157,282.36
105	2,459.22	1,731.79	727.43	155,550.58
106	2,459.22	1,739.80	719.42	153,810.78
107	2,459.22	1,747.84	711.37	152,062.94
108	2,459.22	1,755.93	703.29	150,307.01
109	2,459.22	1,764.05	695.17	148,542.97
110	2,459.22	1,772.21	687.01	146,770.76
111	2,459.22	1,780.40	678.81	144,990.36
112	2,459.22	1,788.64	670.58	143,201.72
113	2,459.22	1,796.91	662.31	141,404.81
114	2,459.22	1,805.22	654.00	139,599.59
115	2,459.22	1,813.57	645.65	137,786.02
116	2,459.22	1,821.96	637.26	135,964.06
117	2,459.22	1,830.38	628.83	134,133.68
118	2,459.22	1,838.85	620.37	132,294.83
119	2,459.22	1,847.35	611.86	130,447.48
120	2,459.22	1,855.90	603.32	128,591.58
121	2,459.22	1,864.48	594.74	126,727.10
122	2,459.22	1,873.10	586.11	124,853.99
123	2,459.22	1,881.77	577.45	122,972.23
124	2,459.22	1,890.47	568.75	121,081.75
125	2,459.22	1,899.21	560.00	119,182.54
126	2,459.22	1,908.00	551.22	117,274.54
127	2,459.22	1,916.82	542.39	115,357.72
128	2,459.22	1,925.69	533.53	113,432.03
129	2,459.22	1,934.59	524.62	111,497.44
130	2,459.22	1,943.54	515.68	109,553.90
131	2,459.22	1,952.53	506.69	107,601.37
132	2,459.22	1,961.56	497.66	105,639.80
133	2,459.22	1,970.63	488.58	103,669.17
134	2,459.22	1,979.75	479.47	101,689.42
135	2,459.22	1,988.90	470.31	99,700.52
136	2,459.22	1,998.10	461.11	97,702.42
137	2,459.22	2,007.34	451.87	95,695.07
138	2,459.22	2,016.63	442.59	93,678.45
139	2,459.22	2,025.95	433.26	91,652.49
140	2,459.22	2,035.32	423.89	89,617.17
141	2,459.22	2,044.74	414.48	87,572.43
142	2,459.22	2,054.19	405.02	85,518.23
143	2,459.22	2,063.70	395.52	83,454.54
144	2,459.22	2,073.24	385.98	81,381.30
145	2,459.22	2,082.83	376.39	79,298.47
146	2,459.22	2,092.46	366.76	77,206.01
147	2,459.22	2,102.14	357.08	75,103.87
148	2,459.22	2,111.86	347.36	72,992.01
149	2,459.22	2,121.63	337.59	70,870.38
150	2,459.22	2,131.44	327.78	68,738.93
151	2,459.22	2,141.30	317.92	66,597.63
152	2,459.22	2,151.20	308.01	64,446.43
153	2,459.22	2,161.15	298.06	62,285.28
154	2,459.22	2,171.15	288.07	60,114.13
155	2,459.22	2,181.19	278.03	57,932.94
156	2,459.22	2,191.28	267.94	55,741.66
157	2,459.22	2,201.41	257.81	53,540.25
158	2,459.22	2,211.59	247.62	51,328.66
159	2,459.22	2,221.82	237.40	49,106.83
160	2,459.22	2,232.10	227.12	46,874.74
161	2,459.22	2,242.42	216.80	44,632.31
162	2,459.22	2,252.79	206.42	42,379.52
163	2,459.22	2,263.21	196.01	40,116.31
164	2,459.22	2,273.68	185.54	37,842.63
165	2,459.22	2,284.20	175.02	35,558.43
166	2,459.22	2,294.76	164.46	33,263.68
167	2,459.22	2,305.37	153.84	30,958.30
168	2,459.22	2,316.04	143.18	28,642.27
169	2,459.22	2,326.75	132.47	26,315.52
170	2,459.22	2,337.51	121.71	23,978.01
171	2,459.22	2,348.32	110.90	21,629.69
172	2,459.22	2,359.18	100.04	19,270.51
173	2,459.22	2,370.09	89.13	16,900.42
174	2,459.22	2,381.05	78.16	14,519.37
175	2,459.22	2,392.07	67.15	12,127.30
176	2,459.22	2,403.13	56.09	9,724.17
177	2,459.22	2,414.24	44.97	7,309.93
178	2,459.22	2,425.41	33.81	4,884.52
179	2,459.22	2,436.63	22.59	2,447.90
180	2,459.22	2,447.90	11.32	0.00