Mortgage Loan of $300,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $300k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,531.57

$30,379 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,531.57	1,031.57	1,500.00	298,968.43
2	2,531.57	1,036.73	1,494.84	297,931.70
3	2,531.57	1,041.91	1,489.66	296,889.79
4	2,531.57	1,047.12	1,484.45	295,842.67
5	2,531.57	1,052.36	1,479.21	294,790.31
6	2,531.57	1,057.62	1,473.95	293,732.69
7	2,531.57	1,062.91	1,468.66	292,669.78
8	2,531.57	1,068.22	1,463.35	291,601.56
9	2,531.57	1,073.56	1,458.01	290,528.00
10	2,531.57	1,078.93	1,452.64	289,449.07
11	2,531.57	1,084.33	1,447.25	288,364.74
12	2,531.57	1,089.75	1,441.82	287,275.00
13	2,531.57	1,095.20	1,436.37	286,179.80
14	2,531.57	1,100.67	1,430.90	285,079.13
15	2,531.57	1,106.17	1,425.40	283,972.96
16	2,531.57	1,111.71	1,419.86	282,861.25
17	2,531.57	1,117.26	1,414.31	281,743.99
18	2,531.57	1,122.85	1,408.72	280,621.14
19	2,531.57	1,128.46	1,403.11	279,492.67
20	2,531.57	1,134.11	1,397.46	278,358.56
21	2,531.57	1,139.78	1,391.79	277,218.79
22	2,531.57	1,145.48	1,386.09	276,073.31
23	2,531.57	1,151.20	1,380.37	274,922.11
24	2,531.57	1,156.96	1,374.61	273,765.15
25	2,531.57	1,162.74	1,368.83	272,602.40
26	2,531.57	1,168.56	1,363.01	271,433.84
27	2,531.57	1,174.40	1,357.17	270,259.44
28	2,531.57	1,180.27	1,351.30	269,079.17
29	2,531.57	1,186.17	1,345.40	267,892.99
30	2,531.57	1,192.11	1,339.46	266,700.89
31	2,531.57	1,198.07	1,333.50	265,502.82
32	2,531.57	1,204.06	1,327.51	264,298.77
33	2,531.57	1,210.08	1,321.49	263,088.69
34	2,531.57	1,216.13	1,315.44	261,872.56
35	2,531.57	1,222.21	1,309.36	260,650.35
36	2,531.57	1,228.32	1,303.25	259,422.04
37	2,531.57	1,234.46	1,297.11	258,187.57
38	2,531.57	1,240.63	1,290.94	256,946.94
39	2,531.57	1,246.84	1,284.73	255,700.11
40	2,531.57	1,253.07	1,278.50	254,447.04
41	2,531.57	1,259.34	1,272.24	253,187.70
42	2,531.57	1,265.63	1,265.94	251,922.07
43	2,531.57	1,271.96	1,259.61	250,650.11
44	2,531.57	1,278.32	1,253.25	249,371.79
45	2,531.57	1,284.71	1,246.86	248,087.08
46	2,531.57	1,291.14	1,240.44	246,795.94
47	2,531.57	1,297.59	1,233.98	245,498.35
48	2,531.57	1,304.08	1,227.49	244,194.27
49	2,531.57	1,310.60	1,220.97	242,883.67
50	2,531.57	1,317.15	1,214.42	241,566.52
51	2,531.57	1,323.74	1,207.83	240,242.78
52	2,531.57	1,330.36	1,201.21	238,912.43
53	2,531.57	1,337.01	1,194.56	237,575.42
54	2,531.57	1,343.69	1,187.88	236,231.73
55	2,531.57	1,350.41	1,181.16	234,881.31
56	2,531.57	1,357.16	1,174.41	233,524.15
57	2,531.57	1,363.95	1,167.62	232,160.20
58	2,531.57	1,370.77	1,160.80	230,789.43
59	2,531.57	1,377.62	1,153.95	229,411.81
60	2,531.57	1,384.51	1,147.06	228,027.30
61	2,531.57	1,391.43	1,140.14	226,635.86
62	2,531.57	1,398.39	1,133.18	225,237.47
63	2,531.57	1,405.38	1,126.19	223,832.09
64	2,531.57	1,412.41	1,119.16	222,419.68
65	2,531.57	1,419.47	1,112.10	221,000.21
66	2,531.57	1,426.57	1,105.00	219,573.64
67	2,531.57	1,433.70	1,097.87	218,139.93
68	2,531.57	1,440.87	1,090.70	216,699.06
69	2,531.57	1,448.08	1,083.50	215,250.99
70	2,531.57	1,455.32	1,076.25	213,795.67
71	2,531.57	1,462.59	1,068.98	212,333.08
72	2,531.57	1,469.91	1,061.67	210,863.17
73	2,531.57	1,477.25	1,054.32	209,385.92
74	2,531.57	1,484.64	1,046.93	207,901.28
75	2,531.57	1,492.06	1,039.51	206,409.22
76	2,531.57	1,499.52	1,032.05	204,909.69
77	2,531.57	1,507.02	1,024.55	203,402.67
78	2,531.57	1,514.56	1,017.01	201,888.11
79	2,531.57	1,522.13	1,009.44	200,365.98
80	2,531.57	1,529.74	1,001.83	198,836.24
81	2,531.57	1,537.39	994.18	197,298.85
82	2,531.57	1,545.08	986.49	195,753.78
83	2,531.57	1,552.80	978.77	194,200.97
84	2,531.57	1,560.57	971.00	192,640.41
85	2,531.57	1,568.37	963.20	191,072.04
86	2,531.57	1,576.21	955.36	189,495.83
87	2,531.57	1,584.09	947.48	187,911.74
88	2,531.57	1,592.01	939.56	186,319.73
89	2,531.57	1,599.97	931.60	184,719.75
90	2,531.57	1,607.97	923.60	183,111.78
91	2,531.57	1,616.01	915.56	181,495.77
92	2,531.57	1,624.09	907.48	179,871.68
93	2,531.57	1,632.21	899.36	178,239.47
94	2,531.57	1,640.37	891.20	176,599.09
95	2,531.57	1,648.58	883.00	174,950.52
96	2,531.57	1,656.82	874.75	173,293.70
97	2,531.57	1,665.10	866.47	171,628.60
98	2,531.57	1,673.43	858.14	169,955.17
99	2,531.57	1,681.79	849.78	168,273.38
100	2,531.57	1,690.20	841.37	166,583.17
101	2,531.57	1,698.65	832.92	164,884.52
102	2,531.57	1,707.15	824.42	163,177.37
103	2,531.57	1,715.68	815.89	161,461.69
104	2,531.57	1,724.26	807.31	159,737.43
105	2,531.57	1,732.88	798.69	158,004.54
106	2,531.57	1,741.55	790.02	156,262.99
107	2,531.57	1,750.26	781.31	154,512.74
108	2,531.57	1,759.01	772.56	152,753.73
109	2,531.57	1,767.80	763.77	150,985.93
110	2,531.57	1,776.64	754.93	149,209.29
111	2,531.57	1,785.52	746.05	147,423.77
112	2,531.57	1,794.45	737.12	145,629.31
113	2,531.57	1,803.42	728.15	143,825.89
114	2,531.57	1,812.44	719.13	142,013.45
115	2,531.57	1,821.50	710.07	140,191.95
116	2,531.57	1,830.61	700.96	138,361.34
117	2,531.57	1,839.76	691.81	136,521.57
118	2,531.57	1,848.96	682.61	134,672.61
119	2,531.57	1,858.21	673.36	132,814.40
120	2,531.57	1,867.50	664.07	130,946.90
121	2,531.57	1,876.84	654.73	129,070.07
122	2,531.57	1,886.22	645.35	127,183.85
123	2,531.57	1,895.65	635.92	125,288.20
124	2,531.57	1,905.13	626.44	123,383.07
125	2,531.57	1,914.66	616.92	121,468.41
126	2,531.57	1,924.23	607.34	119,544.18
127	2,531.57	1,933.85	597.72	117,610.33
128	2,531.57	1,943.52	588.05	115,666.81
129	2,531.57	1,953.24	578.33	113,713.58
130	2,531.57	1,963.00	568.57	111,750.58
131	2,531.57	1,972.82	558.75	109,777.76
132	2,531.57	1,982.68	548.89	107,795.08
133	2,531.57	1,992.60	538.98	105,802.48
134	2,531.57	2,002.56	529.01	103,799.92
135	2,531.57	2,012.57	519.00	101,787.35
136	2,531.57	2,022.63	508.94	99,764.72
137	2,531.57	2,032.75	498.82	97,731.97
138	2,531.57	2,042.91	488.66	95,689.06
139	2,531.57	2,053.13	478.45	93,635.94
140	2,531.57	2,063.39	468.18	91,572.54
141	2,531.57	2,073.71	457.86	89,498.84
142	2,531.57	2,084.08	447.49	87,414.76
143	2,531.57	2,094.50	437.07	85,320.26
144	2,531.57	2,104.97	426.60	83,215.29
145	2,531.57	2,115.49	416.08	81,099.80
146	2,531.57	2,126.07	405.50	78,973.73
147	2,531.57	2,136.70	394.87	76,837.03
148	2,531.57	2,147.39	384.19	74,689.64
149	2,531.57	2,158.12	373.45	72,531.52
150	2,531.57	2,168.91	362.66	70,362.61
151	2,531.57	2,179.76	351.81	68,182.85
152	2,531.57	2,190.66	340.91	65,992.19
153	2,531.57	2,201.61	329.96	63,790.58
154	2,531.57	2,212.62	318.95	61,577.97
155	2,531.57	2,223.68	307.89	59,354.29
156	2,531.57	2,234.80	296.77	57,119.49
157	2,531.57	2,245.97	285.60	54,873.51
158	2,531.57	2,257.20	274.37	52,616.31
159	2,531.57	2,268.49	263.08	50,347.82
160	2,531.57	2,279.83	251.74	48,067.99
161	2,531.57	2,291.23	240.34	45,776.76
162	2,531.57	2,302.69	228.88	43,474.07
163	2,531.57	2,314.20	217.37	41,159.87
164	2,531.57	2,325.77	205.80	38,834.10
165	2,531.57	2,337.40	194.17	36,496.70
166	2,531.57	2,349.09	182.48	34,147.61
167	2,531.57	2,360.83	170.74	31,786.78
168	2,531.57	2,372.64	158.93	29,414.15
169	2,531.57	2,384.50	147.07	27,029.65
170	2,531.57	2,396.42	135.15	24,633.22
171	2,531.57	2,408.40	123.17	22,224.82
172	2,531.57	2,420.45	111.12	19,804.37
173	2,531.57	2,432.55	99.02	17,371.82
174	2,531.57	2,444.71	86.86	14,927.11
175	2,531.57	2,456.93	74.64	12,470.18
176	2,531.57	2,469.22	62.35	10,000.96
177	2,531.57	2,481.57	50.00	7,519.39
178	2,531.57	2,493.97	37.60	5,025.42
179	2,531.57	2,506.44	25.13	2,518.98
180	2,531.57	2,518.98	12.59	0.00