Mortgage Loan of $320,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $320k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,915.18

$22,982 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $320k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 320,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,915.18	1,648.52	266.67	318,351.48
2	1,915.18	1,649.89	265.29	316,701.59
3	1,915.18	1,651.26	263.92	315,050.33
4	1,915.18	1,652.64	262.54	313,397.69
5	1,915.18	1,654.02	261.16	311,743.67
6	1,915.18	1,655.40	259.79	310,088.28
7	1,915.18	1,656.78	258.41	308,431.50
8	1,915.18	1,658.16	257.03	306,773.34
9	1,915.18	1,659.54	255.64	305,113.81
10	1,915.18	1,660.92	254.26	303,452.89
11	1,915.18	1,662.31	252.88	301,790.58
12	1,915.18	1,663.69	251.49	300,126.89
13	1,915.18	1,665.08	250.11	298,461.81
14	1,915.18	1,666.46	248.72	296,795.35
15	1,915.18	1,667.85	247.33	295,127.50
16	1,915.18	1,669.24	245.94	293,458.25
17	1,915.18	1,670.63	244.55	291,787.62
18	1,915.18	1,672.03	243.16	290,115.59
19	1,915.18	1,673.42	241.76	288,442.17
20	1,915.18	1,674.81	240.37	286,767.36
21	1,915.18	1,676.21	238.97	285,091.15
22	1,915.18	1,677.61	237.58	283,413.54
23	1,915.18	1,679.00	236.18	281,734.54
24	1,915.18	1,680.40	234.78	280,054.14
25	1,915.18	1,681.80	233.38	278,372.33
26	1,915.18	1,683.21	231.98	276,689.13
27	1,915.18	1,684.61	230.57	275,004.52
28	1,915.18	1,686.01	229.17	273,318.51
29	1,915.18	1,687.42	227.77	271,631.09
30	1,915.18	1,688.82	226.36	269,942.27
31	1,915.18	1,690.23	224.95	268,252.03
32	1,915.18	1,691.64	223.54	266,560.40
33	1,915.18	1,693.05	222.13	264,867.35
34	1,915.18	1,694.46	220.72	263,172.89
35	1,915.18	1,695.87	219.31	261,477.02
36	1,915.18	1,697.28	217.90	259,779.73
37	1,915.18	1,698.70	216.48	258,081.03
38	1,915.18	1,700.11	215.07	256,380.92
39	1,915.18	1,701.53	213.65	254,679.38
40	1,915.18	1,702.95	212.23	252,976.44
41	1,915.18	1,704.37	210.81	251,272.07
42	1,915.18	1,705.79	209.39	249,566.28
43	1,915.18	1,707.21	207.97	247,859.07
44	1,915.18	1,708.63	206.55	246,150.43
45	1,915.18	1,710.06	205.13	244,440.38
46	1,915.18	1,711.48	203.70	242,728.89
47	1,915.18	1,712.91	202.27	241,015.99
48	1,915.18	1,714.34	200.85	239,301.65
49	1,915.18	1,715.76	199.42	237,585.89
50	1,915.18	1,717.19	197.99	235,868.69
51	1,915.18	1,718.63	196.56	234,150.07
52	1,915.18	1,720.06	195.13	232,430.01
53	1,915.18	1,721.49	193.69	230,708.52
54	1,915.18	1,722.93	192.26	228,985.59
55	1,915.18	1,724.36	190.82	227,261.23
56	1,915.18	1,725.80	189.38	225,535.43
57	1,915.18	1,727.24	187.95	223,808.20
58	1,915.18	1,728.68	186.51	222,079.52
59	1,915.18	1,730.12	185.07	220,349.41
60	1,915.18	1,731.56	183.62	218,617.85
61	1,915.18	1,733.00	182.18	216,884.85
62	1,915.18	1,734.45	180.74	215,150.40
63	1,915.18	1,735.89	179.29	213,414.51
64	1,915.18	1,737.34	177.85	211,677.17
65	1,915.18	1,738.78	176.40	209,938.39
66	1,915.18	1,740.23	174.95	208,198.16
67	1,915.18	1,741.68	173.50	206,456.47
68	1,915.18	1,743.14	172.05	204,713.34
69	1,915.18	1,744.59	170.59	202,968.75
70	1,915.18	1,746.04	169.14	201,222.71
71	1,915.18	1,747.50	167.69	199,475.21
72	1,915.18	1,748.95	166.23	197,726.26
73	1,915.18	1,750.41	164.77	195,975.85
74	1,915.18	1,751.87	163.31	194,223.98
75	1,915.18	1,753.33	161.85	192,470.65
76	1,915.18	1,754.79	160.39	190,715.86
77	1,915.18	1,756.25	158.93	188,959.60
78	1,915.18	1,757.72	157.47	187,201.89
79	1,915.18	1,759.18	156.00	185,442.71
80	1,915.18	1,760.65	154.54	183,682.06
81	1,915.18	1,762.11	153.07	181,919.95
82	1,915.18	1,763.58	151.60	180,156.36
83	1,915.18	1,765.05	150.13	178,391.31
84	1,915.18	1,766.52	148.66	176,624.79
85	1,915.18	1,768.00	147.19	174,856.79
86	1,915.18	1,769.47	145.71	173,087.33
87	1,915.18	1,770.94	144.24	171,316.38
88	1,915.18	1,772.42	142.76	169,543.96
89	1,915.18	1,773.90	141.29	167,770.07
90	1,915.18	1,775.37	139.81	165,994.69
91	1,915.18	1,776.85	138.33	164,217.84
92	1,915.18	1,778.33	136.85	162,439.51
93	1,915.18	1,779.82	135.37	160,659.69
94	1,915.18	1,781.30	133.88	158,878.39
95	1,915.18	1,782.78	132.40	157,095.61
96	1,915.18	1,784.27	130.91	155,311.34
97	1,915.18	1,785.76	129.43	153,525.58
98	1,915.18	1,787.24	127.94	151,738.34
99	1,915.18	1,788.73	126.45	149,949.60
100	1,915.18	1,790.22	124.96	148,159.38
101	1,915.18	1,791.72	123.47	146,367.66
102	1,915.18	1,793.21	121.97	144,574.45
103	1,915.18	1,794.70	120.48	142,779.75
104	1,915.18	1,796.20	118.98	140,983.55
105	1,915.18	1,797.70	117.49	139,185.85
106	1,915.18	1,799.19	115.99	137,386.66
107	1,915.18	1,800.69	114.49	135,585.97
108	1,915.18	1,802.19	112.99	133,783.77
109	1,915.18	1,803.70	111.49	131,980.08
110	1,915.18	1,805.20	109.98	130,174.88
111	1,915.18	1,806.70	108.48	128,368.17
112	1,915.18	1,808.21	106.97	126,559.96
113	1,915.18	1,809.72	105.47	124,750.25
114	1,915.18	1,811.22	103.96	122,939.02
115	1,915.18	1,812.73	102.45	121,126.29
116	1,915.18	1,814.24	100.94	119,312.05
117	1,915.18	1,815.76	99.43	117,496.29
118	1,915.18	1,817.27	97.91	115,679.02
119	1,915.18	1,818.78	96.40	113,860.24
120	1,915.18	1,820.30	94.88	112,039.94
121	1,915.18	1,821.82	93.37	110,218.12
122	1,915.18	1,823.33	91.85	108,394.79
123	1,915.18	1,824.85	90.33	106,569.94
124	1,915.18	1,826.37	88.81	104,743.56
125	1,915.18	1,827.90	87.29	102,915.67
126	1,915.18	1,829.42	85.76	101,086.25
127	1,915.18	1,830.94	84.24	99,255.30
128	1,915.18	1,832.47	82.71	97,422.83
129	1,915.18	1,834.00	81.19	95,588.84
130	1,915.18	1,835.53	79.66	93,753.31
131	1,915.18	1,837.05	78.13	91,916.26
132	1,915.18	1,838.59	76.60	90,077.67
133	1,915.18	1,840.12	75.06	88,237.55
134	1,915.18	1,841.65	73.53	86,395.90
135	1,915.18	1,843.19	72.00	84,552.72
136	1,915.18	1,844.72	70.46	82,708.00
137	1,915.18	1,846.26	68.92	80,861.74
138	1,915.18	1,847.80	67.38	79,013.94
139	1,915.18	1,849.34	65.84	77,164.60
140	1,915.18	1,850.88	64.30	75,313.72
141	1,915.18	1,852.42	62.76	73,461.30
142	1,915.18	1,853.96	61.22	71,607.34
143	1,915.18	1,855.51	59.67	69,751.83
144	1,915.18	1,857.06	58.13	67,894.77
145	1,915.18	1,858.60	56.58	66,036.17
146	1,915.18	1,860.15	55.03	64,176.02
147	1,915.18	1,861.70	53.48	62,314.31
148	1,915.18	1,863.25	51.93	60,451.06
149	1,915.18	1,864.81	50.38	58,586.25
150	1,915.18	1,866.36	48.82	56,719.89
151	1,915.18	1,867.92	47.27	54,851.98
152	1,915.18	1,869.47	45.71	52,982.50
153	1,915.18	1,871.03	44.15	51,111.47
154	1,915.18	1,872.59	42.59	49,238.88
155	1,915.18	1,874.15	41.03	47,364.73
156	1,915.18	1,875.71	39.47	45,489.02
157	1,915.18	1,877.27	37.91	43,611.75
158	1,915.18	1,878.84	36.34	41,732.91
159	1,915.18	1,880.41	34.78	39,852.50
160	1,915.18	1,881.97	33.21	37,970.53
161	1,915.18	1,883.54	31.64	36,086.99
162	1,915.18	1,885.11	30.07	34,201.88
163	1,915.18	1,886.68	28.50	32,315.20
164	1,915.18	1,888.25	26.93	30,426.95
165	1,915.18	1,889.83	25.36	28,537.12
166	1,915.18	1,891.40	23.78	26,645.72
167	1,915.18	1,892.98	22.20	24,752.74
168	1,915.18	1,894.56	20.63	22,858.19
169	1,915.18	1,896.13	19.05	20,962.05
170	1,915.18	1,897.71	17.47	19,064.34
171	1,915.18	1,899.30	15.89	17,165.04
172	1,915.18	1,900.88	14.30	15,264.16
173	1,915.18	1,902.46	12.72	13,361.70
174	1,915.18	1,904.05	11.13	11,457.65
175	1,915.18	1,905.63	9.55	9,552.02
176	1,915.18	1,907.22	7.96	7,644.80
177	1,915.18	1,908.81	6.37	5,735.98
178	1,915.18	1,910.40	4.78	3,825.58
179	1,915.18	1,911.99	3.19	1,913.59
180	1,915.18	1,913.59	1.59	0.00