Mortgage Loan of $300,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $300k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,621.58

$31,459 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,621.58	984.08	1,637.50	299,015.92
2	2,621.58	989.45	1,632.13	298,026.48
3	2,621.58	994.85	1,626.73	297,031.63
4	2,621.58	1,000.28	1,621.30	296,031.35
5	2,621.58	1,005.74	1,615.84	295,025.62
6	2,621.58	1,011.23	1,610.35	294,014.39
7	2,621.58	1,016.75	1,604.83	292,997.64
8	2,621.58	1,022.30	1,599.28	291,975.35
9	2,621.58	1,027.88	1,593.70	290,947.47
10	2,621.58	1,033.49	1,588.09	289,913.98
11	2,621.58	1,039.13	1,582.45	288,874.85
12	2,621.58	1,044.80	1,576.78	287,830.05
13	2,621.58	1,050.50	1,571.07	286,779.55
14	2,621.58	1,056.24	1,565.34	285,723.31
15	2,621.58	1,062.00	1,559.57	284,661.31
16	2,621.58	1,067.80	1,553.78	283,593.51
17	2,621.58	1,073.63	1,547.95	282,519.89
18	2,621.58	1,079.49	1,542.09	281,440.40
19	2,621.58	1,085.38	1,536.20	280,355.02
20	2,621.58	1,091.30	1,530.27	279,263.72
21	2,621.58	1,097.26	1,524.31	278,166.45
22	2,621.58	1,103.25	1,518.33	277,063.20
23	2,621.58	1,109.27	1,512.30	275,953.93
24	2,621.58	1,115.33	1,506.25	274,838.61
25	2,621.58	1,121.41	1,500.16	273,717.19
26	2,621.58	1,127.54	1,494.04	272,589.66
27	2,621.58	1,133.69	1,487.89	271,455.97
28	2,621.58	1,139.88	1,481.70	270,316.09
29	2,621.58	1,146.10	1,475.48	269,169.99
30	2,621.58	1,152.36	1,469.22	268,017.63
31	2,621.58	1,158.65	1,462.93	266,858.99
32	2,621.58	1,164.97	1,456.61	265,694.02
33	2,621.58	1,171.33	1,450.25	264,522.69
34	2,621.58	1,177.72	1,443.85	263,344.97
35	2,621.58	1,184.15	1,437.42	262,160.81
36	2,621.58	1,190.61	1,430.96	260,970.20
37	2,621.58	1,197.11	1,424.46	259,773.09
38	2,621.58	1,203.65	1,417.93	258,569.44
39	2,621.58	1,210.22	1,411.36	257,359.22
40	2,621.58	1,216.82	1,404.75	256,142.40
41	2,621.58	1,223.46	1,398.11	254,918.94
42	2,621.58	1,230.14	1,391.43	253,688.79
43	2,621.58	1,236.86	1,384.72	252,451.94
44	2,621.58	1,243.61	1,377.97	251,208.33
45	2,621.58	1,250.40	1,371.18	249,957.93
46	2,621.58	1,257.22	1,364.35	248,700.71
47	2,621.58	1,264.08	1,357.49	247,436.63
48	2,621.58	1,270.98	1,350.59	246,165.64
49	2,621.58	1,277.92	1,343.65	244,887.72
50	2,621.58	1,284.90	1,336.68	243,602.83
51	2,621.58	1,291.91	1,329.67	242,310.92
52	2,621.58	1,298.96	1,322.61	241,011.95
53	2,621.58	1,306.05	1,315.52	239,705.90
54	2,621.58	1,313.18	1,308.39	238,392.72
55	2,621.58	1,320.35	1,301.23	237,072.37
56	2,621.58	1,327.56	1,294.02	235,744.82
57	2,621.58	1,334.80	1,286.77	234,410.02
58	2,621.58	1,342.09	1,279.49	233,067.93
59	2,621.58	1,349.41	1,272.16	231,718.52
60	2,621.58	1,356.78	1,264.80	230,361.74
61	2,621.58	1,364.18	1,257.39	228,997.55
62	2,621.58	1,371.63	1,249.94	227,625.92
63	2,621.58	1,379.12	1,242.46	226,246.81
64	2,621.58	1,386.64	1,234.93	224,860.16
65	2,621.58	1,394.21	1,227.36	223,465.95
66	2,621.58	1,401.82	1,219.75	222,064.13
67	2,621.58	1,409.48	1,212.10	220,654.65
68	2,621.58	1,417.17	1,204.41	219,237.48
69	2,621.58	1,424.90	1,196.67	217,812.58
70	2,621.58	1,432.68	1,188.89	216,379.90
71	2,621.58	1,440.50	1,181.07	214,939.39
72	2,621.58	1,448.36	1,173.21	213,491.03
73	2,621.58	1,456.27	1,165.31	212,034.76
74	2,621.58	1,464.22	1,157.36	210,570.54
75	2,621.58	1,472.21	1,149.36	209,098.33
76	2,621.58	1,480.25	1,141.33	207,618.08
77	2,621.58	1,488.33	1,133.25	206,129.76
78	2,621.58	1,496.45	1,125.12	204,633.31
79	2,621.58	1,504.62	1,116.96	203,128.69
80	2,621.58	1,512.83	1,108.74	201,615.86
81	2,621.58	1,521.09	1,100.49	200,094.77
82	2,621.58	1,529.39	1,092.18	198,565.38
83	2,621.58	1,537.74	1,083.84	197,027.64
84	2,621.58	1,546.13	1,075.44	195,481.51
85	2,621.58	1,554.57	1,067.00	193,926.93
86	2,621.58	1,563.06	1,058.52	192,363.88
87	2,621.58	1,571.59	1,049.99	190,792.29
88	2,621.58	1,580.17	1,041.41	189,212.12
89	2,621.58	1,588.79	1,032.78	187,623.33
90	2,621.58	1,597.46	1,024.11	186,025.86
91	2,621.58	1,606.18	1,015.39	184,419.68
92	2,621.58	1,614.95	1,006.62	182,804.73
93	2,621.58	1,623.77	997.81	181,180.96
94	2,621.58	1,632.63	988.95	179,548.33
95	2,621.58	1,641.54	980.03	177,906.79
96	2,621.58	1,650.50	971.07	176,256.29
97	2,621.58	1,659.51	962.07	174,596.78
98	2,621.58	1,668.57	953.01	172,928.21
99	2,621.58	1,677.68	943.90	171,250.54
100	2,621.58	1,686.83	934.74	169,563.71
101	2,621.58	1,696.04	925.54	167,867.67
102	2,621.58	1,705.30	916.28	166,162.37
103	2,621.58	1,714.61	906.97	164,447.76
104	2,621.58	1,723.96	897.61	162,723.80
105	2,621.58	1,733.37	888.20	160,990.42
106	2,621.58	1,742.84	878.74	159,247.59
107	2,621.58	1,752.35	869.23	157,495.24
108	2,621.58	1,761.91	859.66	155,733.33
109	2,621.58	1,771.53	850.04	153,961.79
110	2,621.58	1,781.20	840.37	152,180.59
111	2,621.58	1,790.92	830.65	150,389.67
112	2,621.58	1,800.70	820.88	148,588.97
113	2,621.58	1,810.53	811.05	146,778.45
114	2,621.58	1,820.41	801.17	144,958.04
115	2,621.58	1,830.35	791.23	143,127.69
116	2,621.58	1,840.34	781.24	141,287.35
117	2,621.58	1,850.38	771.19	139,436.97
118	2,621.58	1,860.48	761.09	137,576.49
119	2,621.58	1,870.64	750.94	135,705.85
120	2,621.58	1,880.85	740.73	133,825.01
121	2,621.58	1,891.11	730.46	131,933.89
122	2,621.58	1,901.44	720.14	130,032.46
123	2,621.58	1,911.81	709.76	128,120.64
124	2,621.58	1,922.25	699.33	126,198.39
125	2,621.58	1,932.74	688.83	124,265.65
126	2,621.58	1,943.29	678.28	122,322.36
127	2,621.58	1,953.90	667.68	120,368.46
128	2,621.58	1,964.56	657.01	118,403.89
129	2,621.58	1,975.29	646.29	116,428.61
130	2,621.58	1,986.07	635.51	114,442.54
131	2,621.58	1,996.91	624.67	112,445.63
132	2,621.58	2,007.81	613.77	110,437.82
133	2,621.58	2,018.77	602.81	108,419.05
134	2,621.58	2,029.79	591.79	106,389.26
135	2,621.58	2,040.87	580.71	104,348.39
136	2,621.58	2,052.01	569.57	102,296.39
137	2,621.58	2,063.21	558.37	100,233.18
138	2,621.58	2,074.47	547.11	98,158.71
139	2,621.58	2,085.79	535.78	96,072.92
140	2,621.58	2,097.18	524.40	93,975.74
141	2,621.58	2,108.62	512.95	91,867.12
142	2,621.58	2,120.13	501.44	89,746.98
143	2,621.58	2,131.71	489.87	87,615.28
144	2,621.58	2,143.34	478.23	85,471.94
145	2,621.58	2,155.04	466.53	83,316.89
146	2,621.58	2,166.80	454.77	81,150.09
147	2,621.58	2,178.63	442.94	78,971.46
148	2,621.58	2,190.52	431.05	76,780.94
149	2,621.58	2,202.48	419.10	74,578.46
150	2,621.58	2,214.50	407.07	72,363.96
151	2,621.58	2,226.59	394.99	70,137.37
152	2,621.58	2,238.74	382.83	67,898.63
153	2,621.58	2,250.96	370.61	65,647.66
154	2,621.58	2,263.25	358.33	63,384.42
155	2,621.58	2,275.60	345.97	61,108.81
156	2,621.58	2,288.02	333.55	58,820.79
157	2,621.58	2,300.51	321.06	56,520.28
158	2,621.58	2,313.07	308.51	54,207.21
159	2,621.58	2,325.69	295.88	51,881.52
160	2,621.58	2,338.39	283.19	49,543.13
161	2,621.58	2,351.15	270.42	47,191.98
162	2,621.58	2,363.99	257.59	44,827.99
163	2,621.58	2,376.89	244.69	42,451.10
164	2,621.58	2,389.86	231.71	40,061.24
165	2,621.58	2,402.91	218.67	37,658.33
166	2,621.58	2,416.02	205.55	35,242.31
167	2,621.58	2,429.21	192.36	32,813.10
168	2,621.58	2,442.47	179.10	30,370.63
169	2,621.58	2,455.80	165.77	27,914.82
170	2,621.58	2,469.21	152.37	25,445.62
171	2,621.58	2,482.68	138.89	22,962.93
172	2,621.58	2,496.24	125.34	20,466.70
173	2,621.58	2,509.86	111.71	17,956.83
174	2,621.58	2,523.56	98.01	15,433.27
175	2,621.58	2,537.34	84.24	12,895.94
176	2,621.58	2,551.18	70.39	10,344.75
177	2,621.58	2,565.11	56.47	7,779.64
178	2,621.58	2,579.11	42.46	5,200.53
179	2,621.58	2,593.19	28.39	2,607.34
180	2,621.58	2,607.34	14.23	0.00